Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$0.00$0.00$6,000.00$6,450.00$2,400.00$39,850.00$2,800.00$0.00$16,750.00$36,909.78$2,050.00$30,800.00$9,337.89$7,000.00$20,250.00$29,250.00$33,950.00$22,750.00$8,100.00$600.00$4,500.00$5,920.00$40,270.00$33,900.00$1,400.00$3,000.00$0.00$12,600.00$800.00$41,650.00$3,600.00$0.00$13,500.00$62,100.00$29,170.00$50,220.00$4,750.00$0.00$0.00$7,190.00$10,700.00$69,160.00$3,500.00$7,500.00$43,500.00$25,600.00$25,280.00$0.00$775,057.67
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$9,050.00$0.00$0.00$0.00$0.00$0.00$7,825.00$0.00$0.00$0.00$0.00$0.00$10,450.00$0.00$0.00$0.00$0.00$0.00$7,810.62$0.00$0.00$0.00$0.00$0.00$6,520.00$0.00$0.00$0.00$0.00$0.00$16,240.12$0.00$0.00$0.00$0.00$0.00$10,300.00$0.00$0.00$0.00$0.00$0.00$6,555.00$74,750.74
Transfer In$0.00$0.00$250.00$64,750.00$10,900.00$55,400.00$10,000.00$0.00$16,000.00$27,250.00$12,000.00$700.00$4,500.00$4,200.00$40,250.00$43,825.00$89,875.00$31,300.00$12,175.00$21,500.00$8,000.00$5,275.00$1,040.00$11,000.00$0.00$0.00$35,000.00$67,700.00$7,700.00$73,500.00$15,250.00$0.00$1,500.00$5,950.00$48,700.00$29,200.00$1,000.00$0.00$0.00$44,525.00$5,500.00$55,800.00$40,500.00$52,500.00$44,650.00$104,775.00$25,750.00$0.00$1,129,690.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$1,825.00$0.00$0.00$0.00$0.00$0.00$800.00$0.00$0.00$0.00$0.00$0.00$2,825.00$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$1,975.00$0.00$0.00$0.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$1,425.00$11,450.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$3,708.65$0.00$0.00$14,247.25$1,309.67$1,248.10$1,145.51$1,059.29$1,114.57$1,016.84$1,041.36$996.75$812.71$778.37$1,628.79$4,786.59$1,882.74$1,157.79$1,058.31$1,016.15$986.42$930.64$977.95$867.65$516.69$82.77$367.09$358.55$398.79$409.56$233.72$128.58$151.84$151.88$302.41$234.90$180.02$172.51$137.57$110.87$65.43$53.62$58.29$103.63$4,881.98$15,829.88$68,702.68
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$138.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25.55$0.00$0.00$0.00$0.00$0.00$2.40$0.00$0.00$0.00$0.00$0.00$1.87$0.00$0.00$0.00$0.00$0.00$3.88$0.00$0.00$0.00$0.00$0.00$0.71$172.41
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,120.88$2,493.75$0.00$1,405.00$0.00$0.00$0.00$0.00$3,081.07$3,506.07$0.00$2,091.00$650.00$0.00$1,223.02$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,071.93$1,155.00$0.00$0.00$0.00$0.00$0.00$0.00$323.04$0.00$0.00$225.00$3,661.21$0.00$0.00$27,006.97
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$70.98$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$70.98
Total Contrib:$0.00$0.00$9,958.65$71,200.00$13,300.00$120,510.25$14,109.67$1,248.10$36,016.39$67,712.82$15,164.57$42,546.84$14,879.25$12,196.75$61,312.71$73,853.37$128,534.86$75,617.66$22,157.74$25,348.79$14,208.31$12,211.15$43,519.44$54,066.81$2,377.95$3,867.65$35,516.69$80,382.77$8,867.09$124,076.93$19,248.79$409.56$15,233.72$73,250.51$79,176.84$96,513.87$6,052.41$234.90$180.02$51,887.51$16,337.57$137,197.79$44,065.43$60,053.62$88,433.29$134,139.84$55,911.98$23,810.59$2,086,901.45
Cumulative Contrib:$0.00$0.00$9,958.65$81,158.65$94,458.65$214,968.90$229,078.57$230,326.67$266,343.06$334,055.88$349,220.45$391,767.29$406,646.54$418,843.29$480,156.00$554,009.37$682,544.23$758,161.89$780,319.63$805,668.42$819,876.73$832,087.88$875,607.32$929,674.13$932,052.08$935,919.73$971,436.42$1,051,819.19$1,060,686.28$1,184,763.21$1,204,012.00$1,204,421.56$1,219,655.28$1,292,905.79$1,372,082.63$1,468,596.50$1,474,648.91$1,474,883.81$1,475,063.83$1,526,951.34$1,543,288.91$1,680,486.70$1,724,552.13$1,784,605.75$1,873,039.04$2,007,178.88$2,063,090.86$2,086,901.45
