Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,000.00$9,300.00$3,050.00$0.00$0.00$0.00$12,550.00$1,500.00$200.00$2,450.00$1,000.00$5,050.00$2,800.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$41,900.00
Unitemized - Individual Contribution$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$6,405.00$0.00$0.00$2,545.00$0.00$0.00$2,704.00$0.00$0.00$3,131.80$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$15,635.80
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$1,200.00$0.00$0.00$0.00$0.00$250.00$750.00$0.00$1,900.00$1,000.00$600.00$1,000.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$7,950.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$1,050.00$0.00$0.00$700.00$0.00$0.00$245.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25.00$2,270.00
Loan Received$0.00$0.00$900.00$0.00$0.00$0.00$0.00$20,000.00$21,000.00$0.00$0.00$0.00$0.00$2,000.00$0.00$0.00$900.00$0.00$1,000.00$0.00$1,500.00$0.00$0.00$500.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$50,000.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$99,800.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$131.17$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$131.17
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$481.29$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$462.97$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$944.26
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$69.19$0.00$0.00$38.95$0.00$0.00$0.00$0.00$0.00$0.00$208.14
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$39.53$631.37$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$670.90
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$54.39$0.00$0.00$109.89$0.00$0.00$61.05$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$225.33
Total Contrib:$1,000.00$0.00$1,000.00$0.00$0.00$0.00$0.00$20,000.00$21,000.00$481.29$0.00$0.00$0.00$2,000.00$150.00$0.00$900.00$100.00$1,000.00$0.00$1,500.00$0.00$0.00$600.00$0.00$500.00$4,354.39$10,500.00$3,050.00$7,564.89$39.53$631.37$66,206.05$2,250.00$200.00$7,299.00$2,000.00$5,650.00$7,282.16$1,462.97$0.00$38.95$250.00$0.00$0.00$0.00$500.00$225.00$169,735.60
Cumulative Contrib:$1,000.00$1,000.00$2,000.00$2,000.00$2,000.00$2,000.00$2,000.00$22,000.00$43,000.00$43,481.29$43,481.29$43,481.29$43,481.29$45,481.29$45,631.29$45,631.29$46,531.29$46,631.29$47,631.29$47,631.29$49,131.29$49,131.29$49,131.29$49,731.29$49,731.29$50,231.29$54,585.68$65,085.68$68,135.68$75,700.57$75,740.10$76,371.47$142,577.52$144,827.52$145,027.52$152,326.52$154,326.52$159,976.52$167,258.68$168,721.65$168,721.65$168,760.60$169,010.60$169,010.60$169,010.60$169,010.60$169,510.60$169,735.60
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00
Contributions$175.00$275.00$600.00$0.00$300.00$0.00$0.00$500.00$0.00$270.00$0.00$0.00$0.00$1,750.00$0.00$0.00$340.00$0.00$0.00$0.00$495.00$0.00$0.00$0.00$0.00$175.00$225.00$0.00$0.00$190.00$610.00$510.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,415.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,245.23$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$493.50$1,440.00$0.00$0.00$39.53$631.37$0.00$912.77$0.00$500.00$0.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,362.40
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$300.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$18,200.00$0.00$20,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$50,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$88,200.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$572.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$186.53$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,441.69$116.91$544.23$0.00$0.00$2,334.83$344.21$13,649.75$8,070.00$4,703.66$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$31,963.81
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6.99$410.00$144.83$0.00$43.98$74.67$181.25$370.06$271.88$0.00$6.99$0.00$0.00$0.00$0.00$0.00$0.00$1,510.65
Operations$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$268.51$0.00$0.00$0.00$207.38$712.46$4,657.41$0.00$279.73$1,812.97$365.55$3,034.41$88.54$0.00$0.00$0.00$151.35$0.00$0.00$0.00$0.00$0.00$11,578.31
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$2,000.00$1,950.00$0.00$0.00$0.00$0.00$435.00$122.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,507.50
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$1,087.40$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$327.04$0.00$0.00$0.00$0.00$0.00$80.25$128.38$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,823.07
Unitemized$0.00$0.00$276.75$0.00$0.00$174.00$0.00$0.00$311.37$0.00$0.00$85.20$0.00$0.00$824.91$0.00$0.00$24.00$0.00$0.00$592.41$0.00$0.00$228.32$0.00$0.00$1,296.72$0.00$0.00$1,920.01$0.00$0.00$1,944.23$0.00$0.00$1,497.21$0.00$0.00$3,216.02$0.00$0.00$848.58$0.00$0.00$279.00$0.00$0.00$393.27$13,912.00
Total Disburs:$175.00$275.00$876.75$0.00$300.00$174.00$0.00$19,945.23$311.37$20,842.00$0.00$85.20$0.00$1,750.00$824.91$0.00$340.00$624.00$0.00$200.00$2,174.81$186.53$0.00$228.32$0.00$175.00$2,283.73$1,440.00$0.00$3,551.70$1,973.82$4,732.09$8,961.64$52,057.60$2,614.56$4,198.37$14,089.97$11,800.91$10,129.16$271.88$0.00$855.57$151.35$0.00$279.00$0.00$0.00$693.27$169,572.74
Cumulative Disburs:$175.00$450.00$1,326.75$1,326.75$1,626.75$1,800.75$1,800.75$21,745.98$22,057.35$42,899.35$42,899.35$42,984.55$42,984.55$44,734.55$45,559.46$45,559.46$45,899.46$46,523.46$46,523.46$46,723.46$48,898.27$49,084.80$49,084.80$49,313.12$49,313.12$49,488.12$51,771.85$53,211.85$53,211.85$56,763.55$58,737.37$63,469.46$72,431.10$124,488.70$127,103.26$131,301.63$145,391.60$157,192.51$167,321.67$167,593.55$167,593.55$168,449.12$168,600.47$168,600.47$168,879.47$168,879.47$168,879.47$169,572.74
                                                 
                                                 
Net:$825.00($275.00)$123.25$0.00($300.00)($174.00)$0.00$54.77$20,688.63($20,360.71)$0.00($85.20)$0.00$250.00($674.91)$0.00$560.00($524.00)$1,000.00($200.00)($674.81)($186.53)$0.00$371.68$0.00$325.00$2,070.66$9,060.00$3,050.00$4,013.19($1,934.29)($4,100.72)$57,244.41($49,807.60)($2,414.56)$3,100.63($12,089.97)($6,150.91)($2,847.00)$1,191.09$0.00($816.62)$98.65$0.00($279.00)$0.00$500.00($468.27)$162.86
Net Cumulative:$825.00$550.00$673.25$673.25$373.25$199.25$199.25$254.02$20,942.65$581.94$581.94$496.74$496.74$746.74$71.83$71.83$631.83$107.83$1,107.83$907.83$233.02$46.49$46.49$418.17$418.17$743.17$2,813.83$11,873.83$14,923.83$18,937.02$17,002.73$12,902.01$70,146.42$20,338.82$17,924.26$21,024.89$8,934.92$2,784.01($62.99)$1,128.10$1,128.10$311.48$410.13$410.13$131.13$131.13$631.13$162.86