Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$8,230.00$1,500.00$1,300.00$8,650.00$8,945.00$0.00$1,920.00$1,200.00$2,710.00$4,440.00$5,500.00$8,330.00$58,250.00$9,275.00$950.00$7,476.00$3,500.00$1,950.00$2,200.00$1,250.00$6,013.00$4,850.00$500.00$2,955.00$0.00$0.00$950.00$22,300.00$3,000.00$6,125.00$1,160.00$3,740.00$1,250.00$5,710.00$3,500.00$4,100.00$18,320.00$2,200.00$0.00$0.00$0.00$0.00$500.00$250.00$3,550.00$6,040.00$1,260.00$2,000.00$237,849.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$5,415.00$0.00$0.00$0.00$0.00$0.00$4,485.00$0.00$0.00$0.00$0.00$0.00$5,070.50$0.00$0.00$0.00$0.00$0.00$2,363.00$0.00$0.00$0.00$0.00$0.00$3,075.00$0.00$0.00$0.00$0.00$0.00$3,550.00$0.00$0.00$0.00$0.00$0.00$1,524.00$0.00$0.00$0.00$0.00$0.00$640.00$26,122.50
Transfer In$3,200.00$2,250.00$0.00$12,950.00$10,500.00$1,000.00$1,000.00$500.00$4,705.00$25,450.00$26,950.00$15,750.00$81,500.00$34,800.00$500.00$6,880.00$5,500.00$1,200.00$4,475.00$4,050.00$4,500.00$23,700.00$300.00$1,750.00$750.00$0.00$2,800.00$8,050.00$250.00$250.00$13,500.00$12,100.00$0.00$4,900.00$6,000.00$5,000.00$29,400.00$1,000.00$0.00$0.00$0.00$500.00$2,000.00$250.00$2,600.00$6,800.00$7,500.00$2,500.00$379,560.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$438.05$0.00$0.00$0.00$0.00$0.00$410.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$75.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$534.00$0.00$0.00$0.00$0.00$0.00$190.00$0.00$0.00$0.00$0.00$0.00$100.00$2,497.05
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$33.33$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$33.33
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$32.95$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$50.54$83.49
Total Contrib:$11,430.00$3,750.00$1,300.00$21,600.00$19,445.00$6,853.05$2,920.00$1,700.00$7,415.00$29,890.00$32,450.00$28,975.00$139,750.00$44,075.00$1,483.33$14,356.00$9,000.00$8,753.45$6,675.00$5,300.00$10,513.00$28,550.00$800.00$7,143.00$750.00$0.00$3,750.00$30,350.00$3,250.00$9,700.00$14,660.00$15,840.00$1,250.00$10,610.00$9,500.00$13,184.00$47,720.00$3,200.00$0.00$0.00$0.00$2,214.00$2,500.00$500.00$6,150.00$12,840.00$8,760.00$5,290.54$646,145.37
Cumulative Contrib:$11,430.00$15,180.00$16,480.00$38,080.00$57,525.00$64,378.05$67,298.05$68,998.05$76,413.05$106,303.05$138,753.05$167,728.05$307,478.05$351,553.05$353,036.38$367,392.38$376,392.38$385,145.83$391,820.83$397,120.83$407,633.83$436,183.83$436,983.83$444,126.83$444,876.83$444,876.83$448,626.83$478,976.83$482,226.83$491,926.83$506,586.83$522,426.83$523,676.83$534,286.83$543,786.83$556,970.83$604,690.83$607,890.83$607,890.83$607,890.83$607,890.83$610,104.83$612,604.83$613,104.83$619,254.83$632,094.83$640,854.83$646,145.37
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$450.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00
Contributions$600.00$0.00$0.00$2,300.00$1,700.00$1,650.00$0.00$800.00$400.00$3,710.00$600.00$7,000.00$36,700.00$7,400.00$600.00$200.00$1,400.00$800.00$0.00$200.00$0.00$250.00$300.00$0.00$0.00$0.00$0.00$0.00$650.00$0.00$0.00$3,300.00$1,542.33$200.00$473.00$200.00$900.00$0.00$0.00$0.00$0.00$250.00$300.00$0.00$0.00$2,525.00$400.00$0.00$77,350.33
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,169.00$0.00$0.00$1,200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,369.00
Events/Fundraising$275.00$0.00$0.00$4,860.00$320.00$0.00$0.00$800.00$300.00$100.00$300.00$2,075.00$557.00$0.00$833.33$300.00$1,336.00$0.00$0.00$800.00$750.00$0.00$100.00$1,054.64$200.00$0.00$0.00$2,214.91$0.00$3,705.00$4,870.47$2,785.00$1,345.00$3,835.80$550.00$950.00$2,582.00$3,655.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$41,454.15
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,170.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150.00$600.00$0.00$704.97$0.00$0.00$0.00$0.00$0.00$0.00$0.00$800.00$0.00$3,424.97
