Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$0.00$0.00$200.00$0.00$0.00$3,000.00$8,400.00$0.00$48,400.00$7,500.00$2,500.00$17,710.00$3,000.00$0.00$500.00$11,800.00$3,950.00$60,600.00$0.00$18,700.00$1,300.00$10,730.00$32,185.00$65,614.71$500.00$0.00$9,450.00$5,400.00$20,750.00$23,200.00$15,550.00$4,500.00$10,000.00$4,750.00$10,700.00$65,900.00$0.00$2,500.00$9,900.00$14,500.00$13,750.00$49,300.00$0.00$16,800.00$48,100.00$18,800.00$24,500.00$0.00$664,939.71
Unitemized - Individual Contribution$0.00$0.00$550.00$0.00$0.00$0.00$0.00$0.00$3,025.00$0.00$0.00$5,870.00$0.00$0.00$50.00$0.00$0.00$4,550.00$0.00$0.00$1,125.00$0.00$0.00$5,420.00$0.00$0.00$275.00$0.00$0.00$4,865.00$0.00$0.00$350.00$0.00$0.00$4,925.00$0.00$0.00$100.00$0.00$0.00$2,375.00$0.00$0.00$3,279.60$0.00$0.00$628.80$37,388.40
Transfer In$300.00$0.00$30,000.00$0.00$0.00$0.00$54,750.00$5,000.00$40,450.00$68,350.00$0.00$10,250.00$12,500.00$0.00$10,000.00$46,100.00$33,450.00$80,800.00$0.00$16,950.00$12,000.00$2,500.00$23,200.00$50,000.00$12,500.00$0.00$2,500.00$38,000.00$86,600.00$58,200.00$30,250.00$33,000.00$33,000.00$24,200.00$47,000.00$17,850.00$0.00$34,500.00$26,000.00$16,250.00$18,950.00$57,605.00$1,000.00$60,250.00$55,700.00$17,000.00$5,000.00$0.00$1,171,955.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$450.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$1,350.00$0.00$0.00$150.00$0.00$0.00$300.00$0.00$0.00$9.00$0.00$0.00$125.00$0.00$0.00$875.00$0.00$0.00$100.00$5,109.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$2,578.93$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$139.15$0.00$68.23$65.87$71.89$67.59$51.13$52.33$0.00$0.00$0.00$543.87$0.00$20,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$444.98$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$24,083.97
Unitemized - Other Receipts$0.00$0.00$29.41$0.00$0.00$31.68$0.00$0.00$114.72$0.00$0.00$27.39$0.00$0.00$0.09$0.00$0.00$21.71$0.00$0.00$137.81$0.00$0.00$150.19$0.00$0.00$80.04$0.00$0.00$242.98$0.00$0.00$125.86$0.00$0.00$148.24$0.00$0.00$121.11$0.00$0.00$33.30$0.00$0.00$77.62$0.00$0.00$126.13$1,468.28
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$311.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$3,462.44$2,050.00$0.00$0.00$0.00$0.00$0.00$995.68$0.00$0.00$0.00$6,628.11$0.00$13,947.23
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00
Total Contrib:$2,878.93$0.00$30,779.41$0.00$0.00$3,031.68$63,150.00$5,000.00$92,439.72$75,850.00$2,639.15$34,607.39$15,568.23$65.87$10,621.98$57,967.59$37,451.13$146,724.04$0.00$35,961.00$14,562.81$13,773.87$55,385.00$141,484.90$13,000.00$0.00$12,305.04$43,400.00$107,350.00$87,857.98$45,800.00$37,500.00$43,625.86$29,450.00$57,700.00$93,030.66$2,050.00$37,000.00$36,130.11$30,750.00$32,700.00$109,688.30$1,995.68$77,050.00$108,032.22$35,800.00$36,128.11$854.93$1,919,141.59
