Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$0.00$48,288.00$69,750.00$6,500.00$27,950.00$5,542.00$76,300.00$52,350.00$9,500.00$28,292.00$0.00$12,350.00$35,200.00$104,700.00$37,700.00$7,000.00$12,200.00$154,050.00$3,500.00$1,500.00$0.00$8,150.00$0.00$750.00$0.00$0.00$0.00$2,250.00$32,000.00$75,650.00$7,252.50$12,800.00$1,100.00$51,050.00$20,325.00$25,950.00$30,250.00$2,500.00$2,990.00$2,950.00$0.00$0.00$13,550.00$33,150.00$1,000.00$0.00$0.00$0.00$1,016,339.50
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$1,075.00$0.00$0.00$0.00$0.00$0.00$1,575.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$720.00$0.00$0.00$0.00$0.00$0.00$4,987.00$0.00$0.00$0.00$0.00$0.00$6,270.00$0.00$0.00$0.00$0.00$0.00$298.00$15,375.00
Transfer In$0.00$750.00$5,250.00$0.00$2,000.00$0.00$10,000.00$0.00$1,000.00$2,000.00$0.00$2,500.00$0.00$2,750.00$3,750.00$0.00$0.00$2,750.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$2,000.00$0.00$250.00$0.00$2,250.00$200.00$1,000.00$13,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$52,450.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,550.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100,000.00$0.00$0.00$0.00$1,000.00$1,000.00$0.00$1,000.00$0.00$0.00$400.00$100.00$0.00$103,500.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$150,195.75$132.00$236.52$170.99$171.65$438,794.10$150,951.29$790.92$398.14$390.67$540.23$2,774.20$8,001.44$541.85$111.28$2,000.00$77,028.94$29,462.31$35,092.72$0.00$61,398.44$40,219.63$5,092.00$103,091.13$0.00$51.03$223,279.29$210,305.08$33.27$5.56$0.79$0.00$25,000.00$0.00$0.00$0.00$218.00$0.00$0.00$0.00$0.00$0.00$0.00$1,566,479.22
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$64.60$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.79$0.00$0.00$0.00$0.00$0.00$0.00$65.39
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,896.38$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,896.38
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$0.00$49,038.00$75,000.00$6,500.00$29,950.00$155,937.75$86,432.00$52,586.52$14,567.37$30,463.65$438,794.10$167,626.29$35,990.92$107,848.14$41,840.67$7,540.23$14,974.20$166,776.44$4,041.85$1,611.28$2,000.00$85,178.94$29,462.31$36,192.72$0.00$61,398.44$40,219.63$7,342.00$136,091.13$78,434.60$7,303.53$236,329.29$211,405.08$53,333.27$20,530.56$132,237.79$43,250.00$27,500.00$2,990.00$3,950.00$1,000.00$6,488.79$14,550.00$33,150.00$1,000.00$400.00$100.00$298.00$2,759,655.49
Cumulative Contrib:$0.00$49,038.00$124,038.00$130,538.00$160,488.00$316,425.75$402,857.75$455,444.27$470,011.64$500,475.29$939,269.39$1,106,895.68$1,142,886.60$1,250,734.74$1,292,575.41$1,300,115.64$1,315,089.84$1,481,866.28$1,485,908.13$1,487,519.41$1,489,519.41$1,574,698.35$1,604,160.66$1,640,353.38$1,640,353.38$1,701,751.82$1,741,971.45$1,749,313.45$1,885,404.58$1,963,839.18$1,971,142.71$2,207,472.00$2,418,877.08$2,472,210.35$2,492,740.91$2,624,978.70$2,668,228.70$2,695,728.70$2,698,718.70$2,702,668.70$2,703,668.70$2,710,157.49$2,724,707.49$2,757,857.49$2,758,857.49$2,759,257.49$2,759,357.49$2,759,655.49