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$1,635.00$798.00$573.00$0.00$0.00$0.00$0.00$600.00$0.00$1,015.00$1,000.00$8,396.00$14,827.50$2,435.00$0.00$618.00$4,000.00$0.00$0.00$0.00$0.00$0.00$225.00$0.00$0.00$0.00$0.00$650.00$1,500.00$0.00$750.00$1,869.95$775.00$125.64$860.00$7,150.00$21,378.46$740.00$0.00$0.00$0.00$0.00$0.00$0.00$375.00$775.00$500.00$0.00$73,571.55
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$14,900.00$200.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,800.00$9,170.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$35,070.00
Operations$1,921.50$3,375.23$984.00$1,950.00$2,025.00$1,837.00$810.19$5,026.71$2,618.43$4,410.31$2,640.28$3,649.67$10,586.09$2,952.57$1,582.35$2,329.95$3,661.71$1,450.00$0.00$1,556.32$1,932.48$7,685.44$1,703.35$875.00$2,430.39$720.00$737.15$4,950.00$5,886.42$3,992.00$3,012.91$2,960.40$4,367.20$1,597.75$1,055.64$2,714.05$6,199.88$273.23$2,900.00$1,312.00$550.00$2,050.00$900.00$583.03$3,783.75$1,248.15$447.17$0.00$122,234.70
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$650.00$550.00$0.00$0.00$0.00$1,876.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$920.00$1,300.00$0.00$250.00$700.00$1,550.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$8,496.00
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00
Travel$3,267.46$450.00$0.00$3,614.96$0.00$3,383.00$350.00$1,207.00$0.00$384.64$1,450.00$2,200.00$3,569.00$6,600.00$0.00$0.00$1,820.00$0.00$0.00$0.00$2,000.00$3,050.00$1,452.73$0.00$900.00$0.00$1,800.00$300.00$3,150.00$200.00$0.00$3,085.00$0.00$86.40$0.00$0.00$600.00$0.00$0.00$0.00$2,400.00$2,000.00$0.00$0.00$0.00$1,000.00$171.95$0.00$50,492.14
Unitemized$0.00$0.00$0.00$0.00$0.00$14,266.90$0.00$0.00$0.00$0.00$0.00$46,575.98$0.00$0.00$0.00$0.00$0.00$85,129.93$0.00$0.00$0.00$0.00$0.00$19,448.01$0.00$0.00$0.00$0.00$0.00$1,010.44$0.00$0.00$0.00$0.00$0.00$20,516.00$0.00$0.00$0.00$0.00$0.00$7,287.39$0.00$0.00$0.00$0.00$0.00$24,713.54$218,948.19
Total Disburs:$7,698.96$4,623.23$1,557.00$12,724.96$5,045.00$21,136.90$1,160.19$8,433.71$3,318.43$10,269.95$6,790.28$70,896.65$87,308.59$19,587.57$4,891.68$4,647.95$12,217.71$87,379.93$0.00$3,156.32$4,682.48$13,655.44$3,781.08$21,377.65$3,530.39$720.00$2,537.15$8,664.91$11,186.42$10,277.44$9,933.38$14,000.35$8,279.53$6,545.59$5,488.64$39,480.05$41,680.34$4,668.23$3,604.97$1,312.00$2,950.00$11,587.39$1,200.00$583.03$4,158.75$5,898.15$2,319.12$24,713.54$641,661.03
Cumulative Disburs:$7,698.96$12,322.19$13,879.19$26,604.15$31,649.15$52,786.05$53,946.24$62,379.95$65,698.38$75,968.33$82,758.61$153,655.26$240,963.85$260,551.42$265,443.10$270,091.05$282,308.76$369,688.69$369,688.69$372,845.01$377,527.49$391,182.93$394,964.01$416,341.66$419,872.05$420,592.05$423,129.20$431,794.11$442,980.53$453,257.97$463,191.35$477,191.70$485,471.23$492,016.82$497,505.46$536,985.51$578,665.85$583,334.08$586,939.05$588,251.05$591,201.05$602,788.44$603,988.44$604,571.47$608,730.22$614,628.37$616,947.49$641,661.03
                                                 
                                                 
Net:$3,731.04($873.23)($257.00)$8,875.04$14,400.00($14,283.85)$1,759.81($6,733.71)$4,096.57$19,620.05$25,659.72($41,921.65)$52,441.41$24,487.43($3,408.35)$9,708.05($3,217.71)($78,626.48)$6,675.00$2,143.68$5,830.52$14,894.56($2,981.08)($14,234.65)($2,780.39)($720.00)$1,212.85$21,685.09($7,936.42)($577.44)$4,726.62$1,839.65($7,029.53)$4,064.41$4,011.36($26,296.05)$6,039.66($1,468.23)($3,604.97)($1,312.00)($2,950.00)($9,373.39)$1,300.00($83.03)$1,991.25$6,941.85$6,440.88($19,423.00)$4,484.34
Net Cumulative:$3,731.04$2,857.81$2,600.81$11,475.85$25,875.85$11,592.00$13,351.81$6,618.10$10,714.67$30,334.72$55,994.44$14,072.79$66,514.20$91,001.63$87,593.28$97,301.33$94,083.62$15,457.14$22,132.14$24,275.82$30,106.34$45,000.90$42,019.82$27,785.17$25,004.78$24,284.78$25,497.63$47,182.72$39,246.30$38,668.86$43,395.48$45,235.13$38,205.60$42,270.01$46,281.37$19,985.32$26,024.98$24,556.75$20,951.78$19,639.78$16,689.78$7,316.39$8,616.39$8,533.36$10,524.61$17,466.46$23,907.34$4,484.34