Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$5,450.00$25,850.00$33,900.00$20,900.00$7,394.00$12,930.16$12,447.00$11,635.00$3,995.00$8,600.00$17,807.00$57,945.00$3,784.75$30,270.25$16,511.12$19,675.00$19,864.00$17,549.00$11,870.00$30,105.00$11,932.00$49,447.65$27,026.80$102,266.42$30,290.14$71,555.00$144,746.00$30,996.00$33,399.00$292,932.55$37,441.95$48,236.00$156,720.00$34,701.00$30,065.00$253,810.14$32,205.00$65,516.00$15,975.00$1,725.00$668.00$5,993.00$200.00$100.00$1,350.00$1,405.00$400.00$0.00$1,849,584.93
Unitemized - Individual Contribution$0.00$0.00$7,545.08$0.00$0.00$16,708.10$0.00$0.00$29,142.74$0.00$0.00$19,775.78$0.00$0.00$5,176.35$0.00$0.00$21,840.40$0.00$0.00$15,720.10$0.00$0.00$23,894.77$0.00$0.00$32,292.27$0.00$0.00$61,123.56$0.00$0.00$66,357.13$0.00$0.00$49,336.54$0.00$0.00$36,615.80$0.00$0.00$7,361.05$0.00$0.00$3,101.79$0.00$0.00$5,953.79$401,945.25
Transfer In$0.00$7,400.00$14,950.00$1,875.00$1,675.00$6,110.00$3,910.00$5,000.00$1,500.00$4,000.00$750.00$22,225.00$0.00$9,775.00$6,750.00$8,425.00$200.00$6,175.00$4,750.00$4,290.00$5,500.00$2,710.00$2,750.00$6,250.00$4,675.00$7,500.00$16,975.00$500.00$2,500.00$10,050.00$1,775.00$1,350.00$23,200.00$1,000.00$6,500.00$12,175.00$5,675.00$7,175.00$1,000.00$250.00$0.00$0.00$0.00$250.00$500.00$0.00$0.00$0.00$230,020.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$117.00$0.00$0.00$829.00$0.00$0.00$505.00$0.00$0.00$0.00$0.00$0.00$110.00$0.00$0.00$359.00$0.00$0.00$575.00$0.00$0.00$0.00$0.00$0.00$275.00$0.00$0.00$525.00$0.00$0.00$571.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150.00$4,166.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$121.01$1,989.11$666.61$501.40$4,616.28$262.77$269.24$269.47$250.56$244.65$235.25$6,668.47$2,390.26$0.00$250.00$253.55$242.21$246.62$2,507.26$521.70$247.06$260.79$270.30$2,117.56$326.45$303.51$349.21$348.68$370.31$377.39$487.86$549.49$532.05$3,058.68$558.01$608.14$2,059.16$567.94$5,945.35$592.69$18.62$4.53$0.00$40,000.00$50,000.00$344.72$25,000.00$9,456.39$167,261.31
Unitemized - Other Receipts$0.00$0.00$0.35$0.00$0.00$0.36$0.00$0.00$0.36$0.00$0.00$371.59$0.00$0.00$290.75$0.00$0.00$128.34$0.00$0.00$0.36$0.00$0.00$0.36$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$199.74$0.00$0.00$0.34$0.00$0.00$169.55$0.00$0.00$6.37$0.00$0.00$694.28$1,862.75
In-Kind Contribution$0.00$0.00$500.00$0.00$1,400.00$0.00$0.00$564.00$820.00$1,989.40$0.00$1,588.27$0.00$0.00$0.00$0.00$770.00$1,496.44$0.00$283.00$3,012.55$2,492.20$0.00$0.00$2,900.00$500.00$308.58$0.00$0.00$9,059.45$3,626.71$1,344.18$9,605.70$2,658.86$2,835.42$7,240.36$4,412.00$5,488.49$1,000.00$517.00$0.00$0.00$1,225.76$0.00$0.00$0.00$0.00$0.00$67,638.37
Unitemized - Inkinds$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$373.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$45.00$0.00$0.00$196.00$0.00$0.00$100.00$0.00$0.00$270.00$0.00$0.00$1,151.72$0.00$0.00$0.00$0.00$0.00$98.00$0.00$0.00$0.00$2,333.72
Total Contrib:$5,571.01$35,239.11$57,662.04$23,276.40$15,085.28$36,128.39$16,626.24$17,468.47$36,910.66$14,834.05$18,792.25$109,079.11$6,175.01$40,045.25$28,978.22$28,353.55$21,076.21$47,545.80$19,127.26$35,199.70$36,771.07$54,910.64$30,047.10$135,104.11$38,191.59$79,858.51$194,716.06$31,844.68$36,269.31$374,013.95$43,331.52$51,479.67$257,039.88$41,418.54$39,958.43$324,210.92$44,351.16$78,747.43$61,838.21$3,084.69$686.62$13,528.13$1,425.76$40,350.00$55,056.16$1,749.72$25,400.00$16,254.46$2,724,812.33
