Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$6,060.00$0.00$4,850.00$1,700.00$16,700.00$73,760.00$0.00$22,205.00$76,600.00$30,560.00$79,338.00$263,835.00$0.00$21,575.00$29,450.00$34,700.00$0.00$241,640.00$0.00$60,240.00$90,827.00$96,500.00$59,425.00$372,051.00$0.00$0.00$6,024.00$15,795.00$157,590.00$202,007.00$0.00$7,131.00$0.00$106,420.00$59,539.00$86,037.00$20,487.13$0.00$6,250.00$22,440.00$0.00$227,639.00$0.00$111,203.00$49,488.00$303,889.50$0.00$201,406.00$3,165,361.63
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Transfer In$250.00$0.00$10,800.00$3,000.00$0.00$27,100.00$0.00$4,500.00$10,750.00$16,850.00$64,850.00$234,600.00$0.00$38,700.00$8,500.00$7,900.00$0.00$186,150.00$0.00$29,300.00$21,600.00$36,500.00$36,500.00$204,830.00$0.00$0.00$26,000.00$13,000.00$120,650.00$253,630.00$0.00$19,500.00$0.00$48,900.00$16,870.00$96,700.00$5,500.00$0.00$1,000.00$500.00$0.00$206,605.00$0.00$33,370.00$72,815.00$305,550.00$0.00$53,600.00$2,216,870.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$9,315.36$0.00$1,317.00$0.00$0.00$2,176.30$1,564.50$5,012.61$0.00$90.96$0.00$1,072.69$0.00$62.00$0.00$722.50$0.00$0.00$0.00$0.00$1,071.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,535.91$0.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$703.00$0.00$0.00$0.00$0.00$0.00$1,250.57$27,594.40
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$18,213.64$10,031.44$10,709.50$7,264.00$5,575.12$4,000.00$3,700.00$3,700.00$3,800.00$3,700.00$3,700.00$23,580.75$3,700.00$3,700.00$3,744.08$3,910.00$3,700.00$31,159.48$3,700.00$3,700.00$3,700.00$8,737.50$5,700.00$8,476.30$3,700.00$4,200.00$4,955.79$4,882.23$8,427.11$11,035.48$3,700.00$3,760.00$7,524.29$6,800.00$3,700.00$16,269.99$5,400.00$3,700.00$3,700.00$4,261.68$12,700.00$7,586.00$8,954.78$10,304.96$11,322.99$23,844.76$9,141.00$4,226.32$365,999.19
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$33,839.00$10,031.44$27,676.50$11,964.00$22,275.12$107,036.30$5,264.50$35,417.61$91,150.00$51,200.96$147,888.00$523,088.44$3,700.00$64,037.00$41,694.08$47,232.50$3,700.00$458,949.48$3,700.00$93,240.00$117,198.00$141,737.50$101,625.00$585,357.30$3,700.00$4,200.00$36,979.79$33,677.23$286,667.11$469,208.39$3,700.00$30,391.00$7,524.29$162,820.00$80,109.00$199,006.99$31,387.13$3,700.00$10,950.00$27,201.68$12,700.00$442,533.00$8,954.78$154,877.96$133,625.99$633,284.26$9,141.00$260,482.89$5,775,825.22
Cumulative Contrib:$33,839.00$43,870.44$71,546.94$83,510.94$105,786.06$212,822.36$218,086.86$253,504.47$344,654.47$395,855.43$543,743.43$1,066,831.87$1,070,531.87$1,134,568.87$1,176,262.95$1,223,495.45$1,227,195.45$1,686,144.93$1,689,844.93$1,783,084.93$1,900,282.93$2,042,020.43$2,143,645.43$2,729,002.73$2,732,702.73$2,736,902.73$2,773,882.52$2,807,559.75$3,094,226.86$3,563,435.25$3,567,135.25$3,597,526.25$3,605,050.54$3,767,870.54$3,847,979.54$4,046,986.53$4,078,373.66$4,082,073.66$4,093,023.66$4,120,225.34$4,132,925.34$4,575,458.34$4,584,413.12$4,739,291.08$4,872,917.07$5,506,201.33$5,515,342.33$5,775,825.22