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$8,168.00$4,084.00$1,334.00$5,500.00$4,668.00$8,334.00$7,752.00$2,750.00$6,250.00$4,250.00$3,750.00$4,000.00$17,750.00$12,000.00$4,250.00$2,000.00$1,500.00$2,000.00$4,500.00$5,000.00$6,500.00$14,500.00$9,500.00$9,500.00$17,500.00$17,900.00$8,600.00$21,500.00$58,000.00$3,500.00$63,612.14$48,708.54$125,617.44$65,500.00$58,450.00$26,000.00$12,528.23$11,500.00$1,250.00$500.00$500.00$0.00$0.00$0.00$2,000.00$0.00$0.00$0.00$693,006.35
Contributions$190.00$1,250.00$3,250.00$3,950.00$0.00$2,795.00$450.00$4,650.00$1,830.00$400.00$4,200.00$116,050.00$3,000.00$10,900.00$2,730.00$5,650.00$500.00$7,550.00$3,034.04$4,250.00$59,015.00$51,100.00$0.00$280.00$0.00$5,250.00$1,700.00$4,640.00$1,750.00$1,100.00$800.00$1,800.00$3,280.00$580.00$1,150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$309,074.04
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,348.00$0.00$0.00$0.00$68,611.00$2,591.82$0.00$0.00$0.00$2,540.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,012.00$0.00$0.00$0.00$7,000.00$4,699.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$87,802.32
Events/Fundraising$4,341.34$4,298.88$16,107.70$22,735.77$1,293.81$399.81$0.00$236.85$53,006.84$2,489.81$1,525.00$10,643.14$30,548.45$13,149.80$1,558.83$3,688.95$1,155.14$485.95$57,821.73$1,022.40$3,075.00$2,521.86$919.51$3,421.25$0.00$30,329.97$0.00$0.00$500.00$6,299.37$11,723.68$605.34$1,770.50$2,300.00$1,571.10$1,985.22$1,953.33$0.00$939.99$0.00$0.00$0.00$1,000.00$2,331.70$14,592.29$500.00$0.00$0.00$314,850.31
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$5,113.87$1,506.55$0.00$0.00$2,424.56$0.00$2,100.00$1,499.44$175.00$2,714.00$3,861.35$0.00$1,245.00$4,379.66$0.00$0.00$0.00$2,275.73$0.00$0.00$10,882.21$192.75$0.00$0.00$0.00$5,214.47$6,150.00$0.00$196.30$10,601.75$14,326.91$15,250.82$11,462.64$13,879.61$5,613.03$25,000.00$0.00$0.00$0.00$0.00$0.00$0.00$885.12$6,000.00$0.00$0.00$0.00$152,950.77
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$0.00$22,505.87$16,985.00$0.00$66,191.10$1,200.00$0.00$0.00$0.00$0.00$0.00$0.00$4,050.00$0.00$0.00$0.00$114,931.97
Operations$1,302.87$8,465.23$5,661.54$2,618.98$1,250.00$17,303.89$884.42$3,148.18$14,716.57$1,235.94$2,667.48$15,184.04$2,412.41$201,418.92$7,619.56$2,755.27$501.67$11,729.21$2,396.83$303,580.00$1,051.21$2,616.00$13,376.11$4,934.69$5,582.10$710.09$0.00$80.00$1,205.91$11,714.27$5,547.67$847.23$15,982.90$18,610.10$18,894.42$4,696.44$16,614.06$5,610.09$1,086.00$0.00$131.31$0.00$0.00$5,884.85$4,843.00$0.00$181.35$0.00$747,052.81
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$345.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$630.00$0.00$0.00$0.00$0.00$0.00$788.00$1,215.00$0.00$555.00$0.00$0.00$0.00$0.00$31,500.00$9,500.00$0.00$650.00$0.00$0.00$0.00$0.00$1,500.00$0.00$0.00$0.00$46,683.00
Polling & Research$0.00$0.00$2,365.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$3,708.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$31,786.66$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$44,859.66