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$28,000.00$3,500.00$5,500.00$11,650.00$5,500.00$1,500.00$3,500.00$4,500.00$1,500.00$1,500.00$4,500.00$1,500.00$11,500.00$9,500.00$8,000.00$11,000.00$20,747.67$12,095.33$11,000.00$8,000.00$12,982.26$8,500.00$8,500.00$5,500.00$4,500.00$2,000.00$2,760.00$15,050.00$8,550.00$15,895.00$12,156.00$10,542.00$10,524.10$8,750.00$11,800.00$15,850.00$7,750.00$13,050.00$14,800.00$12,800.00$26,285.29$17,770.00$12,750.00$8,250.00$8,750.00$12,900.00$17,750.00$2,250.00$473,457.65
Contributions$0.00$10,383.00$15,000.00$30,500.00$0.00$800.00$0.00$300.00$1,980.57$1,200.00$2,900.00$0.00$0.00$200.00$24,316.00$250.00$400.00$0.00$500.00$800.00$0.00$0.00$7,000.00$0.00$0.00$1,625.00$15,250.00$0.00$0.00$0.00$28,000.00$1,600.00$500.00$18,350.00$1,550.00$1,850.00$24,500.00$200.00$200.00$250.00$400.00$550.00$625.00$0.00$2,000.00$5,200.00$0.00$0.00$199,179.57
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,230.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,260.00$0.00$0.00$0.00$0.00$1,260.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,750.00
Events/Fundraising$2,829.95$733.83$0.00$1,008.60$16,809.41$10,100.57$2,085.66$180.89$4,605.28$6,153.50$936.19$2,636.86$269.19$2,331.11$1,499.54$1,322.87$26,248.89$18,859.42$1,419.40$743.86$1,431.65$3,940.56$2,490.08$4,806.75$1,150.00$0.00$3,777.37$2,040.82$11,424.97$14,567.41$789.24$25.11$3,615.81$14,310.93$5,644.15$7,260.99$150.00$8,726.80$300.00$5,751.60$13,643.61$12,580.39$5.11$1,206.17$2,712.60$14,298.75$1,002.00$0.00$238,427.89
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$277.86$0.00$0.00$277.86
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$25,000.00$0.00$0.00$5,000.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$45,000.00
Materials$0.00$0.00$0.00$2,391.50$3,501.82$0.00$1,533.12$178.50$2,265.60$996.00$0.00$6,504.00$0.00$0.00$0.00$0.00$2,389.90$0.00$20,531.25$0.00$0.00$1,386.00$22,974.36$0.00$6,504.00$0.00$606.38$2,748.82$3,930.00$1,269.50$2,592.00$1,146.00$12,054.43$721.03$2,897.00$674.00$6,970.00$0.00$192.00$4,975.30$864.36$1,041.50$20,000.00$22,842.76$756.00$844.00$0.00$0.00$158,281.13
Media Buy$622.00$0.00$2,183.70$200.00$0.00$700.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,921.50$0.00$300.00$316.80$0.00$0.00$0.00$200.00$250.00$300.00$7,870.40$2,018.10$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,513.00$0.00$0.00$0.00$300.00$0.00$800.00$590,305.15$194.12$300.00$611,544.77
Operations$4,387.59$592.17$28,124.18$12,078.17$5,574.73$6,151.70$5,105.79$9,022.82$1,891.96$5,933.32$2,660.39$4,710.34$7,944.49$2,389.24$4,573.79$4,633.18$7,617.15$5,166.12$3,530.79$3,204.39$6,892.16$4,302.82$6,823.39$10,164.94$3,858.14$13,944.74$7,405.13$15,905.24$12,108.07$7,370.66$18,506.28$6,334.30$10,878.98$6,481.25$15,170.24$4,758.19$13,462.08$10,024.18$9,998.57$14,899.44$11,048.50$16,045.63$10,842.91$12,576.93$8,628.45$10,593.38$11,520.36$15,563.04$421,400.31
Payroll$6,000.00$3,000.00$1,500.00$4,500.00$3,396.00$3,720.00$4,008.00$3,804.00$2,788.00$4,708.00$1,172.00$1,292.00$1,372.00$1,160.00$1,340.00$658.00$1,365.54$1,556.00$1,812.00$432.00$3,456.00$4,132.00$3,600.00$4,670.00$5,380.00$15,100.00$3,500.00$500.00$3,080.00$8,120.00$3,470.00$3,345.00$3,000.00$3,000.00$0.00$0.00$1,500.00$0.00$0.00$0.00$720.00$700.00$15,900.00$11,600.00$11,600.00$8,800.00$6,500.00$0.00$171,256.54
