Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$7,687.14$750.00$35,000.00$8,250.00$2,500.00$19,360.00$33,310.00$103,034.99$96,700.00$33,450.00$64,250.00$77,050.00$19,650.00$39,250.00$46,250.00$15,750.00$32,500.00$52,990.00$124,450.00$31,500.00$148,000.00$257,795.00$45,750.00$2,400.00$2,500.00$2,300.00$11,000.00$21,950.00$64,500.00$80,415.00$37,300.00$35,550.00$25,500.00$5,500.00$5,500.00$4,200.00$0.00$0.00$13,000.00$500.00$500.00$750.00$0.00$0.00$500.00$0.00$0.00$0.00$1,609,092.13
Unitemized - Individual Contribution$0.00$0.00$5,410.00$0.00$0.00$3,320.00$0.00$0.00$1,205.00$0.00$0.00$425.00$0.00$0.00$3,595.00$0.00$0.00$4,775.00$0.00$0.00$2,445.00$0.00$0.00$1,495.00$0.00$0.00$3,695.00$0.00$0.00$3,915.00$0.00$0.00$2,825.00$0.00$0.00$600.00$0.00$0.00$350.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$34,155.00
Transfer In$2,250.00$2,500.00$60,750.00$5,450.00$500.00$11,350.00$76,000.00$51,050.00$53,750.00$53,875.00$28,250.00$93,250.00$36,250.00$43,450.00$33,000.00$4,500.00$0.00$29,100.00$100,500.00$43,500.00$85,750.00$393,300.00$16,000.00$43,200.00$250.00$14,250.00$2,000.00$74,050.00$45,500.00$31,250.00$35,000.00$7,300.00$11,100.00$0.00$2,500.00$3,500.00$250.00$4,400.00$7,750.00$1,750.00$3,500.00$900.00$0.00$0.00$7,000.00$0.00$0.00$0.00$1,519,775.00
Unitemized - Transfers In$0.00$0.00$235.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$235.00$0.00$0.00$1,050.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$350.00$0.00$0.00$500.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$3,620.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$4,422.87$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$140.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$89,400.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$829.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$94,791.87
Unitemized - Other Receipts$0.00$0.00$53.41$0.00$0.00$52.93$0.00$0.00$19.11$0.00$0.00$76.41$0.00$0.00$145.29$0.00$0.00$323.04$0.00$0.00$60.12$0.00$0.00$9.43$0.00$0.00$123.94$0.00$0.00$0.95$0.00$0.00$27.30$0.00$0.00$20.40$0.00$0.00$0.02$0.00$0.00$114.35$0.00$0.00$0.03$0.00$0.00$140.82$1,167.55
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,026.41$1,548.08$0.00$0.00$422.00$0.00$0.00$0.00$0.00$0.00$1,503.08$15,350.50$660.77$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,000.00$350.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$27,860.84
Unitemized - Inkinds$0.00$0.00$21.76$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$112.00$0.00$0.00$0.00$0.00$0.00$138.72$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$272.48
Total Contrib:$9,937.14$7,672.87$101,470.17$13,700.00$3,000.00$34,682.93$109,310.00$154,084.99$151,674.11$87,325.00$93,526.41$172,639.49$55,900.00$82,700.00$83,647.29$20,250.00$32,500.00$88,350.04$224,950.00$75,000.00$327,158.20$666,445.50$62,410.77$47,343.15$2,750.00$16,550.00$17,168.94$96,000.00$110,000.00$116,080.95$79,300.00$43,200.00$39,552.30$5,500.00$8,000.00$8,320.40$250.00$4,400.00$21,300.02$2,250.00$4,829.00$1,864.35$0.00$0.00$7,600.03$0.00$0.00$140.82$3,290,734.87
Cumulative Contrib:$9,937.14$17,610.01$119,080.18$132,780.18$135,780.18$170,463.11$279,773.11$433,858.10$585,532.21$672,857.21$766,383.62$939,023.11$994,923.11$1,077,623.11$1,161,270.40$1,181,520.40$1,214,020.40$1,302,370.44$1,527,320.44$1,602,320.44$1,929,478.64$2,595,924.14$2,658,334.91$2,705,678.06$2,708,428.06$2,724,978.06$2,742,147.00$2,838,147.00$2,948,147.00$3,064,227.95$3,143,527.95$3,186,727.95$3,226,280.25$3,231,780.25$3,239,780.25$3,248,100.65$3,248,350.65$3,252,750.65$3,274,050.67$3,276,300.67$3,281,129.67$3,282,994.02$3,282,994.02$3,282,994.02$3,290,594.05$3,290,594.05$3,290,594.05$3,290,734.87
