Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$700.00$50.00$20,900.00$107,400.00$172,700.00$24,750.00$0.00$6,500.00$35,200.00$163,200.00$163,800.00$165,775.00$500.00$3,400.00$56,000.00$365,800.00$93,500.00$176,150.00$5,400.00$1,000.00$21,525.00$210,850.00$317,425.00$308,050.00$10,600.00$26,375.00$104,550.00$623,500.00$310,660.00$508,210.00$34,525.00$370,689.00$898,787.00$252,600.00$1,038,050.00$672,184.24$753,141.00$351,500.00$919,359.50$1,356,219.00$119,310.00$585,144.54$11,355,979.28
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$25,625.00$0.00$0.00$0.00$0.00$0.00$16,735.00$0.00$0.00$0.00$0.00$0.00$43,723.50$0.00$0.00$0.00$0.00$0.00$6,457.00$0.00$0.00$0.00$0.00$0.00$38,275.00$0.00$0.00$0.00$0.00$0.00$37,583.00$0.00$0.00$0.00$0.00$0.00$96,867.82$0.00$0.00$0.00$0.00$0.00$200,805.65$466,071.97
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$0.00$0.00$2,750.00$56,691.22$8,050.00$0.00$4,100.00$2,400.00$22,000.00$21,300.00$29,750.00$0.00$0.00$1,500.00$106,250.00$6,500.00$13,600.00$0.00$2,000.00$1,650.00$26,550.00$32,750.00$82,950.00$1,250.00$5,000.00$2,700.00$47,450.00$45,000.00$87,200.00$2,500.00$261,961.00$425,400.00$5,750.00$216,448.74$84,100.00$74,177.00$75,400.00$192,250.00$686,900.00$16,420.00$3,500.00$2,656,197.96
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$2,265.00$0.00$0.00$0.00$0.00$0.00$925.00$0.00$0.00$0.00$0.00$0.00$2,550.00$0.00$0.00$0.00$0.00$0.00$325.00$0.00$0.00$0.00$0.00$0.00$3,325.00$0.00$0.00$0.00$0.00$0.00$1,050.00$0.00$0.00$0.00$0.00$0.00$1,809.00$0.00$0.00$0.00$0.00$0.00$2,650.00$14,899.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250,000.00$0.00$0.00$0.00$0.00$0.00$0.00$300,000.00$0.00$0.00$550,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$559.80$561.99$481.10$562.63$1,013.33$1,033.03$996.32$839.93$808.72$935.54$1,546.28$1,508.42$1,770.18$1,675.65$1,117.57$1,470.70$1,612.35$4,916.50$1,717.18$1,000.11$7,861.97$1,614.48$3,138.11$6,714.25$1,968.94$108,862.04$209,727.35$3,044.15$110,216.79$2,670.14$904.55$217,564.20$28,000.00$17,161.12$2,057.12$1,187.73$994.72$4,595.60$2,525.72$947.29$341.36$39,060.97$797,285.93
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$180.03$0.00$0.00$0.00$0.00$0.00$45.43$0.00$0.00$0.00$0.00$0.00$102.14$0.00$0.00$0.00$0.00$0.00$40.75$0.00$0.00$0.00$0.00$0.00$37.32$0.00$0.00$0.00$0.00$0.00$125.64$0.00$0.00$0.00$0.00$0.00$169.38$0.00$0.00$0.00$0.00$0.00$775.24$1,475.93
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$21,731.58$0.00$0.00$211.40$0.00$2,600.00$2,652.38$0.00$8,614.22$796.96$0.00$0.00$5,960.18$3,145.78$4,582.43$0.00$0.00$250.00$459.00$25,000.00$7,495.78$3,525.16$2,892.05$8,566.94$52,540.31$30,010.89$42,630.05$24,714.95$49,725.47$93,939.57$29,860.39$21,089.02$64,702.72$27,652.68$100,685.22$52,811.12$146,788.16$62,721.39$9,500.00$907,855.80
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$249.84$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$164.20$0.00$0.00$0.00$0.00$0.00$687.25$1,251.29
Total Contrib:$0.00$0.00$0.00$0.00$0.00$28,319.87$3,259.80$611.99$21,381.10$132,444.21$230,404.55$51,538.46$1,207.72$11,439.93$41,008.72$188,787.92$186,646.28$252,023.28$3,067.14$5,075.65$58,617.57$479,480.88$104,758.13$206,071.68$7,117.18$4,000.11$31,286.97$239,473.48$378,313.11$446,997.35$17,344.10$143,129.09$325,544.29$726,534.46$495,887.68$679,468.83$62,644.50$899,939.67$1,696,126.57$305,371.51$1,277,644.88$921,185.09$855,965.40$532,180.82$1,166,946.34$2,490,854.45$198,792.75$842,123.65$16,751,017.16
