Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$0.00$250.00$12,150.00$2,000.00$0.00$5,600.00$10,310.00$3,300.00$4,900.00$10,250.00$7,825.00$3,550.00$2,000.00$14,750.00$12,200.00$1,500.00$2,450.00$16,800.00$1,940.12$3,000.00$7,750.00$17,585.00$3,775.00$1,200.00$2,300.00$15,350.00$75,300.00$5,300.00$6,700.00$28,810.00$0.00$4,825.00$35,075.00$9,700.00$6,025.00$31,459.00$3,500.00$33,250.00$44,300.00$3,150.00$7,450.00$61,150.00$7,450.00$40,000.00$60,925.00$74,136.00$18,710.00$900.00$720,850.12
Unitemized - Individual Contribution$0.00$0.00$450.00$0.00$0.00$120.00$0.00$0.00$1,250.00$0.00$0.00$9,660.00$0.00$0.00$1,680.00$0.00$0.00$2,399.83$0.00$0.00$524.01$0.00$0.00$6,585.00$0.00$0.00$9,035.00$0.00$0.00$7,475.00$0.00$0.00$12,370.00$0.00$0.00$4,610.00$0.00$0.00$10,320.00$0.00$0.00$12,805.89$0.00$0.00$10,354.08$0.00$0.00$12,886.99$102,525.80
Transfer In$0.00$0.00$23,600.00$1,000.00$0.00$21,100.00$15,100.00$1,250.00$17,100.00$250.00$6,200.00$14,400.00$13,500.00$16,000.00$5,450.00$500.00$10,000.00$46,830.00$2,500.00$6,000.00$14,650.00$33,600.00$4,900.00$7,000.00$0.00$8,500.00$59,050.00$1,000.00$12,750.00$100,950.00$0.00$14,500.00$140,750.00$11,400.00$9,500.00$95,800.00$36,050.00$94,000.00$153,150.00$17,700.00$34,750.00$147,925.00$22,000.00$48,250.00$233,100.00$217,650.00$78,650.00$9,250.00$1,807,605.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$300.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$335.00$0.00$0.00$1,780.00$0.00$0.00$425.00$0.00$0.00$1,335.00$0.00$0.00$1,200.00$0.00$0.00$950.00$0.00$0.00$1,110.00$0.00$0.00$1,545.00$0.00$0.00$550.00$9,780.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$50,000.00$0.00$0.00$60,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$637.50$225.00$604.80$0.00$0.00$150.86$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,409.80$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,327.96
Unitemized - Other Receipts$0.00$0.00$1.36$0.00$0.00$0.00$0.00$0.00$323.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$37.92$0.00$0.00$0.00$0.00$0.00$0.00$562.28
In-Kind Contribution$0.00$0.00$490.00$0.00$0.00$0.00$1,140.00$0.00$1,150.00$0.00$0.00$1,324.98$0.00$0.00$0.00$666.11$0.00$0.00$0.00$0.00$0.00$2,004.24$186.87$213.50$868.62$1,834.71$1,339.17$0.00$0.00$9,262.26$0.00$750.00$1,055.00$806.23$1,000.00$718.09$0.00$0.00$11,209.52$0.00$0.00$569.27$0.00$1,185.81$1,927.24$150,001.10$2,180.00$0.00$191,882.72
Unitemized - Inkinds$0.00$0.00$238.60$0.00$0.00$0.00$0.00$0.00$187.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$112.00$0.00$0.00$148.38$0.00$0.00$309.01$0.00$0.00$134.86$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$130.00$0.00$0.00$270.00$0.00$0.00$309.93$0.00$0.00$250.00$0.00$0.00$0.00$2,089.78
Total Contrib:$637.50$475.00$37,534.76$3,000.00$0.00$26,970.86$26,550.00$4,550.00$25,010.00$10,500.00$14,025.00$29,234.98$15,500.00$30,750.00$29,680.00$2,666.11$12,450.00$66,141.83$4,440.12$9,000.00$23,072.39$59,599.04$8,861.87$15,642.51$3,168.62$25,684.71$146,639.03$6,300.00$19,450.00$146,922.26$0.00$20,075.00$190,585.00$21,906.23$16,525.00$133,917.09$39,550.00$127,550.00$220,199.52$20,850.00$42,200.00$223,908.01$29,450.00$89,435.81$308,101.32$491,787.10$99,540.00$23,586.99$2,903,623.66