Cumulative Contrib:$5,571.01$40,810.12$98,472.16$121,748.56$136,833.84$172,962.23$189,588.47$207,056.94$243,967.60$258,801.65$277,593.90$386,673.01$392,848.02$432,893.27$461,871.49$490,225.04$511,301.25$558,847.05$577,974.31$613,174.01$649,945.08$704,855.72$734,902.82$870,006.93$908,198.52$988,057.03$1,182,773.09$1,214,617.77$1,250,887.08$1,624,901.03$1,668,232.55$1,719,712.22$1,976,752.10$2,018,170.64$2,058,129.07$2,382,339.99$2,426,691.15$2,505,438.58$2,567,276.79$2,570,361.48$2,571,048.10$2,584,576.23$2,586,001.99$2,626,351.99$2,681,408.15$2,683,157.87$2,708,557.87$2,724,812.33
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$2,500.00$4,000.00$2,500.00$3,000.00$2,500.00$2,500.00$4,500.00$4,500.00$4,500.00$8,500.00$8,500.00$8,500.00$8,500.00$9,000.00$13,375.00$10,875.00$10,875.00$19,750.00$14,875.00$43,320.03$39,250.00$16,812.50$2,500.00$2,500.00$1,250.00$1,250.00$1,250.00$1,100.00$2,200.00$1,100.00$1,100.00$280,882.53
Contributions$2,500.00$500.00$750.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$1,000.00$0.00$11,000.00$0.00$0.00$0.00$0.00$200.00$1,000.00$1,300.00$0.00$250.00$0.00$0.00$250.00$0.00$250.00$0.00$400.00$175.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$45,000.00$0.00$0.00$66,075.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,516.58$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,343.38$0.00$0.00$7,728.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$26,587.96
Events/Fundraising$10,566.78$5,432.48$1,197.48$1,278.63$2,637.10$648.39$6,069.23$3,153.43$2,558.50$2,350.36$4,337.47$2,194.07$0.00$2,839.21$223.61$1,140.18$2,186.65$2,402.96$5,861.31$1,092.90$5,769.30$8,927.29$2,111.78$3,500.00$4,760.30$846.71$538.23$2,853.97$683.69$9,269.53$4,840.09$9,658.15$9,557.49$4,555.65$7,856.47$6,749.52$4,352.89$6,821.02$1,969.21$950.94$1,828.63$1,267.22$1,689.97$774.95$1,160.25$580.59$2,929.11$0.00$164,973.69
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000,000.00$100,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,100,000.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,000.00$0.00$0.00$0.00$0.00$1,562.50$8,074.54$9,852.78$10,063.40$1,598.60$0.00$46,151.82
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$2,581.85$3,884.00$4,205.40$1,224.67$2,592.00$1,019.00$4,718.00$420.00$685.00$268.00$725.00$0.00$0.00$2,925.00$923.00$1,149.50$1,319.00$0.00$6,903.78$4,916.40$0.00$153.00$0.00$3,535.75$13,683.69$4,956.62$15,167.16$10,517.00$7,850.75$3,501.51$2,004.00$967.00$746.00$26,600.46$1,003.00$6,139.95$8,873.06$1,225.00$2,111.00$387.00$0.00$2,078.00$0.00$0.00$0.00$0.00$0.00$0.00$151,959.55
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$97.00$216.36$158.85$262.86$138.67$401.13$797.80$203.07$0.00$288.35$768.25$1,084.40$7,412.38$2,079.97$1,350.00$27,144.95$5,069.00$800.00$62,477.83$86,901.45$178.50$517.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$198,347.82
Operations$5,840.28$9,665.31$13,051.55$2,909.92$12,401.86$7,918.65$10,518.47$5,670.54$5,622.73$3,044.90$6,552.78$4,038.66$6,365.80$5,891.73$6,270.43$3,708.68$8,098.05$7,902.26$6,755.57$14,881.79$4,254.02$9,020.91$6,417.19$7,972.59$25,133.27$18,137.08$11,387.41$41,246.64$13,621.96$6,568.44$16,694.10$3,616.86$9,129.92$23,268.92$10,825.78$4,267.05$16,665.29$5,174.45$12,324.49$3,171.86$7,452.04$1,289.54$3,135.80$877.36$4,841.19$1,894.95$1,750.32$830.61$418,080.00
