Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$0.00$0.00$0.00$0.00$250.00$1,000.00$0.00$0.00$3,000.00$19,650.00$5,500.00$850.00$1,350.00$986.00$12,125.00$1,435.00$10,115.00$11,270.00$1,225.00$0.00$1,225.00$0.00$1,500.00$18,950.00$2,500.00$8,000.00$55,725.00$3,575.00$23,885.00$150,890.00$2,260.00$3,950.00$62,650.00$23,145.00$10,085.00$69,550.00$3,825.00$15,350.00$67,044.51$23,478.00$13,890.00$86,920.00$16,755.00$23,935.00$75,694.00$61,730.00$4,432.00$0.00$899,699.51
Unitemized - Individual Contribution$0.00$0.00$645.00$0.00$0.00$350.00$0.00$0.00$150.00$0.00$0.00$1,585.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$0.00$2,980.00
Transfer In$0.00$0.00$10,000.00$0.00$0.00$0.00$0.00$0.00$2,500.00$2,000.00$250.00$15,250.00$59,850.00$3,000.00$1,500.00$6,000.00$2,500.00$5,800.00$1,000.00$0.00$1,500.00$4,000.00$2,000.00$14,500.00$0.00$15,000.00$31,100.00$3,500.00$0.00$9,250.00$200.00$0.00$37,550.00$2,100.00$1,500.00$25,300.00$700.00$5,500.00$37,350.00$2,000.00$5,550.00$49,734.00$3,950.00$8,750.00$25,050.00$46,300.00$1,900.00$0.00$443,934.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$291.40$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$291.40
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$15.08$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15.08
In-Kind Contribution$1,677.29$0.00$475.00$0.00$0.00$0.00$0.00$0.00$450.00$1,492.00$0.00$825.00$0.00$602.24$450.00$970.27$0.00$1,255.97$1,462.00$0.00$450.00$0.00$218.00$1,096.00$0.00$300.00$0.00$91.79$903.79$0.00$0.00$0.00$3,150.00$319.20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$769.20$96.58$262.11$2,227.64$0.00$0.00$0.00$19,544.08
Unitemized - Inkinds$0.00$0.00$392.27$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$433.51$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$825.78
Total Contrib:$1,677.29$0.00$11,512.27$0.00$250.00$1,365.08$0.00$0.00$6,100.00$23,142.00$5,750.00$18,943.51$61,200.00$4,588.24$14,075.00$8,405.27$12,615.00$18,325.97$3,687.00$0.00$3,175.00$4,000.00$3,718.00$34,546.00$2,500.00$23,300.00$86,825.00$7,166.79$24,788.79$160,140.00$2,460.00$3,950.00$103,350.00$25,564.20$11,585.00$95,241.40$4,525.00$20,850.00$104,394.51$25,478.00$19,440.00$137,573.20$20,801.58$32,947.11$102,971.64$108,030.00$6,332.00$0.00$1,367,289.85
Cumulative Contrib:$1,677.29$1,677.29$13,189.56$13,189.56$13,439.56$14,804.64$14,804.64$14,804.64$20,904.64$44,046.64$49,796.64$68,740.15$129,940.15$134,528.39$148,603.39$157,008.66$169,623.66$187,949.63$191,636.63$191,636.63$194,811.63$198,811.63$202,529.63$237,075.63$239,575.63$262,875.63$349,700.63$356,867.42$381,656.21$541,796.21$544,256.21$548,206.21$651,556.21$677,120.41$688,705.41$783,946.81$788,471.81$809,321.81$913,716.32$939,194.32$958,634.32$1,096,207.52$1,117,009.10$1,149,956.21$1,252,927.85$1,360,957.85$1,367,289.85$1,367,289.85
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$0.00$0.00$700.00$0.00$1,400.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$0.00$50,232.45$23,902.50$0.00$25,782.12$0.00$0.00$26,018.93$0.00$0.00$26,753.15$0.00$7,761.59$164,750.74
Contributions$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$319.20$5,250.00$0.00$0.00$5,000.00$450.00$150.00$0.00$0.00$0.00$0.00$30,250.00$200.00$0.00$0.00$41,819.20
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Events/Fundraising$1,677.29$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$1,492.00$0.00$671.25$0.00$612.63$0.00$1,060.27$0.00$805.97$1,462.00$60.00$0.00$675.12$218.00$646.00$0.00$0.00$0.00$91.79$1,003.79$0.00$0.00$22.83$650.00$0.00$0.00$0.00$20.00$0.00$250.00$100.00$1,800.00$1,350.38$96.58$262.11$2,832.64$1,350.58$0.00$0.00$19,461.23
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$234.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,346.90$3,365.52$0.00$0.00$0.00$880.00$860.00$0.00$0.00$550.00$4,165.72$0.00$5,252.63$0.00$3,037.00$0.00$20,691.77