Cumulative Contrib:$2,878.93$2,878.93$33,658.34$33,658.34$33,658.34$36,690.02$99,840.02$104,840.02$197,279.74$273,129.74$275,768.89$310,376.28$325,944.51$326,010.38$336,632.36$394,599.95$432,051.08$578,775.12$578,775.12$614,736.12$629,298.93$643,072.80$698,457.80$839,942.70$852,942.70$852,942.70$865,247.74$908,647.74$1,015,997.74$1,103,855.72$1,149,655.72$1,187,155.72$1,230,781.58$1,260,231.58$1,317,931.58$1,410,962.24$1,413,012.24$1,450,012.24$1,486,142.35$1,516,892.35$1,549,592.35$1,659,280.65$1,661,276.33$1,738,326.33$1,846,358.55$1,882,158.55$1,918,286.66$1,919,141.59
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$1,250.00$500.00$1,500.00$1,000.00$0.00$0.00$1,000.00$5,000.00$5,500.00$500.00$10,500.00$0.00$5,500.00$2,500.00$5,000.00$10,550.00$9,945.85$8,550.00$10,000.00$5,500.00$0.00$6,975.00$0.00$1,000.00$15,000.00$0.00$5,000.00$1,000.00$8,500.00$0.00$16,000.00$5,000.00$5,069.00$5,750.00$5,600.00$0.00$11,046.15$5,100.00$0.00$10,000.00$0.00$10,259.40$9,500.00$25,000.00$6,286.48$16,633.57$89,000.00$3,300.00$345,315.45
Contributions$2,960.00$0.00$1,000.00$0.00$100.00$350.00$0.00$500.00$2,610.00$0.00$0.00$10,000.00$0.00$300.00$400.00$0.00$0.00$500.00$675.00$52,250.00$40,500.00$28,850.00$0.00$0.00$3,500.00$3,000.00$250.00$0.00$450.00$250.00$0.00$750.00$300.00$800.00$10,000.00$25,000.00$6,050.00$50,000.00$10,700.00$10,000.00$250.00$300.00$700.00$25,250.00$2,500.00$31,979.00$350.00$0.00$323,374.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$314.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$1,064.00
Events/Fundraising$1,484.13$2,304.85$0.00$166.53$35.42$1,775.14$850.00$51.56$2,517.38$196.94$12,668.71$5,250.00$83.32$1,010.92$427.97$51.42$7,362.03$6,233.10$4,882.14$3,567.45$216.70$227.81$6,461.06$5,642.89$0.00$968.00$5,195.63$4,784.62$16,182.00$8,880.47$732.95$1,065.00$2,203.27$3,244.54$516.00$11,489.45$3,550.00$460.15$0.00$1,100.49$1,061.14$748.85$11,486.33$1,112.77$3,310.63$13,410.55$6,628.11$3,149.00$164,747.42
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.31$0.00$300.31
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25,000.00
Materials$0.00$0.00$3,446.00$734.26$0.00$0.00$0.00$0.00$0.00$4,379.10$0.00$3,184.00$0.00$0.00$0.00$0.00$3,759.49$5,396.00$447.58$6,258.41$0.00$785.40$290.00$0.00$9,454.00$2,716.00$0.00$2,395.52$1,214.00$0.00$0.00$4,526.71$0.00$3,246.00$596.00$2,995.79$8,262.00$0.00$1,144.50$450.00$1,140.00$0.00$4,866.00$2,851.49$1,810.00$8,460.41$570.00$6,072.00$91,450.66
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,100.00$0.00$0.00$0.00$0.00$0.00$0.00$548.56$0.00$0.00$0.00$0.00$202.17$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$33.72$179.31$33.72$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$16.86$0.00$192.47$140,759.00$0.00$0.00$146,065.81
Operations$3,708.25$6,381.55$1,324.68$7,339.31$1,355.17$2,058.19$3,406.81$943.69$1,117.62$1,861.57$12,499.40$2,630.00$5,166.45$3,966.57$4,084.59$3,270.91$5,019.67$3,907.50$11,148.51$3,768.83$102.00$7,779.76$6,357.56$2,483.56$5,394.43$5,503.83$251.90$5,232.63$5,545.64$87.45$7,252.03$1,706.77$6,123.24$8,531.11$2,595.20$2,896.91$5,198.01$3,343.22$3,166.68$5,570.14$3,081.94$3,432.04$5,273.13$3,702.05$4,104.84$9,256.92$3,239.29$3,813.23$205,984.78
Payroll$6,193.04$0.00$569.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,162.04
