Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$0.00$14,300.00$1,500.00$0.00$0.00$36,075.00$0.00$8,550.00$0.00$6,450.00$8,500.00$8,000.00$6,350.00$12,600.00$0.00$16,550.00$3,650.00$22,150.00$250.00$9,500.00$25,950.00$34,800.00$2,900.00$0.00$0.00$3,000.00$0.00$2,500.00$4,000.00$15,250.00$5,100.00$1,000.00$17,700.00$18,450.00$14,700.00$50,650.00$23,900.00$0.00$1,200.00$0.00$100.00$2,650.00$2,500.00$3,200.00$11,250.00$5,250.00$3,750.00$3,950.00$408,175.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$4,249.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$10,475.00$0.00$0.00$0.00$0.00$0.00$16,075.00$0.00$0.00$0.00$0.00$0.00$2,450.00$0.00$0.00$0.00$0.00$0.00$3,400.00$0.00$0.00$0.00$0.00$0.00$4,638.15$0.00$0.00$0.00$0.00$0.00$200.00$41,637.15
Transfer In$0.00$11,950.00$1,950.00$0.00$4,000.00$38,250.00$7,450.00$6,400.00$0.00$14,250.00$8,500.00$16,500.00$5,350.00$18,600.00$0.00$14,900.00$2,500.00$29,800.00$5,750.00$4,625.00$27,750.00$64,150.00$1,750.00$0.00$0.00$2,000.00$0.00$7,750.00$2,750.00$32,350.00$3,900.00$4,500.00$15,050.00$3,000.00$5,250.00$63,700.00$57,975.00$14,500.00$1,250.00$500.00$0.00$37,700.00$1,500.00$1,050.00$6,000.00$15,750.00$1,000.00$3,250.00$565,150.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$975.00$0.00$0.00$0.00$0.00$0.00$450.00$0.00$0.00$0.00$0.00$0.00$1,750.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$950.00$0.00$0.00$0.00$0.00$0.00$950.00$0.00$0.00$0.00$0.00$0.00$2,055.00$0.00$0.00$0.00$0.00$0.00$200.00$7,630.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,180.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,180.00
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,354.35$1,472.39$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$711.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,537.74
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$83.22$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$57.99$141.21
Total Contrib:$0.00$26,250.00$3,450.00$0.00$4,000.00$79,549.00$7,450.00$14,950.00$0.00$20,700.00$17,000.00$25,100.00$11,700.00$31,200.00$0.00$31,450.00$6,150.00$64,175.00$6,000.00$14,125.00$55,054.35$101,602.39$4,650.00$16,375.00$0.00$5,000.00$10,000.00$10,250.00$6,750.00$51,083.22$9,000.00$5,500.00$32,750.00$21,450.00$19,950.00$118,700.00$82,586.00$14,500.00$2,450.00$500.00$100.00$47,043.15$4,000.00$4,250.00$17,250.00$21,000.00$4,750.00$7,657.99$1,037,451.10
Cumulative Contrib:$0.00$26,250.00$29,700.00$29,700.00$33,700.00$113,249.00$120,699.00$135,649.00$135,649.00$156,349.00$173,349.00$198,449.00$210,149.00$241,349.00$241,349.00$272,799.00$278,949.00$343,124.00$349,124.00$363,249.00$418,303.35$519,905.74$524,555.74$540,930.74$540,930.74$545,930.74$555,930.74$566,180.74$572,930.74$624,013.96$633,013.96$638,513.96$671,263.96$692,713.96$712,663.96$831,363.96$913,949.96$928,449.96$930,899.96$931,399.96$931,499.96$978,543.11$982,543.11$986,793.11$1,004,043.11$1,025,043.11$1,029,793.11$1,037,451.10
