Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$0.00$2,200.00$0.00$0.00$0.00$0.00$0.00$27,500.00$10,750.00$1,500.00$0.00$17,760.00$0.00$950.00$0.00$27,500.00$5,000.00$37,200.00$0.00$4,500.00$1,000.00$0.00$0.00$3,450.00$1,500.00$0.00$5,500.00$0.00$16,525.00$43,200.00$0.00$0.00$55,075.00$0.00$0.00$56,945.00$0.00$3,000.00$128,185.00$0.00$0.00$71,975.00$1,000.00$9,900.00$97,950.00$57,355.00$0.00$5,800.00$693,220.00
Unitemized - Individual Contribution$0.00$0.00$75.00$0.00$0.00$0.00$0.00$0.00$2,750.00$0.00$0.00$16,027.17$0.00$0.00$1,775.00$0.00$0.00$4,645.00$0.00$0.00$225.00$0.00$0.00$2,170.00$0.00$0.00$285.00$0.00$0.00$3,910.00$0.00$0.00$27,111.00$0.00$0.00$10,376.00$0.00$0.00$17,809.51$0.00$0.00$6,735.00$0.00$0.00$18,601.54$0.00$0.00$22,870.00$135,365.22
Transfer In$0.00$1,500.00$0.00$0.00$0.00$0.00$500.00$18,750.00$8,750.00$0.00$0.00$29,805.00$0.00$500.00$0.00$500.00$2,000.00$25,000.00$0.00$7,750.00$0.00$10,000.00$750.00$22,500.00$0.00$0.00$2,250.00$0.00$22,000.00$63,500.00$0.00$0.00$23,000.00$0.00$0.00$3,250.00$0.00$750.00$113,175.00$0.00$0.00$69,000.00$0.00$1,250.00$119,500.00$52,950.00$100,000.00$50,250.00$749,180.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$125.00$0.00$0.00$475.00$0.00$0.00$0.00$0.00$0.00$275.00$0.00$0.00$0.00$0.00$0.00$450.00$0.00$0.00$50.00$0.00$0.00$125.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$320.00$0.00$0.00$0.00$0.00$0.00$225.00$0.00$0.00$100.00$2,445.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Other Receipts$0.00$0.00$12.76$0.00$0.00$6.90$0.00$0.00$5.61$0.00$0.00$5.26$0.00$0.00$2.04$0.00$0.00$0.87$0.00$0.00$2.70$0.00$0.00$9.60$0.00$0.00$0.57$0.00$0.00$0.71$0.00$0.00$0.65$0.00$0.00$9.77$0.00$0.00$0.38$0.00$0.00$0.46$0.00$0.00$0.49$0.00$0.00$37.83$96.60
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$849.02$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,006.66$0.00$0.00$575.44$0.00$0.00$0.00$0.00$0.00$1,675.27$0.00$0.00$1,305.00$54,839.50$1,726.73$0.00$61,977.62
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$0.00$3,700.00$87.76$0.00$0.00$6.90$500.00$46,250.00$22,380.61$1,500.00$0.00$64,072.43$0.00$1,450.00$1,777.04$28,000.00$7,000.00$67,969.89$0.00$12,250.00$1,227.70$10,000.00$750.00$28,579.60$1,500.00$0.00$8,085.57$0.00$38,525.00$110,735.71$0.00$0.00$106,493.31$0.00$0.00$71,156.21$0.00$3,750.00$259,489.89$0.00$0.00$149,385.73$1,000.00$11,150.00$237,582.03$165,144.50$101,726.73$79,057.83$1,642,284.44
Cumulative Contrib:$0.00$3,700.00$3,787.76$3,787.76$3,787.76$3,794.66$4,294.66$50,544.66$72,925.27$74,425.27$74,425.27$138,497.70$138,497.70$139,947.70$141,724.74$169,724.74$176,724.74$244,694.63$244,694.63$256,944.63$258,172.33$268,172.33$268,922.33$297,501.93$299,001.93$299,001.93$307,087.50$307,087.50$345,612.50$456,348.21$456,348.21$456,348.21$562,841.52$562,841.52$562,841.52$633,997.73$633,997.73$637,747.73$897,237.62$897,237.62$897,237.62$1,046,623.35$1,047,623.35$1,058,773.35$1,296,355.38$1,461,499.88$1,563,226.61$1,642,284.44
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$16,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$225.00$0.00$350.00$90.00$100.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,870.58$3,250.00$13,000.00$3,000.00$3,000.00$3,000.00$0.00$3,000.00$0.00$15,000.00$3,000.00$3,160.00$3,000.00$0.00$6,000.00$0.00$6,000.00$15,294.00$21,000.00$6,094.00$140,383.58
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$10,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$399.00$0.00$250.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$1,000.00$550.00$350.00$50,000.00$100,750.00$0.00$164,599.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,535.47$0.00$0.00$0.00$5,381.17$960.89$0.00$0.00$0.00$0.00$3,891.27$0.00$0.00$0.00$0.00$0.00$0.00$2,317.77$0.00$0.00$0.00$0.00$2,536.86$0.00$0.00$0.00$4,434.87$0.00$0.00$4,687.38$0.00$0.00$4,684.08$0.00$0.00$938.48$0.00$0.00$58,910.82$2,174.38$0.00$93,453.44
Events/Fundraising$3,299.16$1,213.60$0.00$0.00$748.29$14.04$60.27$2,779.01$1,731.18$385.00$332.00$4,561.98$8,469.66$222.35$437.11$0.00$0.00$7,268.91$0.00$7,333.17$199.39$0.00$1,177.62$4,150.10$716.68$0.00$122.59$0.00$344.10$455.93$4,057.90$3,801.17$1,293.53$3,028.42$3,548.53$7,006.08$2,600.00$1,250.00$2,774.00$7,571.21$679.96$2,255.27$5,568.70$4,731.05$3,935.92$669.42$3,112.11$28,161.17$132,066.58