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Travel$1,812.95$1,325.07$42.00$2,419.76$1,601.13$572.50$948.16$753.09$566.60$1,686.78$320.00$0.00$1,115.64$2,649.50$3,160.46$1,938.17$289.00$3,486.40$1,685.87$2,465.84$2,803.12$453.00$1,108.62$289.00$432.00$2,233.40$289.00$2,559.78$2,246.33$55.28$1,577.84$984.56$2,755.80$1,496.89$731.50$695.00$2,449.60$2,171.67$1,934.00$1,029.10$915.00$910.29$821.09$1,390.00$926.85$1,254.00$192.33$1,390.00$64,933.97
Unitemized$0.00$0.00$10,326.66$0.00$0.00$3,544.28$0.00$0.00$6,485.31$0.00$0.00$2,002.61$0.00$0.00$7,388.77$0.00$0.00$8,410.50$0.00$0.00$6,255.28$0.00$0.00$5,704.92$0.00$0.00$5,084.65$0.00$0.00$5,607.92$0.00$0.00$4,702.69$0.00$0.00$4,015.26$0.00$0.00$2,657.97$0.00$0.00$6,850.69$0.00$0.00$4,811.85$0.00$0.00$5,294.02$89,143.38
Total Disburs:$17,408.37$10,511.47$18,208.34$11,659.86$3,091.72$8,300.11$6,204.97$7,248.34$47,896.91$8,624.39$35,988.11$23,066.61$11,865.41$10,426.99$20,461.79$16,359.06$26,376.04$36,483.50$28,839.10$73,810.53$50,079.27$45,070.97$14,217.24$15,120.37$33,780.43$14,421.23$16,071.18$16,286.55$34,137.97$14,881.12$25,596.54$14,212.35$21,187.72$23,068.54$20,038.70$47,092.41$36,555.76$61,475.04$19,603.15$28,149.73$6,448.08$22,501.27$32,663.41$60,056.31$23,943.12$221,753.45$100,280.04$23,018.25$1,464,541.82
Cumulative Disburs:$17,408.37$27,919.84$46,128.18$57,788.04$60,879.76$69,179.87$75,384.84$82,633.18$130,530.09$139,154.48$175,142.59$198,209.20$210,074.61$220,501.60$240,963.39$257,322.45$283,698.49$320,181.99$349,021.09$422,831.62$472,910.89$517,981.86$532,199.10$547,319.47$581,099.90$595,521.13$611,592.31$627,878.86$662,016.83$676,897.95$702,494.49$716,706.84$737,894.56$760,963.10$781,001.80$828,094.21$864,649.97$926,125.01$945,728.16$973,877.89$980,325.97$1,002,827.24$1,035,490.65$1,095,546.96$1,119,490.08$1,341,243.53$1,441,523.57$1,464,541.82
                                                 
                                                 
Net:($14,529.44)($10,511.47)$12,571.07($11,659.86)($3,091.72)($5,268.43)$56,945.03($2,248.34)$44,542.81$67,225.61($33,348.96)$11,540.78$3,702.82($10,361.12)($9,839.81)$41,608.53$11,075.09$110,240.54($28,839.10)($37,849.53)($35,516.46)($31,297.10)$41,167.76$126,364.53($20,780.43)($14,421.23)($3,766.14)$27,113.45$73,212.03$72,976.86$20,203.46$23,287.65$22,438.14$6,381.46$37,661.30$45,938.25($34,505.76)($24,475.04)$16,526.96$2,600.27$26,251.92$87,187.03($30,667.73)$16,993.69$84,089.10($185,953.45)($64,151.93)($22,163.32)$454,599.77
Net Cumulative:($14,529.44)($25,040.91)($12,469.84)($24,129.70)($27,221.42)($32,489.85)$24,455.18$22,206.84$66,749.65$133,975.26$100,626.30$112,167.08$115,869.90$105,508.78$95,668.97$137,277.50$148,352.59$258,593.13$229,754.03$191,904.50$156,388.04$125,090.94$166,258.70$292,623.23$271,842.80$257,421.57$253,655.43$280,768.88$353,980.91$426,957.77$447,161.23$470,448.88$492,887.02$499,268.48$536,929.78$582,868.03$548,362.27$523,887.23$540,414.19$543,014.46$569,266.38$656,453.41$625,785.68$642,779.37$726,868.47$540,915.02$476,763.09$454,599.77