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$211,718.00$0.00$95,814.25$0.00$307,532.25
Operations$0.00$0.00$475.00$600.00$0.00$450.00$8,112.00$1,743.01$861.84$568.69$721.73$973.88$2,635.35$535.60$1,017.68$449.56$602.30$5,243.00$465.42$506.06$915.90$845.57$627.37$974.38$590.59$864.40$623.36$1,315.74$1,335.54$2,549.28$2,505.25$3,277.65$4,922.50$5,772.67$2,048.13$1,755.48$4,138.57$1,732.30$2,224.94$2,137.39$5,377.80$2,456.18$13,510.81$6,467.41$3,755.18$2,316.29$5,709.81$3,680.48$110,392.09
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,020.04$0.00$9,270.67$5,195.32$6,502.36$5,113.79$9,177.34$9,400.98$5,012.50$9,041.12$9,437.50$8,205.24$7,291.86$9,188.75$8,348.75$8,907.50$10,937.50$5,432.22$30,251.13$11,254.39$35,664.70$19,906.33$26,521.62$10,975.31$13,507.65$8,612.00$4,921.09$7,890.31$5,382.60$6,644.48$12,096.79$11,178.69$6,227.85$8,330.49$8,073.74$9,223.23$11,093.21$10,572.85$2,975.63$392,787.53
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,602.00$0.00$0.00$9,168.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$99.98$0.00$1,500.00$0.00$0.00$0.00$0.00$23,369.98
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$588.41$1,439.54$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$229,632.00$4,396.49$40,545.75$0.00$276,602.19
Travel$0.00$0.00$0.00$0.00$0.00$460.00$0.00$0.00$0.00$0.00$0.00$304.60$0.00$313.38$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$33.00$772.02$271.73$796.84$0.00$135.08$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,086.65
Unitemized$0.00$0.00$409.99$0.00$0.00$55.96$0.00$0.00$121.17$0.00$0.00$556.26$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,143.38
Total Disburs:$1,677.29$0.00$1,584.99$800.00$1,400.00$965.96$8,112.00$2,927.01$983.01$7,080.73$721.73$11,776.66$7,830.67$7,963.97$6,131.47$10,687.17$10,003.28$11,061.47$10,968.54$10,003.56$9,121.14$8,812.55$10,034.12$9,969.13$9,498.09$11,801.90$6,055.58$31,658.66$24,195.72$38,246.98$23,772.01$40,701.37$19,691.55$24,465.04$17,545.21$6,676.57$62,281.33$36,897.40$10,429.42$40,266.30$20,356.49$10,684.39$52,122.53$16,303.26$492,663.68$46,109.72$155,679.66$14,417.70$1,363,137.01
Cumulative Disburs:$1,677.29$1,677.29$3,262.28$4,062.28$5,462.28$6,428.24$14,540.24$17,467.25$18,450.26$25,530.99$26,252.72$38,029.38$45,860.05$53,824.02$59,955.49$70,642.66$80,645.94$91,707.41$102,675.95$112,679.51$121,800.65$130,613.20$140,647.32$150,616.45$160,114.54$171,916.44$177,972.02$209,630.68$233,826.40$272,073.38$295,845.39$336,546.76$356,238.31$380,703.35$398,248.56$404,925.13$467,206.46$504,103.86$514,533.28$554,799.58$575,156.07$585,840.46$637,962.99$654,266.25$1,146,929.93$1,193,039.65$1,348,719.31$1,363,137.01
                                                 
                                                 
Net:$0.00$0.00$9,927.28($800.00)($1,150.00)$399.12($8,112.00)($2,927.01)$5,116.99$16,061.27$5,028.27$7,166.85$53,369.33($3,375.73)$7,943.53($2,281.90)$2,611.72$7,264.50($7,281.54)($10,003.56)($5,946.14)($4,812.55)($6,316.12)$24,576.87($6,998.09)$11,498.10$80,769.42($24,491.87)$593.07$121,893.02($21,312.01)($36,751.37)$83,658.45$1,099.16($5,960.21)$88,564.83($57,756.33)($16,047.40)$93,965.09($14,788.30)($916.49)$126,888.81($31,320.95)$16,643.85($389,692.04)$61,920.28($149,347.66)($14,417.70)$4,152.84
Net Cumulative:$0.00$0.00$9,927.28$9,127.28$7,977.28$8,376.40$264.40($2,662.61)$2,454.38$18,515.65$23,543.92$30,710.77$84,080.10$80,704.37$88,647.90$86,366.00$88,977.72$96,242.22$88,960.68$78,957.12$73,010.98$68,198.43$61,882.31$86,459.18$79,461.09$90,959.19$171,728.61$147,236.74$147,829.81$269,722.83$248,410.82$211,659.45$295,317.90$296,417.06$290,456.85$379,021.68$321,265.35$305,217.95$399,183.04$384,394.74$383,478.25$510,367.06$479,046.11$495,689.96$105,997.92$167,918.20$18,570.54$4,152.84