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$500.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$4,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,500.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$15,835.99$0.00$0.00$0.00$0.00$0.00$0.00$0.00$405.05$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$514.47$0.00$170.97$192.11$500.00$0.00$0.00$0.00$0.00$0.00$685.35$0.00$0.00$0.00$0.00$0.00$885.45$0.00$0.00$0.00$0.00$0.00$228.61$0.00$0.00$9,848.41$22,256.00$372.41$2,239.50$9,484.38$0.00$63,618.70
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$75.35$117.18$457,071.92$287.45$112.55$457,664.45
Operations$2,043.00$3,699.76$2,958.84$974.01$1,268.54$592.76$94.75$257.78$1,396.54$502.20$891.20$259.27$1,213.20$0.00$0.00$777.53$561.50$508.66$90.92$1,116.82$90.78$90.78$90.78$1,114.42$1,809.68$90.69$0.00$1,652.19$211.55$383.29$1,110.56$822.98$1,129.18$3,497.34$1,985.57$350.16$4,593.80$181.09$42.10$1,191.64$473.58$619.66$2,991.80$489.68$1,085.80$1,447.76$2,866.52$420.85$50,041.51
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$685.86$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,200.00$0.00$1,146.32$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$907.06$0.00$0.00$0.00$0.00$25,522.12$0.00$38,961.36
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Travel$721.56$0.00$1,901.63$369.69$0.00$818.03$0.00$153.46$59.78$142.85$785.14$158.76$154.83$486.36$523.56$151.24$2,365.64$124.05$526.03$2,452.42$2,033.96$49.63$44.00$94.57$0.00$271.41$0.00$0.00$1,056.86$0.00$281.45$610.47$580.12$210.37$80.82$97.45$281.03$230.50$35.49$228.80$228.48$196.17$337.65$273.78$1,442.78$227.63$779.48$2,998.14$24,566.07
Unitemized$0.00$0.00$2,350.37$0.00$0.00$1,203.18$0.00$0.00$1,730.23$0.00$0.00$1,691.90$0.00$0.00$2,981.34$0.00$0.00$1,497.67$0.00$0.00$1,424.48$0.00$0.00$1,047.52$0.00$0.00$1,744.76$0.00$0.00$1,396.96$0.00$0.00$2,205.55$0.00$0.00$2,311.84$0.00$0.00$1,231.92$0.00$0.00$2,851.29$0.00$0.00$2,435.79$0.00$0.00$2,846.08$30,950.88
Total Disburs:$37,899.71$4,913.36$7,210.84$5,843.70$2,016.83$2,628.01$155.02$5,725.72$6,072.78$1,030.05$2,508.34$12,053.08$11,023.58$1,394.57$4,292.01$1,018.77$3,027.14$14,005.03$616.95$11,573.38$3,940.72$10,640.41$1,312.40$6,406.61$4,844.13$10,562.10$1,867.35$3,483.86$17,483.09$8,523.04$18,848.91$8,234.62$8,458.38$15,056.45$5,614.92$12,765.53$12,162.21$16,961.59$7,083.51$17,064.34$4,382.02$6,829.45$26,685.04$28,375.86$15,739.88$585,861.05$166,476.44$40,632.79$1,201,305.57
Cumulative Disburs:$37,899.71$42,813.07$50,023.91$55,867.61$57,884.44$60,512.45$60,667.47$66,393.19$72,465.97$73,496.02$76,004.36$88,057.44$99,081.02$100,475.59$104,767.60$105,786.37$108,813.51$122,818.54$123,435.49$135,008.87$138,949.59$149,590.00$150,902.40$157,309.01$162,153.14$172,715.24$174,582.59$178,066.45$195,549.54$204,072.58$222,921.49$231,156.11$239,614.49$254,670.94$260,285.86$273,051.39$285,213.60$302,175.19$309,258.70$326,323.04$330,705.06$337,534.51$364,219.55$392,595.41$408,335.29$994,196.34$1,160,672.78$1,201,305.57
                                                 
                                                 
Net:($37,899.71)($1,213.36)($7,123.08)($5,843.70)($2,016.83)($2,621.11)$344.98$40,524.28$16,307.83$469.95($2,508.34)$52,019.35($11,023.58)$55.43($2,514.97)$26,981.23$3,972.86$53,964.86($616.95)$676.62($2,713.02)($640.41)($562.40)$22,172.99($3,344.13)($10,562.10)$6,218.22($3,483.86)$21,041.91$102,212.67($18,848.91)($8,234.62)$98,034.93($15,056.45)($5,614.92)$58,390.68($12,162.21)($13,211.59)$252,406.38($17,064.34)($4,382.02)$142,556.28($25,685.04)($17,225.86)$221,842.15($420,716.55)($64,749.71)$38,425.04$440,978.87
Net Cumulative:($37,899.71)($39,113.07)($46,236.15)($52,079.85)($54,096.68)($56,717.79)($56,372.81)($15,848.53)$459.30$929.25($1,579.09)$50,440.26$39,416.68$39,472.11$36,957.14$63,938.37$67,911.23$121,876.09$121,259.14$121,935.76$119,222.74$118,582.33$118,019.93$140,192.92$136,848.79$126,286.69$132,504.91$129,021.05$150,062.96$252,275.63$233,426.72$225,192.10$323,227.03$308,170.58$302,555.66$360,946.34$348,784.13$335,572.54$587,978.92$570,914.58$566,532.56$709,088.84$683,403.80$666,177.94$888,020.09$467,303.54$402,553.83$440,978.87