Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$5,750.00$2,000.00$33,450.00$0.00$4,500.00$25,000.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,200.00$15,750.00$16,950.00$11,100.00$33,500.00$47,201.00$22,370.00$22,750.00$87,100.00$7,175.00$29,940.00$76,465.00$6,000.00$20,940.00$44,625.00$81,325.00$4,650.00$7,500.00$612,541.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$8,015.00$0.00$0.00$0.00$0.00$0.00$75.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$39,900.56$0.00$0.00$0.00$0.00$0.00$53,867.19$0.00$0.00$0.00$0.00$0.00$63,878.11$165,735.86
Transfer In$1,500.00$0.00$101,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,643.85$0.00$0.00$0.00$0.00$0.00$250.00$5,500.00$5,000.00$2,000.00$950.00$12,500.00$3,850.00$2,200.00$2,700.00$2,250.00$6,875.00$12,050.00$1,150.00$14,580.00$35,000.00$68,500.00$750.00$33,607.39$317,856.24
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$800.00$0.00$0.00$0.00$0.00$0.00$1,355.00$0.00$0.00$0.00$0.00$0.00$1,255.00$3,510.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$1,187.22$28.47$735.60$30.52$29,777.79$26.60$27.50$1,493.16$38.64$35.92$253.12$2.74$106.21$19.94$17.03$11.34$11.29$0.70$11.34$11.32$11.05$11.27$11.00$7.76$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$606.26$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,073.25$0.00$0.00$0.00$0.00$241.06$35,788.10
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$263.65$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$31.20$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$179.82$0.00$0.00$0.00$0.00$0.00$28.21$0.00$0.00$0.00$0.00$0.00$148.91$651.79
In-Kind Contribution$0.00$2,583.62$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$186.60$1,484.65$426.43$1,225.11$1,665.15$6,492.15$8,102.71$1,753.00$0.00$24,269.42
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$45.00$0.00$0.00$0.00$0.00$0.00$117.08$162.08
Total Contrib:$8,437.22$4,612.09$135,185.60$30.52$34,277.79$33,405.25$27.50$1,493.16$38.64$35.92$553.12$77.74$106.21$19.94$17.03$11.34$11.29$0.70$11.34$11.32$11.05$11.27$11.00$38.96$5,643.85$0.00$0.00$0.00$0.00$0.00$6,450.00$21,250.00$21,950.00$13,706.26$34,450.00$100,581.38$26,570.00$24,950.00$89,800.00$9,611.60$38,299.65$144,236.83$9,448.36$37,185.15$86,117.15$157,927.71$7,153.00$106,747.55$1,160,514.49
Cumulative Contrib:$8,437.22$13,049.31$148,234.91$148,265.43$182,543.22$215,948.47$215,975.97$217,469.13$217,507.77$217,543.69$218,096.81$218,174.55$218,280.76$218,300.70$218,317.73$218,329.07$218,340.36$218,341.06$218,352.40$218,363.72$218,374.77$218,386.04$218,397.04$218,436.00$224,079.85$224,079.85$224,079.85$224,079.85$224,079.85$224,079.85$230,529.85$251,779.85$273,729.85$287,436.11$321,886.11$422,467.49$449,037.49$473,987.49$563,787.49$573,399.09$611,698.74$755,935.57$765,383.93$802,569.08$888,686.23$1,046,613.94$1,053,766.94$1,160,514.49
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$2,000.00$3,620.04$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$582.50$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,000.00$1,187.50$0.00$0.00$0.00$0.00$12,000.00$6,000.00$6,000.00$0.00$20,500.00$62,890.04
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,250.00$0.00$0.00$2,500.00$0.00$0.00$0.00$2,000.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$0.00$0.00$0.00$10,100.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,342.17$2,500.99$6,927.74$0.00$6,002.73$0.00$25,773.63
Events/Fundraising$3,625.45$3,375.25$11,894.84$4,950.80$44.50$694.50$374.50$44.50$44.50$544.50$339.00$0.00$750.00$0.00$250.00$0.00$220.00$330.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$613.91$22.27$750.00$80.24$1,640.38$410.69$2,350.36$4,082.11$1,343.01$19.00$1,040.19$440.58$14,962.81$2,308.73$5,115.40$4,133.67$1,128.90$30,474.79$98,749.38
GOTV$0.00$0.00$0.00$711.75$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$711.75
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$50.00$0.00$0.00$0.00$0.00$0.00$50.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$226.90$0.00$3,465.93$3,725.19$0.00$0.00$0.00$0.00$0.00$8,010.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,092.10$5,729.66$2,634.21$134.67$1,071.48$1,400.00$3,805.64$4,475.34$859.95$2,276.80$5,677.22$176.43$1,516.60$11,384.65$7,658.87$4,820.10$860.56$658.04$73,660.34