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$0.00$0.00$1,550.00$4,000.00$2,000.00$0.00$2,000.00$2,000.00$4,000.00$2,000.00$2,000.00$0.00$4,000.00$0.00$2,500.00$5,000.00$2,500.00$0.00$5,000.00$0.00$2,500.00$5,000.00$2,500.00$0.00$5,000.00$2,500.00$0.00$11,504.00$0.00$5,752.00$7,500.00$9,500.00$500.00$32,550.00$8,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$131,856.00
Contributions$4,025.00$1,585.00$4,175.00$12,074.00$805.00$4,511.34$2,772.90$5,324.00$6,350.00$2,315.00$2,353.00$7,390.00$4,825.00$9,700.00$10,948.00$1,090.00$5,025.00$2,399.00$117,300.00$338,370.00$448,194.37$675,850.00$733.00$0.00$3,210.00$600.00$6,200.00$3,115.00$21,130.00$22,000.00$765.00$27,474.00$2,300.00$0.00$0.00$0.00$0.00$0.00$1,000.00$75.00$0.00$15,220.00$0.00$0.00$0.00$0.00$0.00$0.00$1,771,203.61
Direct Mail$740.00$0.00$729.36$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,707.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,176.36
Events/Fundraising$24,831.77$5,606.20$8,594.58$8,482.34$13,032.72$9,417.80$23,642.81$12,349.96$9,389.39$19,547.73$8,996.22$24,518.52$10,126.81$10,178.24$6,185.25$7,971.17$8,500.50$5,785.51$19,162.70$17,540.06$10,018.63$42,199.23$22,113.17$3,590.20$24,897.42$7,674.47$25.00$18,192.74$13,756.37$2,433.98$40,284.72$5,849.86$10,522.20$5,780.24$0.00$0.00$0.00$0.00$0.00$870.00$1,348.09$0.00$2,100.07$1,695.58$1,275.26$0.00$3,109.75$0.00$471,597.26
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,010.57$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,010.57
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$22,776.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$22,776.25
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$979.78$3,689.77$3,556.51$1,355.54$1,564.29$12,687.67$3,094.65$1,906.46$2,144.60$2,161.10$162.50$11,217.67$1,920.00$1,777.95$2,479.58$320.00$3,451.07$6,603.58$8,189.71$3,932.23$620.00$4,792.87$1,183.35$40.83$4,583.44$1,939.45$2,025.37$3,434.03$1,663.13$5,570.39$12,085.11$947.26$5,258.39$3,886.54$375.00$110.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$121,709.82
Media Buy$609.63$0.00$0.00$687.50$0.00$917.00$0.00$154.00$313.00$0.00$0.00$0.00$825.25$0.00$1,431.10$0.00$175.00$0.00$151.80$15,769.00$66,707.13$1,577.86$246.00$0.00$461.00$300.00$0.00$750.00$0.00$0.00$0.00$0.00$390.00$174.82$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$407.63$0.00$0.00$0.00$0.00$0.00$92,047.72
Operations$5,599.71$5,224.20$6,805.59$1,872.13$2,189.96$4,877.93$5,126.82$9,168.56$3,735.14$4,108.99$5,088.84$3,941.15$6,894.33$2,784.35$3,122.63$5,890.40$4,880.92$5,449.94$6,668.40$2,129.30$4,897.02$6,141.02$3,947.14$890.78$5,601.65$4,335.77$6,910.21$6,364.29$7,453.21$3,525.33$5,648.09$4,160.82$15,923.16$14,437.61$6,015.14$76.90$76.90$76.90$576.90$76.90$1,568.70$1,225.00$1,365.50$403.24$76.90$0.00$0.00$0.00$197,334.37
Payroll$30,735.36$445.00$11,182.00$13,317.34$20,127.40$78.75$22,334.43$23,579.42$10,280.07$10,597.27$2,980.22$20,310.03$18,422.85$751.24$9,750.07$18,753.93$8,864.19$379.74$17,816.91$9,911.05$1,955.61$9,673.85$15,661.13$7,183.25$14,146.38$6,535.90$811.54$12,992.90$6,848.45$1,457.20$16,760.09$8,877.57$7,878.99$28,557.17$18,363.50$18,525.70$69.75$79.00$79.00$79.00$79.00$0.00$158.00$79.00$79.00$79.00$89.00$89.00$427,805.25