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$28,319.87$31,579.67$32,191.66$53,572.76$186,016.97$416,421.52$467,959.98$469,167.70$480,607.63$521,616.35$710,404.27$897,050.55$1,149,073.83$1,152,140.97$1,157,216.62$1,215,834.19$1,695,315.07$1,800,073.20$2,006,144.88$2,013,262.06$2,017,262.17$2,048,549.14$2,288,022.62$2,666,335.73$3,113,333.08$3,130,677.18$3,273,806.27$3,599,350.56$4,325,885.02$4,821,772.70$5,501,241.53$5,563,886.03$6,463,825.70$8,159,952.27$8,465,323.78$9,742,968.66$10,664,153.75$11,520,119.15$12,052,299.97$13,219,246.31$15,710,100.76$15,908,893.51$16,751,017.16
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$2,428.55$9,590.33$1,301.83$1,330.33$1,216.41$1,209.90$0.00$9,000.00$0.00$0.00$3,937.93$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$28,000.00$11,000.00$6,000.00$1,000.00$894.00$57,041.66$9,300.00$2,000.00$19,500.00$12,000.00$6,868.50$5,000.00$6,000.00$224,425.52$219,531.80$10,176.74$4,384.50$653,138.00
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$0.00$0.00$0.00$0.00$0.00$6,000.00$6,000.00$12,950.00$1,750.00$12,400.00$0.00$2,500.00$500.00$30,500.00$16,000.00$2,500.00$0.00$5,250.00$10,500.00$0.00$5,300.00$2,500.00$0.00$0.00$0.00$0.00$500.00$250.00$1,000.00$1,552.00$0.00$0.00$1,000.00$0.00$0.00$250.00$0.00$500.00$0.00$0.00$0.00$129,702.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9,331.46$11,923.27$0.00$0.00$0.00$662.91$0.00$0.00$0.00$866.62$907.57$0.00$0.00$0.00$0.00$0.00$3,000.00$551.36$0.00$2,781.27$0.00$2,045.00$0.00$52,418.26$46,943.03$254,635.51$8,569.18$0.00$20,080.81$0.00$48,662.13$5,348.56$39,012.86$15,300.70$2,816.36$525,856.86
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$7,775.55$4,617.43$2,065.00$22,035.87$10,250.62$9,036.90$14,962.75$1,299.92$4,075.00$6,757.61$10,559.74$17,232.92$31,528.07$1,528.75$18,258.82$17,818.25$6,210.57$3,674.86$29,768.22$5,636.81$2,845.01$4,468.80$53,886.60$30,987.27$21,352.18$13,512.50$13,784.46$70,979.37$55,006.96$28,174.13$45,544.16$48,038.96$79,504.79$40,437.28$185,670.79$61,120.69$67,293.27$124,007.45$106,779.01$120,518.92$25,900.90$14,519.19$1,439,426.35
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$73,772.56$3,462.03$181.47$0.00$0.00$712.08$0.00$0.00$39,557.61$0.00$127,685.75
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$15,000.00$10,000.00$6,892.55$0.00$36,892.55
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,022.57$0.00$0.00$548,977.43$550,000.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$861.98$0.00$1,623.13$0.00$1,234.22$93.64$0.00$0.00$2,378.50$56.25$341.25$876.00$3,407.69$0.00$1,532.42$2,136.14$1,250.00$0.00$4,291.16$0.00$1,174.25$0.00$0.00$486.09$2,469.63$27,811.11$59,916.19$5,027.79$16,618.53$800.35$58,488.58$33,657.86$23,656.54$720.07$19,934.84$6,486.08$20,825.60$27,457.44$15,724.20$34,135.11$4,740.20$642.57$380,855.41
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$470.88$0.00$275.00$500.00$172.00$200.00$0.00$0.00$592.64$200.00$800.00$0.00$300.00$0.00$0.00$1,000.00$585.00$0.00$250.00$1,078.56$0.00$0.00$0.00$200.00$175.00$0.00$1,320,063.00$1,076,389.00$522,392.50$835.00$0.00$0.00$184.00$38,268.30$775,107.20$2,688,561.98$76,840.27$9,480.25$6,515,220.58
Operations$0.00$0.00$0.00$0.00$0.00$0.00$4,628.63$6,178.26$3,099.06$3,993.50$8,318.78$8,697.70$9,580.00$6,015.59$10,906.64$8,518.36$13,068.06$4,373.90$111,587.66$104,970.06$14,408.63$6,543.40$211,494.51$6,461.75$14,265.04$210,922.72$12,090.65$2,033.40$32,294.15$13,698.91$15,445.37$22,185.67$22,583.17$49,489.08$72,221.43$52,260.39$159,894.94$75,083.81$354,924.96$104,886.48$63,122.36$94,983.80$24,748.10$104,453.99$79,557.89$171,170.83$64,276.16$25,430.28$2,384,868.07
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$11,175.27$11,505.45$10,921.71$11,694.00$11,576.55$10,921.67$11,217.94$12,118.27$11,298.33$8,379.98$15,348.40$8,972.95$16,508.16$12,413.13$12,087.71$12,402.19$12,423.13$8,174.89$22,921.32$13,492.70$13,572.85$29,585.79$21,286.00$15,748.00$49,529.40$27,095.08$70,488.77$73,572.44$45,486.65$74,790.59$100,662.69$113,478.56$96,162.50$96,303.64$84,075.49$79,298.42$119,490.18$156,155.50$112,047.20$165,354.83$42,957.74$9,953.80$1,842,649.87