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25,062.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$61,525.00$0.00$0.00$86,587.00
Operations$591.22$5,211.83$6,235.17$32,671.87$53.00$1,082.15$653.00$3,487.80$1,628.30$53.00$425.88$53.00$978.50$7,427.07$591.25$9,321.10$950.00$250.00$1,250.00$3,060.00$0.00$0.00$560.00$155.00$0.00$0.00$0.00$0.00$0.00$0.00$194.56$622.10$1,090.00$630.00$14,458.17$180.00$850.41$1,973.45$1,088.50$851.25$1,619.63$458.70$2,296.85$1,285.50$661.25$1,299.42$2,083.28$9,831.42$118,163.63
Payroll$6,252.47$182.72$18.00$10,764.90$1,200.00$3,000.00$3,000.00$83,000.00$8,400.00$0.00$8,500.00$0.00$2,000.00$5,500.00$2,000.00$4,000.00$2,000.00$0.00$3,250.00$4,000.00$2,000.00$0.00$4,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$445.00$0.00$540.00$1,735.00$517.50$520.00$8,775.00$1,235.00$635.00$970.00$0.00$790.00$2,670.00$7,100.00$7,145.00$2,000.00$2,480.00$190,625.59
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,000.00$0.00$2,784.74$0.00$0.00$0.00$0.00$0.00$11,709.88$0.00$0.00$0.00$0.00$1,114.05$0.00$0.00$0.00$0.00$3,173.40$1,201.50$11,335.90$0.00$39,319.47
Production$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,010.00$6,437.89$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$11,647.89
Travel$3,401.19$79.00$1,195.22$3,336.00$0.00$274.58$0.00$0.00$424.70$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,018.73$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$232.96$5.25$0.00$0.00$0.00$0.00$8,700.00$0.00$57.06$1,769.14$612.76$1,293.67$6,316.63$777.37$500.51$1,729.65$171.77$32,896.19
Unitemized$0.00$0.00$0.00$0.00$0.00$6,705.11$0.00$0.00$0.00$0.00$0.00$386.57$0.00$0.00$0.00$0.00$0.00$765.23$0.00$0.00$0.00$0.00$0.00$444.00$0.00$0.00$0.00$0.00$0.00$43.75$0.00$0.00$0.00$0.00$0.00$1,561.07$0.00$0.00$0.00$0.00$0.00$2,451.94$0.00$0.00$0.00$0.00$0.00$4,050.67$16,408.34
Total Disburs:$14,097.23$10,848.80$26,429.20$56,360.51$1,297.50$11,756.34$4,027.50$86,532.30$10,497.50$8,607.50$10,264.88$439.57$4,978.50$12,927.07$2,841.25$15,821.10$3,752.50$1,345.23$4,500.00$9,410.00$4,018.73$1,500.00$4,560.00$1,599.00$0.00$1,000.00$8,000.00$0.00$2,784.74$43.75$3,900.57$7,051.99$4,479.46$1,384.91$30,614.91$4,069.26$32,938.41$41,015.90$12,151.85$4,953.16$11,076.18$4,140.41$31,252.10$38,466.50$39,914.03$86,625.20$25,141.02$68,166.69$767,583.25
Cumulative Disburs:$14,097.23$24,946.03$51,375.23$107,735.74$109,033.24$120,789.58$124,817.08$211,349.38$221,846.88$230,454.38$240,719.26$241,158.83$246,137.33$259,064.40$261,905.65$277,726.75$281,479.25$282,824.48$287,324.48$296,734.48$300,753.21$302,253.21$306,813.21$308,412.21$308,412.21$309,412.21$317,412.21$317,412.21$320,196.95$320,240.70$324,141.27$331,193.26$335,672.72$337,057.63$367,672.54$371,741.80$404,680.21$445,696.11$457,847.96$462,801.12$473,877.30$478,017.71$509,269.81$547,736.31$587,650.34$674,275.54$699,416.56$767,583.25
                                                 
                                                 
Net:($5,660.01)($6,236.71)$108,756.40($56,329.99)$32,980.29$21,648.91($4,000.00)($85,039.14)($10,458.86)($8,571.58)($9,711.76)($361.83)($4,872.29)($12,907.13)($2,824.22)($15,809.76)($3,741.21)($1,344.53)($4,488.66)($9,398.68)($4,007.68)($1,488.73)($4,549.00)($1,560.04)$5,643.85($1,000.00)($8,000.00)$0.00($2,784.74)($43.75)$2,549.43$14,198.01$17,470.54$12,321.35$3,835.09$96,512.12($6,368.41)($16,065.90)$77,648.15$4,658.44$27,223.47$140,096.42($21,803.74)($1,281.35)$46,203.12$71,302.51($17,988.02)$38,580.86$392,931.24
Net Cumulative:($5,660.01)($11,896.72)$96,859.68$40,529.69$73,509.98$95,158.89$91,158.89$6,119.75($4,339.11)($12,910.69)($22,622.45)($22,984.28)($27,856.57)($40,763.70)($43,587.92)($59,397.68)($63,138.89)($64,483.42)($68,972.08)($78,370.76)($82,378.44)($83,867.17)($88,416.17)($89,976.21)($84,332.36)($85,332.36)($93,332.36)($93,332.36)($96,117.10)($96,160.85)($93,611.42)($79,413.41)($61,942.87)($49,621.52)($45,786.43)$50,725.69$44,357.28$28,291.38$105,939.53$110,597.97$137,821.44$277,917.86$256,114.12$254,832.77$301,035.89$372,338.40$354,350.38$392,931.24