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,300.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$230.88$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$230.88
Travel$4,226.99$935.52$955.52$2,357.95$2,332.62$6,677.52$7,546.94$1,583.89$2,936.71$2,317.52$1,389.69$970.33$4,118.49$872.34$1,257.70$1,630.21$1,284.78$4,151.94$4,286.18$4,127.16$1,767.30$5,445.08$8,599.56$1,919.76$4,875.35$896.35$896.35$3,244.88$1,073.35$1,201.60$1,666.08$1,707.10$1,800.30$2,787.33$1,411.35$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$95,251.74
Unitemized$0.00$0.00$12,487.48$0.00$0.00$9,959.05$0.00$0.00$12,761.65$0.00$0.00$9,539.80$0.00$0.00$11,119.91$0.00$0.00$12,777.42$0.00$0.00$13,680.44$0.00$0.00$11,705.28$0.00$0.00$6,173.52$0.00$0.00$12,752.56$0.00$0.00$10,127.06$0.00$0.00$6,301.87$0.00$0.00$1,877.35$0.00$0.00$2,584.19$0.00$0.00$1,144.77$0.00$0.00$1,554.43$136,546.78
Total Disburs:$71,748.24$17,485.69$50,036.04$44,146.80$42,051.99$49,127.06$66,518.55$56,066.29$51,910.56$43,047.61$26,970.47$77,887.50$51,132.73$26,295.00$71,570.49$43,373.28$34,681.46$37,547.13$178,575.70$391,778.80$550,340.50$750,679.91$54,983.35$25,330.10$62,775.24$24,781.94$23,041.99$59,597.84$51,924.51$54,693.06$84,709.09$58,516.61$55,000.10$88,173.71$34,664.99$25,014.47$146.65$155.90$3,533.25$1,100.90$2,995.79$19,029.19$4,031.20$2,177.82$2,575.93$79.00$3,198.75$1,643.43$3,476,846.61
Cumulative Disburs:$71,748.24$89,233.93$139,269.97$183,416.77$225,468.76$274,595.82$341,114.37$397,180.66$449,091.22$492,138.83$519,109.30$596,996.80$648,129.53$674,424.53$745,995.02$789,368.30$824,049.76$861,596.89$1,040,172.59$1,431,951.39$1,982,291.89$2,732,971.80$2,787,955.15$2,813,285.25$2,876,060.49$2,900,842.43$2,923,884.42$2,983,482.26$3,035,406.77$3,090,099.83$3,174,808.92$3,233,325.53$3,288,325.63$3,376,499.34$3,411,164.33$3,436,178.80$3,436,325.45$3,436,481.35$3,440,014.60$3,441,115.50$3,444,111.29$3,463,140.48$3,467,171.68$3,469,349.50$3,471,925.43$3,472,004.43$3,475,203.18$3,476,846.61
                                                 
                                                 
Net:($61,811.10)($9,812.82)$51,434.13($30,446.80)($39,051.99)($14,444.13)$42,791.45$98,018.70$99,763.55$44,277.39$66,555.94$94,751.99$4,767.27$56,405.00$12,076.80($23,123.28)($2,181.46)$50,802.91$46,374.30($316,778.80)($223,182.30)($84,234.41)$7,427.42$22,013.05($60,025.24)($8,231.94)($5,873.05)$36,402.16$58,075.49$61,387.89($5,409.09)($15,316.61)($15,447.80)($82,673.71)($26,664.99)($16,694.07)$103.35$4,244.10$17,766.77$1,149.10$1,833.21($17,164.84)($4,031.20)($2,177.82)$5,024.10($79.00)($3,198.75)($1,502.61)($186,111.74)
Net Cumulative:($61,811.10)($71,623.92)($20,189.79)($50,636.59)($89,688.58)($104,132.71)($61,341.26)$36,677.44$136,440.99$180,718.38$247,274.32$342,026.31$346,793.58$403,198.58$415,275.38$392,152.10$389,970.64$440,773.55$487,147.85$170,369.05($52,813.25)($137,047.66)($129,620.24)($107,607.19)($167,632.43)($175,864.37)($181,737.42)($145,335.26)($87,259.77)($25,871.88)($31,280.97)($46,597.58)($62,045.38)($144,719.09)($171,384.08)($188,078.15)($187,974.80)($183,730.70)($165,963.93)($164,814.83)($162,981.62)($180,146.46)($184,177.66)($186,355.48)($181,331.38)($181,410.38)($184,609.13)($186,111.74)