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$8,140.00$5,500.00$225.00$11,000.00$200.00$5,500.00$0.00$0.00$0.00$0.00$0.00$500.00$3,343.98$1,200.00$0.00$0.00$0.00$8,729.20$852.22$5,050.00$0.00$300.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$51,140.40
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$66,700.00$0.00$100.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$25,000.00$25,400.00$0.00$0.00$0.00$0.00$124,350.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,009.00$0.00$0.00$1,230.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$235,328.57$0.00$0.00$241,167.57
Events/Fundraising$13,166.27$625.99$1,902.79$1,448.34$2,645.21$10,539.07$1,100.35$2,914.62$6,218.80$5,948.12$6,133.60$24,137.17$7,404.65$947.23$798.91$184.18$6,874.96$17,175.12$22,072.28$1,106.65$536.72$5,183.10$9,066.93$4,358.83$2,098.83$1,494.16$2,266.80$1,780.77$21,968.10$11,929.98$4,722.26$2,934.59$10,112.97$4,648.34$1,060.87$13,025.44$3,416.43$662.57$1,119.11$2,068.16$12,430.71$5,891.80$10,650.49$13,974.40$12,175.39$35,189.01$27,743.48$4,217.87$360,072.42
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$3,100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$112,773.66$500.00$0.00$121,373.66
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$146.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$146.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$1,595.00$0.00$0.00$0.00$0.00$285.00$4,162.92$0.00$0.00$1,313.00$0.00$0.00$669.00$0.00$383.71$603.76$2,650.82$313.07$1,806.35$0.00$663.65$0.00$978.00$315.00$1,807.66$0.00$0.00$805.00$3,254.41$423.16$903.65$2,431.88$0.00$3,406.15$3,599.29$1,491.41$0.00$783.33$0.00$2,905.90$647.60$1,066.48$16,105.85$11,606.64$19,495.30$35,589.62$311.08$5,508.29$127,881.98
Media Buy$0.00$0.00$0.00$0.00$0.00$3,172.00$188.00$0.00$0.00$0.00$0.00$0.00$100.00$660.00$805.00$110.00$0.00$2,790.00$100.00$1,175.00$237.15$300.00$0.00$0.00$0.00$0.00$400.00$0.00$2,950.00$150.00$1,600.00$279.00$250.00$550.00$0.00$25.00$150.00$270.00$300.00$0.00$2,255.00$1,200.00$0.00$10,450.00$99,587.48$1,895,633.37$0.00$0.00$2,025,687.00
Operations$17,322.33$20,540.71$11,993.28$14,095.77$11,581.27$10,857.92$7,993.77$8,692.38$8,674.03$6,014.16$8,278.35$6,114.63$13,458.96$9,015.74$9,042.13$7,152.70$5,712.71$15,377.67$18,440.65$7,021.22$6,883.45$5,660.42$9,018.22$7,497.36$11,260.50$16,372.41$5,989.62$12,697.71$6,782.59$6,836.65$26,241.38$7,396.70$5,512.76$13,214.06$7,086.91$12,835.68$9,280.51$9,788.55$6,700.07$11,272.88$15,961.75$11,922.51$15,099.15$49,772.97$44,741.20$44,022.55$12,401.91$7,765.00$617,395.85
Payroll$15,874.20$15,293.23$16,388.09$15,239.31$15,334.99$19,751.61$18,254.76$13,846.78$9,437.15$9,537.11$9,293.77$9,437.15$6,490.97$6,419.19$10,402.17$8,477.28$8,288.86$11,430.53$7,688.80$7,667.14$7,738.19$8,538.84$9,389.55$9,464.34$9,382.24$19,169.63$18,001.55$20,976.18$20,965.68$20,965.68$21,742.10$19,537.16$16,773.02$16,583.53$16,573.02$16,573.03$19,338.66$19,268.03$19,268.04$19,278.53$19,268.04$25,240.43$41,617.74$53,310.87$61,673.02$69,207.84$50,100.55$12,230.69$896,729.27
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$22,687.50$12,558.95$27,162.50$17,496.00$0.00$11,524.08$0.00$132.74$0.00$0.00$0.00$7,500.00$0.00$0.00$3.95$0.00$36,185.60$8,167.28$40,608.42$0.00$0.00$186,527.02