Cumulative Contrib:$637.50$1,112.50$38,647.26$41,647.26$41,647.26$68,618.12$95,168.12$99,718.12$124,728.12$135,228.12$149,253.12$178,488.10$193,988.10$224,738.10$254,418.10$257,084.21$269,534.21$335,676.04$340,116.16$349,116.16$372,188.55$431,787.59$440,649.46$456,291.97$459,460.59$485,145.30$631,784.33$638,084.33$657,534.33$804,456.59$804,456.59$824,531.59$1,015,116.59$1,037,022.82$1,053,547.82$1,187,464.91$1,227,014.91$1,354,564.91$1,574,764.43$1,595,614.43$1,637,814.43$1,861,722.44$1,891,172.44$1,980,608.25$2,288,709.57$2,780,496.67$2,880,036.67$2,903,623.66
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12,425.32$6,000.00$0.00$0.00$0.00$0.00$18,153.00$10,000.00$3,000.00$21,788.99$40,050.00$10,250.00$11,530.34$250.00$1,750.00$29,168.98$13,319.49$3,250.00$750.00$23,987.48$27,197.75$232,871.35
Contributions$0.00$0.00$500.00$1,500.00$200.00$1,300.00$0.00$394.50$0.00$400.00$0.00$10,000.00$500.00$2,000.00$200.00$1,000.00$0.00$500.00$1,885.00$4,950.00$50,051.00$3,067.24$900.00$0.00$0.00$0.00$0.00$0.00$0.00$3,474.44$0.00$1,000.00$0.00$800.00$650.00$250.00$3,000.00$0.00$0.00$250.00$0.00$0.00$799.00$0.00$0.00$30,350.00$0.00$700.00$120,621.18
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25,125.00$57.27$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$269,558.60$0.00$0.00$294,740.87
Events/Fundraising$0.00$192.85$490.00$0.00$0.00$0.00$4,876.88$1,301.75$1,175.24$926.88$0.00$990.98$0.00$0.00$200.00$666.11$564.37$0.00$0.00$6,520.64$42.68$1,617.83$0.00$1,822.56$1,123.62$7,834.71$1,280.96$79.01$568.06$6,270.51$20,243.34$17,282.47$1,055.00$1,073.23$2,084.54$718.09$1,497.03$920.80$11,750.39$1,262.50$0.00$569.27$1,000.00$6,988.72$2,094.05$178.67$4,451.48$3,373.14$115,088.36
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25,000.00$0.00$10,000.00$0.00$0.00$35,000.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,325.00$8,325.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$190.00$0.00$0.00$1,332.60$0.00$555.06$2,019.00$0.00$0.00$1,441.89$0.00$0.00$0.00$0.00$0.00$2,023.15$7,401.96$0.00$0.00$0.00$503.30$0.00$0.00$0.00$899.44$0.00$2,382.00$2,600.00$0.00$0.00$0.00$0.00$0.00$1,549.78$0.00$13,076.50$12,371.96$0.00$1,311.38$3,110.25$825.39$53,593.66
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$360.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$195.00$0.00$0.00$4,478.12$276.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$331.27$1,100,000.00$495.65$390,084.01$60,164.74$36,974.33$1,593,609.12
Operations$4,056.74$1,100.00$40.00$2,508.00$418.32$189.80$3,513.12$757.66$408.17$760.80$1,086.62$2,107.37$5,141.83$1,049.70$1,345.02$1,097.48$1,381.22$1,403.87$1,573.76$1,893.58$2,199.81$2,778.43$4,228.85$1,425.64$1,184.48$4,034.20$2,350.42$1,104.32$726.93$1,219.80$5,293.76$1,310.21$15,858.72$14,137.21$8,400.52$1,981.91$5,606.98$3,020.34$1,514.45$6,515.80$3,923.97$1,042.17$12,766.12$5,992.64$2,147.09$5,669.31$3,050.58$7,231.27$158,548.99
Payroll$3,000.00$0.00$2,000.00$3,000.00$0.00$0.00$4,500.00$3,000.00$1,500.00$4,500.00$3,000.00$1,500.00$4,850.00$3,850.00$1,925.00$5,775.00$4,475.00$2,550.00$9,450.00$6,025.00$2,675.00$8,851.07$12,650.00$1,875.00$5,625.00$3,750.00$1,875.00$3,750.00$0.00$0.00$1,027.70$9,058.50$3,956.00$11,824.85$7,793.75$7,873.25$8,016.50$7,968.00$7,667.61$8,622.13$9,169.04$10,947.79$7,084.29$18,972.27$12,676.62$12,780.70$15,036.47$12,390.21$278,816.75