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$220.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,400.00$0.00$0.00$9,940.12$6,030.00$2,225.00$3,042.78$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$36,857.90
Travel$1,016.58$0.00$1,334.40$932.40$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$189.00$0.00$196.00$832.35$0.00$1,265.53$0.00$0.00$0.00$0.00$1,303.20$0.00$0.00$632.18$0.00$878.86$656.54$4,521.21$6,692.91$3,463.96$100.64$3,411.29$1,666.38$0.00$396.95$403.49$0.00$0.00$2,806.13$0.00$0.00$0.00$0.00$32,700.00
Unitemized$0.00$0.00$0.00$0.00$0.00$113.36$0.00$0.00$0.00$0.00$0.00$125.36$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$315.30$0.00$0.00$0.00$0.00$0.00$7,941.58$0.00$0.00$0.00$0.00$0.00$378.13$0.00$0.00$0.00$0.00$0.00$3,361.23$12,234.96
Total Disburs:$15,018.79$23,211.98$31,559.19$35,737.15$7,211.81$31,370.62$9,086.42$12,885.03$78,870.85$8,550.75$14,856.48$149,863.89$126,666.86$245,013.54$20,538.05$14,283.22$3,656.81$24,501.66$70,860.68$313,852.40$70,906.74$81,620.07$27,618.37$18,135.94$23,082.10$55,493.26$15,514.47$32,370.00$78,276.09$24,340.24$93,164.10$81,439.68$172,452.87$129,876.52$150,235.53$46,336.91$157,198.01$29,476.47$10,275.99$6,245.95$1,034.80$378.13$1,000.00$11,907.80$32,985.29$500.00$181.35$3,361.23$2,593,004.09
Cumulative Disburs:$15,018.79$38,230.77$69,789.96$105,527.11$112,738.92$144,109.54$153,195.96$166,080.99$244,951.84$253,502.59$268,359.07$418,222.96$544,889.82$789,903.36$810,441.41$824,724.63$828,381.44$852,883.10$923,743.78$1,237,596.18$1,308,502.92$1,390,122.99$1,417,741.36$1,435,877.30$1,458,959.40$1,514,452.66$1,529,967.13$1,562,337.13$1,640,613.22$1,664,953.46$1,758,117.56$1,839,557.24$2,012,010.11$2,141,886.63$2,292,122.16$2,338,459.07$2,495,657.08$2,525,133.55$2,535,409.54$2,541,655.49$2,542,690.29$2,543,068.42$2,544,068.42$2,555,976.22$2,588,961.51$2,589,461.51$2,589,642.86$2,593,004.09
                                                 
                                                 
Net:($15,018.79)$25,826.02$43,440.81($29,237.15)$22,738.19$124,567.13$77,345.58$39,701.49($64,303.48)$21,912.90$423,937.62$17,762.40($90,675.94)($137,165.40)$21,302.62($6,742.99)$11,317.39$142,274.78($66,818.83)($312,241.12)($68,906.74)$3,558.87$1,843.94$18,056.78($23,082.10)$5,905.18$24,705.16($25,028.00)$57,815.04$54,094.36($85,860.57)$154,889.61$38,952.21($76,543.25)($129,704.97)$85,900.88($113,948.01)($1,976.47)($7,285.99)($2,295.95)($34.80)$6,110.66$13,550.00$21,242.20($31,985.29)($100.00)($81.35)($3,063.23)$166,651.40
Net Cumulative:($15,018.79)$10,807.23$54,248.04$25,010.89$47,749.08$172,316.21$249,661.79$289,363.28$225,059.80$246,972.70$670,910.32$688,672.72$597,996.78$460,831.38$482,134.00$475,391.01$486,708.40$628,983.18$562,164.35$249,923.23$181,016.49$184,575.36$186,419.30$204,476.08$181,393.98$187,299.16$212,004.32$186,976.32$244,791.36$298,885.72$213,025.15$367,914.76$406,866.97$330,323.72$200,618.75$286,519.63$172,571.62$170,595.15$163,309.16$161,013.21$160,978.41$167,089.07$180,639.07$201,881.27$169,895.98$169,795.98$169,714.63$166,651.40