Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Individual Contribution$25.00$1,000.00$22,950.00$19,350.00$25,175.00$80,538.00$0.00$74,648.00$48,315.00$0.00$87,805.00$97,521.00$1,800.00$1,100.00$25,556.00$14,730.00$40,915.00$59,925.00$19,215.00$57,667.00$25,550.00$0.00$8,285.00$96,000.00$2,030.00$4,250.00$357,851.00$4,410.00$4,625.00$387,165.00$10,850.00$3,750.00$150.00$1,125.00$0.00$22,161.00$0.00$1,409.00$24,355.00$0.00$25,595.00$97,095.00$34,800.00$44,235.00$1,975.00$29,980.00$19,290.00$0.00$1,885,171.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Transfer In$17,500.00$0.00$13,200.00$37,500.00$33,500.00$119,300.00$0.00$29,400.00$47,550.00$0.00$19,825.30$105,350.00$1,000.00$6,000.00$48,875.00$52,150.00$38,775.00$102,850.00$21,600.00$66,200.00$7,500.00$0.00$1,000.00$92,250.00$800.00$500.00$465,300.00$16,035.00$0.00$263,900.00$3,500.00$550.00$6,000.00$3,500.00$0.00$7,900.00$0.00$0.00$32,900.00$0.00$0.00$86,950.00$85,000.00$76,550.00$39,450.00$39,100.00$5,000.00$0.00$1,994,260.30
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$12,425.82$705.60$2,288.52$1,000.00$77.94$33.34$0.00$137.52$0.00$0.00$181.03$75.00$600.00$1,282.83$1,648.76$0.00$215.06$0.00$3,959.07$358.85$0.00$0.00$291.62$71.19$96.31$788.44$0.00$1,008.00$298.23$52.56$125.00$0.00$0.00$0.00$0.00$0.00$839.28$1,620.47$0.00$0.00$953.64$0.00$0.00$39.08$0.00$7.12$31,180.28
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$1,138.43$1,876.33$993.33$14,499.33$1,954.10$1,973.33$958.33$4,658.33$3,653.33$1,333.33$833.33$2,333.37$0.00$0.00$0.00$1,051.75$530.00$0.00$0.00$1,225.00$1,715.37$0.00$0.00$500.00$1,169.43$275.30$4,750.00$0.00$582.02$11,828.95$0.00$955.00$0.00$323.71$340.61$4,000.00$0.00$0.00$0.00$0.00$2,270.00$1,649.19$0.00$7,249.54$5,839.02$49,772.00$0.00$0.00$132,231.76
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$18,663.43$2,876.33$49,569.15$72,054.93$62,917.62$202,811.33$1,036.27$108,739.67$99,518.33$1,470.85$108,463.63$205,204.37$2,981.03$7,175.00$75,031.00$69,214.58$81,868.76$162,775.00$41,030.06$125,092.00$38,724.44$358.85$9,285.00$188,750.00$4,291.05$5,096.49$827,997.31$21,233.44$5,207.02$663,901.95$14,648.23$5,307.56$6,275.00$4,948.71$340.61$34,061.00$0.00$1,409.00$58,094.28$1,620.47$27,865.00$185,694.19$120,753.64$128,034.54$47,264.02$118,891.08$24,290.00$7.12$4,042,843.34
Cumulative Contrib:$18,663.43$21,539.76$71,108.91$143,163.84$206,081.46$408,892.79$409,929.06$518,668.73$618,187.06$619,657.91$728,121.54$933,325.91$936,306.94$943,481.94$1,018,512.94$1,087,727.52$1,169,596.28$1,332,371.28$1,373,401.34$1,498,493.34$1,537,217.78$1,537,576.63$1,546,861.63$1,735,611.63$1,739,902.68$1,744,999.17$2,572,996.48$2,594,229.92$2,599,436.94$3,263,338.89$3,277,987.12$3,283,294.68$3,289,569.68$3,294,518.39$3,294,859.00$3,328,920.00$3,328,920.00$3,330,329.00$3,388,423.28$3,390,043.75$3,417,908.75$3,603,602.94$3,724,356.58$3,852,391.12$3,899,655.14$4,018,546.22$4,042,836.22$4,042,843.34