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,400.00$1,265.00$1,965.00$4,755.00$5,750.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$39,500.00$0.00$2,000.00$0.00$0.00$57,635.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,998.53$2,473.94$0.00$0.00$505.39$0.00$0.00$0.00$0.00$24,702.42$9,339.65$0.00$45,019.93
Travel$0.00$0.00$861.84$0.00$0.00$0.00$364.80$0.00$0.00$363.10$120.00$350.00$0.00$260.76$427.35$387.03$268.65$477.14$503.04$2,608.38$1,532.85$717.52$610.44$708.89$552.40$1,182.08$1,503.88$1,400.49$856.27$84.86$541.62$465.31$1,107.11$0.00$902.48$593.03$649.26$412.44$941.52$2,696.92$2,398.60$1,031.77$1,398.35$1,166.94$1,328.93$1,176.45$987.29$1,824.98$35,764.77
Unitemized$0.00$0.00$1,088.46$0.00$0.00$865.98$0.00$0.00$1,762.69$0.00$0.00$1,789.30$0.00$0.00$2,241.59$0.00$0.00$2,500.92$0.00$0.00$2,651.19$0.00$0.00$2,822.94$0.00$0.00$2,957.10$0.00$0.00$2,132.34$0.00$0.00$3,616.82$0.00$0.00$2,962.33$0.00$0.00$2,934.31$0.00$0.00$3,581.54$0.00$0.00$3,859.96$0.00$0.00$15,742.30$53,509.77
Total Disburs:$7,056.74$1,292.85$4,980.30$7,008.00$618.32$2,355.78$13,254.80$5,643.91$5,206.10$6,950.78$5,539.22$16,737.65$11,046.89$9,179.46$6,338.96$9,175.62$8,131.13$7,431.93$13,606.80$21,997.60$59,152.53$46,635.21$20,745.71$16,056.99$8,485.50$16,800.99$9,967.36$19,262.44$8,151.26$13,181.95$29,506.42$31,280.93$27,558.65$53,125.29$38,181.29$17,378.61$48,557.29$54,845.52$35,058.28$30,877.69$17,796.78$18,922.54$65,624.51$1,223,312.02$25,852.30$748,561.54$120,127.94$114,584.37$3,083,144.75
Cumulative Disburs:$7,056.74$8,349.59$13,329.89$20,337.89$20,956.21$23,311.99$36,566.79$42,210.70$47,416.80$54,367.58$59,906.80$76,644.45$87,691.34$96,870.80$103,209.76$112,385.38$120,516.51$127,948.44$141,555.24$163,552.84$222,705.37$269,340.58$290,086.29$306,143.28$314,628.78$331,429.77$341,397.13$360,659.57$368,810.83$381,992.78$411,499.20$442,780.13$470,338.78$523,464.07$561,645.36$579,023.97$627,581.26$682,426.78$717,485.06$748,362.75$766,159.53$785,082.07$850,706.58$2,074,018.60$2,099,870.90$2,848,432.44$2,968,560.38$3,083,144.75
                                                 
                                                 
Net:($6,419.24)($817.85)$32,554.46($4,008.00)($618.32)$24,615.08$13,295.20($1,093.91)$19,803.90$3,549.22$8,485.78$12,497.33$4,453.11$21,570.54$23,341.04($6,509.51)$4,318.87$58,709.90($9,166.68)($12,997.60)($36,080.14)$12,963.83($11,883.84)($414.48)($5,316.88)$8,883.72$136,671.67($12,962.44)$11,298.74$133,740.31($29,506.42)($11,205.93)$163,026.35($31,219.06)($21,656.29)$116,538.48($9,007.29)$72,704.48$185,141.24($10,027.69)$24,403.22$204,985.47($36,174.51)($1,133,876.21)$282,249.02($256,774.44)($20,587.94)($90,997.38)($179,521.09)
Net Cumulative:($6,419.24)($7,237.09)$25,317.37$21,309.37$20,691.05$45,306.13$58,601.33$57,507.42$77,311.32$80,860.54$89,346.32$101,843.65$106,296.76$127,867.30$151,208.34$144,698.83$149,017.70$207,727.60$198,560.92$185,563.32$149,483.18$162,447.01$150,563.17$150,148.69$144,831.81$153,715.53$290,387.20$277,424.76$288,723.50$422,463.81$392,957.39$381,751.46$544,777.81$513,558.75$491,902.46$608,440.94$599,433.65$672,138.13$857,279.37$847,251.68$871,654.90$1,076,640.37$1,040,465.86($93,410.35)$188,838.67($67,935.77)($88,523.71)($179,521.09)