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$3,573.00$505.08$4,111.62$0.00$0.00$500.00$500.00$300.00$350.00$6,200.00$0.00$350.00$5,000.00$0.00$0.00$0.00$0.00$15,350.00$0.00$8,325.00$0.00$125.00$16,532.00$74,753.85$0.00$0.00$0.00$0.00$0.00$2,000.00$0.00$0.00$2,400.00$0.00$0.00$141,275.55
Contributions$0.00$0.00$0.00$0.00$0.00$1,000.00$1,000.00$3,147.00$725.00$500.00$500.00$0.00$4,500.00$2,500.00$250.00$250.00$1,500.00$1,000.00$4,750.00$3,360.00$44,100.00$28,500.00$5,000.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$900.00$0.00$2,630.00$2,000.00$200.00$1,600.00$7,300.00$0.00$200.00$0.00$0.00$500.00$0.00$0.00$0.00$1,250.00$235.00$0.00$119,647.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$35,778.00$0.00$0.00$0.00$0.00$0.00$1,025.00$0.00$17,745.00$1,025.00$0.00$0.00$0.00$0.00$5,745.08$41,770.57$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,778.00$0.00$0.00$0.00$0.00$0.00$106,866.65
Events/Fundraising$595.67$2,000.00$0.00$53.80$742.60$2,672.10$14,237.60$532.60$0.00$78.00$8,836.50$821.37$0.00$0.00$388.26$3,591.40$0.00$1,127.05$14,942.45$454.02$10,291.20$524.43$615.24$447.03$858.35$0.00$0.00$263.38$0.00$866.49$18,003.28$577.27$7,058.21$3,973.86$2,200.12$3,003.90$2,618.56$2,244.50$52.90$42.25$177.70$1,458.69$14,198.86$252.65$1,030.71$3,249.28$131.35$346.32$125,559.95
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$230.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$230.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$1,994.00$0.00$0.00$536.00$0.00$0.00$0.00$0.00$0.00$0.00$844.89$419.09$2,364.42$2,016.72$4,572.00$0.00$880.18$0.00$0.00$0.00$0.00$0.00$0.00$637.17$0.00$0.00$479.67$0.00$3,525.00$383.00$0.00$0.00$0.00$0.00$1,546.55$0.00$1,392.12$266.60$0.00$2,500.00$0.00$386.00$24,743.41
Media Buy$0.00$0.00$180.00$0.00$0.00$0.00$208.33$671.97$100.00$319.96$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,200.00$300.00$325.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,555.26
Operations$4,826.14$312.24$271.46$3,797.24$0.00$517.21$5,378.53$1,996.91$650.11$4,804.57$7,848.11$1,662.13$5,344.71$215.00$2,202.43$0.00$625.48$811.51$6,642.57$1,778.85$2,729.91$834.53$6,721.27$294.90$1,282.06$0.00$1,796.25$1,072.20$2,582.43$2,566.04$2,571.55$3,315.97$2,634.74$3,851.89$1,361.48$1,855.92$6,188.76$46.00$127.97$6,929.90$477.50$414.17$6,825.78$898.94$592.18$5,374.48$4,782.61$938.02$118,752.65
Payroll$0.00$0.00$500.00$0.00$0.00$0.00$400.00$610.00$2,500.00$3,000.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$2,000.00$3,000.00$4,500.00$3,000.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$4,000.00$4,394.22$10,386.69$687.99$0.00$0.00$0.00$0.00$3,247.81$0.00$2,750.00$2,100.00$400.00$0.00$53,576.71
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,080.45$0.00$0.00$0.00$0.00$0.00$0.00$810.00$1,919.05$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$905.16$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$19,714.66