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$350.00$0.00$0.00$75.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$862.80$2,251.98$985.20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$700.00$900.00$200.00$295.00$0.00$9,119.98
Travel$729.93$0.00$18.30$99.50$60.00$0.00$44.04$350.08$58.70$88.00$13.80$102.51$0.00$6.00$29.00$10.00$71.30$147.50$875.73$276.38$122.74$50.35$10.50$0.00$622.04$21.51$107.00$1,361.45$2,496.78$1,003.56$7,139.98$1,378.77$1,258.70$574.15$511.49$392.85$14.00$648.39$316.30$238.49$975.62$3,286.63$1,841.34$3,295.85$2,335.81$6,165.30$2,894.15$0.00$42,044.52
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Disburs:$48,687.73$36,459.93$30,302.46$30,882.92$29,621.47$44,605.60$32,743.84$26,103.86$31,397.68$22,900.39$23,719.52$41,021.46$36,263.58$22,548.16$21,685.92$27,537.92$23,798.65$55,233.89$51,333.81$17,246.39$16,181.90$21,907.71$28,463.20$22,135.53$29,265.25$38,257.71$29,264.97$60,308.61$137,676.51$78,063.53$83,049.57$39,993.30$45,731.53$39,276.23$29,264.32$49,343.41$35,299.60$31,420.87$35,203.52$35,763.96$51,684.72$48,711.80$110,314.57$205,196.33$249,075.48$2,474,718.34$94,246.17$29,721.85$4,803,635.67
Cumulative Disburs:$48,687.73$85,147.66$115,450.12$146,333.04$175,954.51$220,560.11$253,303.95$279,407.81$310,805.49$333,705.88$357,425.40$398,446.86$434,710.44$457,258.60$478,944.52$506,482.44$530,281.09$585,514.98$636,848.79$654,095.18$670,277.08$692,184.79$720,647.99$742,783.52$772,048.77$810,306.48$839,571.45$899,880.06$1,037,556.57$1,115,620.10$1,198,669.67$1,238,662.97$1,284,394.50$1,323,670.73$1,352,935.05$1,402,278.46$1,437,578.06$1,468,998.93$1,504,202.45$1,539,966.41$1,591,651.13$1,640,362.93$1,750,677.50$1,955,873.83$2,204,949.31$4,679,667.65$4,773,913.82$4,803,635.67
                                                 
                                                 
Net:($14,848.73)($26,428.49)($2,625.96)($18,918.92)($7,346.35)$62,430.70($27,479.34)$9,313.75$59,752.32$28,300.57$124,168.48$482,066.98($32,563.58)$41,488.84$20,008.16$19,694.58($20,098.65)$403,715.59($47,633.81)$75,993.61$101,016.10$119,829.79$73,161.80$563,221.77($25,565.25)($34,057.71)$7,714.82($26,631.38)$148,990.60$391,144.86($79,349.57)($9,602.30)($38,207.24)$123,543.77$50,844.68$149,663.58($3,912.47)($27,720.87)($24,253.52)($8,562.28)($38,984.72)$393,821.20($101,359.79)($50,318.37)($115,449.49)($1,841,434.08)($85,105.17)$230,761.04$972,189.55
Net Cumulative:($14,848.73)($41,277.22)($43,903.18)($62,822.10)($70,168.45)($7,737.75)($35,217.09)($25,903.34)$33,848.98$62,149.55$186,318.03$668,385.01$635,821.43$677,310.27$697,318.43$717,013.01$696,914.36$1,100,629.95$1,052,996.14$1,128,989.75$1,230,005.85$1,349,835.64$1,422,997.44$1,986,219.21$1,960,653.96$1,926,596.25$1,934,311.07$1,907,679.69$2,056,670.29$2,447,815.15$2,368,465.58$2,358,863.28$2,320,656.04$2,444,199.81$2,495,044.49$2,644,708.07$2,640,795.60$2,613,074.73$2,588,821.21$2,580,258.93$2,541,274.21$2,935,095.41$2,833,735.62$2,783,417.25$2,667,967.76$826,533.68$741,428.51$972,189.55