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$37,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,250.00$0.00$0.00$0.00$0.00$0.00$0.00$1,800.00$0.00$60,868.60$0.00$0.00$152.11$110,240.00$0.00$51,056.30$24,400.00$49,200.00$90,100.00$32,000.00$30,974.79$0.00$5,153.30$51,567.65$25,231.00$8,366.67$0.00$586,360.42
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,315.00$0.00$0.00$0.00$0.00$0.00$166.04$0.00$0.00$19,624.26$34,325.00$300.00$43,581.68$0.00$29,218.18$81,414.53$66,019.77$10,925.01$374,005.68$419,565.75$16,805.50$1,065.84$7,500.00$6,796.76$628.00$889.00$1,114,146.00
Travel$0.00$0.00$0.00$0.00$0.00$0.00$485.52$1,003.98$3,149.68$7,645.28$4,368.47$1,193.20$1,702.49$510.00$8,809.62$4,621.44$5,032.94$755.30$14,726.65$539.90$5,724.92$6,751.50$3,072.78$957.15$13,406.85$2,984.84$9,430.84$569.90$11,998.25$6,307.58$9,255.73$6,011.57$20,915.46$16,850.86$14,648.03$10,457.52$27,683.12$24,932.59$87,902.42$26,048.30$9,982.47$15,054.26$11,180.38$30,449.00$38,537.55$51,285.38$8,126.22$30,633.96$555,703.90
Unitemized$0.00$0.00$0.00$0.00$0.00$5,218.66$0.00$0.00$0.00$0.00$0.00$4,763.89$0.00$0.00$0.00$0.00$0.00$4,999.64$0.00$0.00$0.00$0.00$0.00$4,044.26$0.00$0.00$0.00$0.00$0.00$5,028.14$0.00$0.00$0.00$0.00$0.00$7,515.43$0.00$0.00$0.00$0.00$0.00$36,654.62$0.00$0.00$0.00$0.00$0.00$41,381.27$109,605.91
Total Disburs:$0.00$0.00$0.00$0.00$0.00$5,218.66$37,655.50$32,895.45$22,160.41$46,698.98$37,435.93$35,916.90$43,738.18$81,775.24$62,513.36$30,283.64$60,688.32$37,210.71$181,513.78$120,151.84$83,312.50$69,901.48$239,432.61$24,220.48$89,902.59$244,537.07$39,698.60$41,957.89$124,181.04$76,334.55$159,472.27$144,240.19$235,794.32$223,071.65$361,273.28$175,892.41$1,903,622.89$1,543,638.34$1,610,171.55$402,786.99$780,973.10$771,087.72$265,777.03$547,385.03$1,433,117.35$3,531,599.47$303,763.76$689,108.61$16,952,111.67
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$5,218.66$42,874.16$75,769.61$97,930.02$144,629.00$182,064.93$217,981.83$261,720.01$343,495.25$406,008.61$436,292.25$496,980.57$534,191.28$715,705.06$835,856.90$919,169.40$989,070.88$1,228,503.49$1,252,723.97$1,342,626.56$1,587,163.63$1,626,862.23$1,668,820.12$1,793,001.16$1,869,335.71$2,028,807.98$2,173,048.17$2,408,842.49$2,631,914.14$2,993,187.42$3,169,079.83$5,072,702.72$6,616,341.06$8,226,512.61$8,629,299.60$9,410,272.70$10,181,360.42$10,447,137.45$10,994,522.48$12,427,639.83$15,959,239.30$16,263,003.06$16,952,111.67
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$23,101.21($34,395.70)($32,283.46)($779.31)$85,745.23$192,968.62$15,621.56($42,530.46)($70,335.31)($21,504.64)$158,504.28$125,957.96$214,812.57($178,446.64)($115,076.19)($24,694.93)$409,579.40($134,674.48)$181,851.20($82,785.41)($240,536.96)($8,411.63)$197,515.59$254,132.07$370,662.80($142,128.17)($1,111.10)$89,749.97$503,462.81$134,614.40$503,576.42($1,840,978.39)($643,698.67)$85,955.02($97,415.48)$496,671.78$150,097.37$590,188.37($15,204.21)($266,171.01)($1,040,745.02)($104,971.01)$153,015.04($201,094.51)
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$23,101.21($11,294.49)($43,577.95)($44,357.26)$41,387.97$234,356.59$249,978.15$207,447.69$137,112.38$115,607.74$274,112.02$400,069.98$614,882.55$436,435.91$321,359.72$296,664.79$706,244.19$571,569.71$753,420.91$670,635.50$430,098.54$421,686.91$619,202.50$873,334.57$1,243,997.37$1,101,869.20$1,100,758.10$1,190,508.07$1,693,970.88$1,828,585.28$2,332,161.70$491,183.31($152,515.36)($66,560.34)($163,975.82)$332,695.96$482,793.33$1,072,981.70$1,057,777.49$791,606.48($249,138.54)($354,109.55)($201,094.51)