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-11Feb-11Mar-11Apr-11May-11Jun-11Jul-11Aug-11Sep-11Oct-11Nov-11Dec-11Jan-12Feb-12Mar-12Apr-12May-12Jun-12Jul-12Aug-12Sep-12Oct-12Nov-12Dec-12Jan-13Feb-13Mar-13Apr-13May-13Jun-13Jul-13Aug-13Sep-13Oct-13Nov-13Dec-13Jan-14Feb-14Mar-14Apr-14May-14Jun-14Jul-14Aug-14Sep-14Oct-14Nov-14Dec-14Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$320.00$295.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,500.00$9,380.00$10,000.00$10,000.00$20,166.68$21,382.98$19,500.00$19,000.00$0.00$115,544.66
Contributions$1,425.00$150.00$760.00$10,150.00$2,320.00$500.00$1,200.00$575.00$0.00$100.00$500.00$0.00$1,650.00$275.00$200.00$0.00$2,980.00$320.00$1,350.00$450.00$0.00$100.00$0.00$300.00$1,755.00$0.00$510.00$300.00$3,300.00$522.73$11,250.00$30,350.00$250.00$550.00$1,000.00$0.00$1,710.00$605.00$1,275.00$1,915.00$950.00$2,670.00$1,750.00$26,449.00$31,550.00$32,770.00$1,000.00$1,250.00$178,986.73
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$48,200.00$0.00$0.00$48,200.00
Events/Fundraising$7,570.45$1,510.35$2,681.47$13,250.00$651.63$1,297.56$1,844.04$22,979.99$2,500.00$1,044.30$171.18$7,252.00$0.00$1,950.00$832.95$3,565.62$1,179.40$7,068.78$1,879.58$9,211.68$2,010.54$500.00$520.00$7,054.32$1,269.43$300.00$8,231.33$329.73$1,946.02$12,939.84$5,061.72$6,654.80$700.00$3,500.00$69.75$6,682.76$0.00$600.00$5,097.74$43.25$0.00$12,727.01$2,937.71$12,713.02$5,482.30$16,557.26$5,739.63$313.02$208,422.16
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$73.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$73.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$146.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$3,779.33$0.00$578.08$2,627.35$2,022.22$320.00$2,722.84$923.00$2,933.05$0.00$0.00$442.18$0.00$4,434.17$0.00$1,988.89$162.47$6.00$94.46$2,380.31$0.00$2,723.32$275.30$2,138.30$423.59$20.00$0.00$1,687.89$0.00$730.00$1,955.03$0.00$1,485.00$282.89$200.26$313.70$137.16$3,100.01$1,727.72$1,911.60$24,795.05$36,108.02$100,066.37$0.00$5,015.97$210,511.53
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$31.97$0.00$314.51$314.13$520,758.71$1,931,073.42$334.36$0.00$2,456,127.10
Operations$10,018.95$6,843.09$7,308.44$8,178.58$5,363.94$8,323.56$10,111.56$3,518.14$8,415.57$7,739.98$4,837.74$3,923.23$9,765.48$6,545.10$6,062.02$6,484.01$5,545.26$4,967.46$9,110.68$6,406.52$4,631.55$7,610.10$4,880.79$1,872.39$11,807.85$7,358.02$4,376.76$7,619.44$7,986.90$3,188.71$13,908.29$8,026.88$6,523.61$7,866.81$4,223.61$6,861.82$7,001.78$23,547.48$7,509.49$1,389.12$7,671.45$3,082.95$15,084.30$7,191.78$10,795.94$12,320.84$7,352.28$7,460.86$358,621.11
Payroll$16,284.57$12,896.02$12,276.06$11,981.08$10,298.97$6,687.06$8,242.57$11,428.09$11,429.95$11,432.97$11,499.26$11,247.88$12,194.90$11,924.23$11,766.27$11,715.64$11,677.40$11,443.27$11,299.57$11,958.15$12,137.87$12,133.11$12,027.99$11,897.80$12,941.11$12,662.69$12,051.06$12,085.56$11,847.77$11,800.74$11,726.40$11,812.64$12,261.18$12,595.39$12,604.04$25,677.77$14,567.01$15,943.58$19,510.47$15,633.71$14,942.20$14,517.74$14,471.80$14,475.82$16,636.04$16,048.04$14,476.04$14,476.04$623,645.52