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$450.00$0.00$0.00$0.00$0.00$0.00$288.28$0.00$0.00$0.00$0.00$0.00$450.00$0.00$810.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$70,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$72,348.28
Travel$360.80$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$677.32$858.00$0.00$251.76$253.50$0.00$0.00$415.00$110.09$2,940.77$411.18$2,741.69$43.32$780.72$0.00$0.00$0.00$0.00$0.00$60.89$223.64$899.96$8,793.73$650.66$911.96$729.40$862.08$321.81$216.89$299.98$211.42$1,232.14$238.03$138.09$1,674.07$290.01$274.82$27,873.73
Unitemized$0.00$0.00$0.00$0.00$0.00$40,369.62$0.00$0.00$0.00$0.00$0.00$7,177.74$0.00$0.00$0.00$0.00$0.00$46,896.71$0.00$0.00$0.00$0.00$0.00$25,167.07$0.00$0.00$0.00$0.00$0.00$19,151.09$0.00$0.00$0.00$0.00$0.00$26,863.13$0.00$0.00$0.00$0.00$0.00$26,671.60$0.00$0.00$0.00$0.00$0.00$25,201.48$217,498.44
Total Disburs:$5,782.61$2,312.24$951.46$3,851.04$742.60$44,558.93$58,996.46$7,408.48$3,975.11$9,238.53$17,184.61$10,338.56$27,808.16$6,576.28$21,342.53$9,231.52$2,970.37$50,254.36$29,614.44$13,179.68$74,898.01$77,755.71$26,658.38$28,952.32$3,271.13$6,250.00$1,796.25$1,335.58$2,582.43$23,220.79$38,140.88$4,116.88$22,027.58$20,619.48$12,062.26$55,794.13$171,977.26$3,840.57$702.68$7,189.04$2,501.73$29,255.88$32,674.71$1,656.22$4,510.98$18,547.83$5,838.97$27,146.64$1,031,642.29
Cumulative Disburs:$5,782.61$8,094.85$9,046.31$12,897.35$13,639.95$58,198.88$117,195.34$124,603.82$128,578.93$137,817.46$155,002.07$165,340.63$193,148.79$199,725.07$221,067.60$230,299.12$233,269.49$283,523.85$313,138.29$326,317.97$401,215.98$478,971.69$505,630.07$534,582.39$537,853.52$544,103.52$545,899.77$547,235.35$549,817.78$573,038.57$611,179.45$615,296.33$637,323.91$657,943.39$670,005.65$725,799.78$897,777.04$901,617.61$902,320.29$909,509.33$912,011.06$941,266.94$973,941.65$975,597.87$980,108.85$998,656.68$1,004,495.65$1,031,642.29
                                                 
                                                 
Net:($5,782.61)$23,937.76$2,498.54($3,851.04)$3,257.40$34,990.07($51,546.46)$7,541.52($3,975.11)$11,461.47($184.61)$14,761.44($16,108.16)$24,623.72($21,342.53)$22,218.48$3,179.63$13,920.64($23,614.44)$945.32($19,843.66)$23,846.68($22,008.38)($12,577.32)($3,271.13)($1,250.00)$8,203.75$8,914.42$4,167.57$27,862.43($29,140.88)$1,383.12$10,722.42$830.52$7,887.74$62,905.87($89,391.26)$10,659.43$1,747.32($6,689.04)($2,401.73)$17,787.27($28,674.71)$2,593.78$12,739.02$2,452.17($1,088.97)($19,488.65)$5,808.81
Net Cumulative:($5,782.61)$18,155.15$20,653.69$16,802.65$20,060.05$55,050.12$3,503.66$11,045.18$7,070.07$18,531.54$18,346.93$33,108.37$17,000.21$41,623.93$20,281.40$42,499.88$45,679.51$59,600.15$35,985.71$36,931.03$17,087.37$40,934.05$18,925.67$6,348.35$3,077.22$1,827.22$10,030.97$18,945.39$23,112.96$50,975.39$21,834.51$23,217.63$33,940.05$34,770.57$42,658.31$105,564.18$16,172.92$26,832.35$28,579.67$21,890.63$19,488.90$37,276.17$8,601.46$11,195.24$23,934.26$26,386.43$25,297.46$5,808.81