Payroll$7,005.59$7,611.31$6,765.95$5,114.53$6,027.15$9,001.15$9,220.11$10,019.52$10,163.98$8,414.88$6,841.31$8,029.63$1,631.30$5,291.43$5,714.39$5,789.40$7,935.07$7,942.83$8,267.86$11,055.23$6,078.39$13,773.28$11,965.66$11,626.27$11,462.69$12,330.81$12,030.41$11,379.14$10,668.81$8,713.95$12,577.02$13,683.47$11,486.35$17,831.61$17,282.16$9,837.02$16,804.44$17,525.07$13,314.48$9,834.64$7,396.37$5,604.45$5,408.35$5,462.84$5,452.66$7,038.04$4,121.19$6,979.60$445,511.79
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,000.00$0.00$0.00$7,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$14,000.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,507.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,507.00
Travel$558.00$985.76$2,150.50$178.08$180.00$0.00$505.77$944.25$38.00$0.00$425.00$0.00$200.00$0.00$158.01$360.00$0.00$0.00$700.00$163.34$0.00$400.00$0.00$0.00$360.00$812.50$865.88$350.00$0.00$1,842.07$1,796.76$2,044.18$4,137.10$4,663.67$2,357.99$2,273.83$4,508.96$2,578.80$2,271.74$534.52$248.08$52.63$851.84$0.00$0.00$0.00$0.00$325.38$40,822.64
Unitemized$0.00$0.00$4,016.18$0.00$0.00$3,082.98$0.00$0.00$5,920.83$0.00$0.00$2,610.60$0.00$0.00$2,330.46$0.00$0.00$3,381.18$0.00$0.00$2,647.58$0.00$0.00$3,280.60$0.00$0.00$4,071.28$0.00$0.00$3,211.13$0.00$0.00$6,933.86$0.00$0.00$7,508.58$0.00$0.00$8,830.36$0.00$0.00$2,190.21$0.00$0.00$2,787.24$0.00$0.00$3,819.85$66,622.92
Total Disburs:$29,052.50$28,078.86$32,137.06$10,705.83$23,838.11$21,670.17$31,031.58$21,707.74$27,489.04$17,578.14$21,381.56$19,372.96$10,697.10$19,447.37$18,119.90$14,647.76$22,288.77$24,129.23$33,585.52$34,826.02$32,908.14$35,037.34$23,133.30$34,816.34$71,214.33$41,986.79$53,560.37$76,435.10$42,093.46$42,941.03$61,324.35$45,424.63$54,465.72$130,283.64$64,394.40$52,450.95$165,130.50$176,157.79$57,812.28$1,017,895.96$119,425.12$13,982.05$13,898.46$16,439.69$25,194.12$66,776.98$11,499.22$13,055.44$3,021,522.72
Cumulative Disburs:$29,052.50$57,131.36$89,268.42$99,974.25$123,812.36$145,482.53$176,514.11$198,221.85$225,710.89$243,289.03$264,670.59$284,043.55$294,740.65$314,188.02$332,307.92$346,955.68$369,244.45$393,373.68$426,959.20$461,785.22$494,693.36$529,730.70$552,864.00$587,680.34$658,894.67$700,881.46$754,441.83$830,876.93$872,970.39$915,911.42$977,235.77$1,022,660.40$1,077,126.12$1,207,409.76$1,271,804.16$1,324,255.11$1,489,385.61$1,665,543.40$1,723,355.68$2,741,251.64$2,860,676.76$2,874,658.81$2,888,557.27$2,904,996.96$2,930,191.08$2,996,968.06$3,008,467.28$3,021,522.72
                                                 
                                                 
Net:($23,481.49)$7,160.25$25,524.98$12,570.57($8,752.83)$14,458.22($14,405.34)($4,239.27)$9,421.62($2,744.09)($2,589.31)$89,706.15($4,522.09)$20,597.88$10,858.32$13,705.79($1,212.56)$23,416.57($14,458.26)$373.68$3,862.93$19,873.30$6,913.80$100,287.77($33,022.74)$37,871.72$141,155.69($44,590.42)($5,824.15)$331,072.92($17,992.83)$6,055.04$202,574.16($88,865.10)($24,435.97)$271,759.97($120,779.34)($97,410.36)$4,025.93($1,014,811.27)($118,738.50)($453.92)($12,472.70)$23,910.31$29,862.04($65,027.26)$13,900.78$3,199.02($296,710.39)
Net Cumulative:($23,481.49)($16,321.24)$9,203.74$21,774.31$13,021.48$27,479.70$13,074.36$8,835.09$18,256.71$15,512.62$12,923.31$102,629.46$98,107.37$118,705.25$129,563.57$143,269.36$142,056.80$165,473.37$151,015.11$151,388.79$155,251.72$175,125.02$182,038.82$282,326.59$249,303.85$287,175.57$428,331.26$383,740.84$377,916.69$708,989.61$690,996.78$697,051.82$899,625.98$810,760.88$786,324.91$1,058,084.88$937,305.54$839,895.18$843,921.11($170,890.16)($289,628.66)($290,082.58)($302,555.28)($278,644.97)($248,782.93)($313,810.19)($299,909.41)($296,710.39)