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$59,874.85$0.00$0.00$0.00$0.00$0.00$4,500.00$0.00$0.00$5,537.00$1,770.00$0.00$24,542.50$0.00$0.00$15,548.90$0.00$0.00$111,773.25
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$37,747.79$97,983.12$0.00$0.00$135,730.91
Travel$1,958.20$417.99$205.46$92.31$14.00$5.85$625.58$1,031.34$25.00$708.43$0.00$0.00$31.75$452.60$361.63$468.91$0.00$380.10$462.60$1,170.05$2,559.64$294.63$80.63$2,743.44$4,173.40$12.06$445.84$968.33$108.50$75.50$1,086.04$2,009.69$148.50$218.43$0.00$188.80$40.00$0.00$655.20$0.00$0.00$617.59$466.49$2,017.67$2,039.72$3,508.38$2,322.76$323.68$35,516.72
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Disburs:$37,257.17$21,817.45$23,231.43$47,431.30$18,648.54$17,392.11$25,751.10$41,554.78$22,690.52$23,748.52$17,931.18$25,356.16$23,642.13$21,146.93$19,665.05$22,234.18$25,816.23$24,179.61$26,091.32$30,458.87$21,345.60$20,732.30$19,889.72$23,867.95$34,670.11$20,608.07$27,753.29$21,726.65$25,282.19$28,847.52$105,990.19$58,854.01$20,613.29$26,685.66$17,897.40$40,896.15$28,101.68$40,896.32$34,361.60$30,155.24$37,918.63$45,343.01$71,478.91$108,123.15$682,501.50$2,293,576.33$50,225.07$28,839.57$4,483,225.69
Cumulative Disburs:$37,257.17$59,074.62$82,306.05$129,737.35$148,385.89$165,778.00$191,529.10$233,083.88$255,774.40$279,522.92$297,454.10$322,810.26$346,452.39$367,599.32$387,264.37$409,498.55$435,314.78$459,494.39$485,585.71$516,044.58$537,390.18$558,122.48$578,012.20$601,880.15$636,550.26$657,158.33$684,911.62$706,638.27$731,920.46$760,767.98$866,758.17$925,612.18$946,225.47$972,911.13$990,808.53$1,031,704.68$1,059,806.36$1,100,702.68$1,135,064.28$1,165,219.52$1,203,138.15$1,248,481.16$1,319,960.07$1,428,083.22$2,110,584.72$4,404,161.05$4,454,386.12$4,483,225.69
                                                 
                                                 
Net:($18,593.74)($18,941.12)$26,337.72$24,623.63$44,269.08$185,419.22($24,714.83)$67,184.89$76,827.81($22,277.67)$90,532.45$179,848.21($20,661.10)($13,971.93)$55,365.95$46,980.40$56,052.53$138,595.39$14,938.74$94,633.13$17,378.84($20,373.45)($10,604.72)$164,882.05($30,379.06)($15,511.58)$800,244.02($493.21)($20,075.17)$635,054.43($91,341.96)($53,546.45)($14,338.29)($21,736.95)($17,556.79)($6,835.15)($28,101.68)($39,487.32)$23,732.68($28,534.77)($10,053.63)$140,351.18$49,274.73$19,911.39($635,237.48)($2,174,685.25)($25,935.07)($28,832.45)($440,382.35)
Net Cumulative:($18,593.74)($37,534.86)($11,197.14)$13,426.49$57,695.57$243,114.79$218,399.96$285,584.85$362,412.66$340,134.99$430,667.44$610,515.65$589,854.55$575,882.62$631,248.57$678,228.97$734,281.50$872,876.89$887,815.63$982,448.76$999,827.60$979,454.15$968,849.43$1,133,731.48$1,103,352.42$1,087,840.84$1,888,084.86$1,887,591.65$1,867,516.48$2,502,570.91$2,411,228.95$2,357,682.50$2,343,344.21$2,321,607.26$2,304,050.47$2,297,215.32$2,269,113.64$2,229,626.32$2,253,359.00$2,224,824.23$2,214,770.60$2,355,121.78$2,404,396.51$2,424,307.90$1,789,070.42($385,614.83)($411,549.90)($440,382.35)