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,705.12$3,000.00$4,637.27$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,025.00$0.00$0.00$0.00$0.00$0.00$1,400.00$0.00$0.00$0.00$5,600.00$0.00$0.00$21,367.39
Travel$800.02$0.00$6,486.99$2,461.17$2,381.07$571.58$1,325.99$1,116.42$30,326.64$1,834.82$2,038.64$1,120.68$1,324.22$911.51$1,528.98$36,742.37$1,788.14$2,061.46$370.00$4,054.93$5,855.35$2,304.09$878.89$2,345.65$9,238.26$621.60$2,748.74$2,129.08$565.74$486.00$7,747.58$882.50$300.00$1,078.75$0.00$1,080.00$360.00$12,660.00$2,425.76$676.50$2,274.00$572.00$1,288.69$1,361.76$360.00$6,202.75$554.65$360.00$166,603.97
Unitemized$0.00$0.00$0.00$0.00$0.00$2,381.26$0.00$0.00$0.00$0.00$0.00$4,170.31$0.00$0.00$0.00$0.00$0.00$4,023.90$0.00$0.00$0.00$0.00$0.00$6,024.41$0.00$0.00$0.00$0.00$0.00$13,899.70$0.00$0.00$0.00$0.00$0.00$16,719.76$0.00$0.00$0.00$0.00$0.00$17,947.90$0.00$0.00$0.00$0.00$0.00$29,131.46$94,298.70
Total Disburs:$42,639.56$18,209.00$83,794.87$64,789.44$37,163.03$30,925.11$17,558.56$24,352.63$45,358.05$22,325.64$14,207.22$23,164.19$22,409.90$16,491.86$41,258.31$56,527.92$60,557.29$44,062.23$44,185.36$25,235.18$35,254.69$24,565.47$52,466.72$35,021.75$30,930.40$41,161.74$38,065.72$38,373.96$40,918.78$61,608.27$73,261.10$23,874.91$40,873.32$52,691.96$37,061.39$50,217.94$54,692.08$44,660.98$30,429.33$39,352.84$55,235.76$68,607.42$66,711.71$57,837.62$35,607.05$655,021.89$37,521.13$47,604.50$2,604,845.78
Cumulative Disburs:$42,639.56$60,848.56$144,643.43$209,432.87$246,595.90$277,521.01$295,079.57$319,432.20$364,790.25$387,115.89$401,323.11$424,487.30$446,897.20$463,389.06$504,647.37$561,175.29$621,732.58$665,794.81$709,980.17$735,215.35$770,470.04$795,035.51$847,502.23$882,523.98$913,454.38$954,616.12$992,681.84$1,031,055.80$1,071,974.58$1,133,582.85$1,206,843.95$1,230,718.86$1,271,592.18$1,324,284.14$1,361,345.53$1,411,563.47$1,466,255.55$1,510,916.53$1,541,345.86$1,580,698.70$1,635,934.46$1,704,541.88$1,771,253.59$1,829,091.21$1,864,698.26$2,519,720.15$2,557,241.28$2,604,845.78
                                                 
                                                 
Net:($42,639.56)($18,209.00)($73,836.22)$6,410.56($23,863.03)$89,585.14($3,448.89)($23,104.53)($9,341.66)$45,387.18$957.35$19,382.65($7,530.65)($4,295.11)$20,054.40$17,325.45$67,977.57$31,555.43($22,027.62)$113.61($21,046.38)($12,354.32)($8,947.28)$19,045.06($28,552.45)($37,294.09)($2,549.03)$42,008.81($32,051.69)$62,468.66($54,012.31)($23,465.35)($25,639.60)$20,558.55$42,115.45$46,295.93($48,639.67)($44,426.08)($30,249.31)$12,534.67($38,898.19)$68,590.37($22,646.28)$2,216.00$52,826.24($520,882.05)$18,390.85($23,793.91)($517,944.33)
Net Cumulative:($42,639.56)($60,848.56)($134,684.78)($128,274.22)($152,137.25)($62,552.11)($66,001.00)($89,105.53)($98,447.19)($53,060.01)($52,102.66)($32,720.01)($40,250.66)($44,545.77)($24,491.37)($7,165.92)$60,811.65$92,367.08$70,339.46$70,453.07$49,406.69$37,052.37$28,105.09$47,150.15$18,597.70($18,696.39)($21,245.42)$20,763.39($11,288.30)$51,180.36($2,831.95)($26,297.30)($51,936.90)($31,378.35)$10,737.10$57,033.03$8,393.36($36,032.72)($66,282.03)($53,747.36)($92,645.55)($24,055.18)($46,701.46)($44,485.46)$8,340.78($512,541.27)($494,150.42)($517,944.33)