Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$0.00$2,125.00$0.00$1,000.00$4,750.00$0.00$0.00$0.00$3,200.00$7,800.00$14,450.00$8,650.00$8,500.00$100.00$13,000.00$500.00$750.00$5,775.00$500.00$8,900.00$8,700.00$4,500.00$0.00$1,700.00$500.00$0.00$1,150.00$0.00$6,075.00$62,200.00$7,650.00$4,200.00$9,225.00$2,600.00$7,850.00$43,550.00$62,525.00$3,625.00$1,600.00$2,750.00$16,800.00$39,200.00$11,350.00$33,000.00$40,285.00$47,629.26$5,627.20$0.00$504,291.46
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$4,500.00$0.00$0.00$0.00$0.00$0.00$12,000.00$0.00$0.00$0.00$0.00$0.00$4,050.00$0.00$0.00$0.00$0.00$0.00$22,125.00$0.00$0.00$0.00$0.00$0.00$1,787.77$0.00$0.00$0.00$0.00$0.00$1,360.00$0.00$0.00$0.00$0.00$0.00$11,730.00$0.00$0.00$0.00$0.00$0.00$5,355.00$62,907.77
Transfer In$0.00$7,600.00$1,000.00$0.00$3,050.00$3,410.00$0.00$0.00$1,650.00$32,500.00$250.00$1,000.00$2,000.00$0.00$3,800.00$7,035.00$750.00$2,250.00$900.00$18,650.00$16,000.00$16,750.00$750.00$1,500.00$500.00$0.00$8,200.00$0.00$1,250.00$40,500.00$4,700.00$4,750.00$2,500.00$2,750.00$5,250.00$89,950.00$231,400.00$500.00$2,300.00$3,500.00$250.00$68,550.00$1,550.00$30,400.00$67,650.00$63,100.00$3,500.00$0.00$753,895.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$975.00$0.00$0.00$0.00$0.00$0.00$425.00$0.00$0.00$0.00$0.00$0.00$850.00$0.00$0.00$0.00$0.00$0.00$1,125.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$125.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$50.00$3,650.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$34.61$35.66$54,695.08$42.31$43.40$56,051.26$0.00$198.38$0.00$34,876.67$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$145,977.37
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$72.38$0.00$0.00$0.00$0.00$0.00$68.21$0.00$0.00$0.00$0.00$0.00$89.75$0.00$0.00$0.00$0.00$0.00$113.90$0.00$0.00$0.00$0.00$0.00$73.05$0.00$0.00$0.00$0.00$0.00$23.89$0.00$0.00$0.00$0.00$0.00$43.23$0.00$0.00$0.00$0.00$0.00$150.61$635.02
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$827.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$132.68$0.00$0.00$0.00$0.00$0.00$400.00$500.00$1,709.17$0.00$0.00$3,568.85
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$115.87$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$115.87
Total Contrib:$0.00$9,725.00$1,000.00$1,000.00$7,800.00$8,957.38$0.00$0.00$4,850.00$40,300.00$14,700.00$22,259.08$10,500.00$100.00$16,800.00$7,535.00$1,500.00$13,014.75$1,400.00$27,550.00$24,700.00$21,250.00$750.00$26,563.90$1,000.00$0.00$9,350.00$0.00$7,325.00$105,387.82$12,384.61$8,985.66$66,420.08$5,392.31$13,143.40$191,060.15$293,925.00$4,456.06$3,900.00$41,126.67$17,050.00$119,623.23$12,900.00$63,800.00$108,435.00$112,438.43$9,127.20$5,555.61$1,475,041.34
Cumulative Contrib:$0.00$9,725.00$10,725.00$11,725.00$19,525.00$28,482.38$28,482.38$28,482.38$33,332.38$73,632.38$88,332.38$110,591.46$121,091.46$121,191.46$137,991.46$145,526.46$147,026.46$160,041.21$161,441.21$188,991.21$213,691.21$234,941.21$235,691.21$262,255.11$263,255.11$263,255.11$272,605.11$272,605.11$279,930.11$385,317.93$397,702.54$406,688.20$473,108.28$478,500.59$491,643.99$682,704.14$976,629.14$981,085.20$984,985.20$1,026,111.87$1,043,161.87$1,162,785.10$1,175,685.10$1,239,485.10$1,347,920.10$1,460,358.53$1,469,485.73$1,475,041.34
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$1,500.00$0.00$1,500.00$1,500.00$2,642.50$0.00$3,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,300.00$1,329.92$1,300.00$1,300.00$1,437.98$1,300.00$1,335.40$1,300.00$1,300.00$2,175.00$1,300.00$1,300.00$2,175.00$1,335.55$1,300.00$1,300.00$1,300.00$5,000.00$2,170.00$32,500.00$12,300.00$14,500.00$8,200.00$12,624.76$0.00$17,551.12$11,500.00$0.00$15,000.00$3,250.00$12,500.00$0.00$0.00$181,327.23
Contributions$4,000.00$0.00$1,000.00$0.00$0.00$0.00$400.00$0.00$0.00$3,500.00$250.00$8,750.00$3,250.00$1,000.00$0.00$300.00$0.00$450.00$0.00$0.00$0.00$4,500.00$9,000.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$250.00$100.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$38,000.00
Direct Mail$1,312.06$0.00$0.00$0.00$745.28$0.00$0.00$0.00$0.00$1,812.75$5,599.20$7,893.14$0.00$767.77$0.00$0.00$800.21$0.00$1,253.05$0.00$0.00$0.00$0.00$5,241.23$771.78$0.00$0.00$0.00$2,429.21$2,190.62$0.00$0.00$642.90$0.00$0.00$0.00$5,000.00$0.00$0.00$1,875.68$0.00$2,957.52$0.00$0.00$2,500.56$5,000.00$0.00$0.00$48,792.96
Events/Fundraising$1,330.15$0.00$466.73$2,223.03$322.05$91.59$329.45$0.00$692.44$759.42$1,105.93$1,741.07$0.00$1,070.00$500.00$0.00$2,392.00$2,148.60$0.00$10,780.62$250.00$200.00$0.00$1,499.61$566.60$1,750.00$217.33$753.80$89.50$1,401.64$1,743.70$238.10$544.13$150.00$0.00$2,172.44$900.00$4,806.00$0.00$0.00$0.00$4,423.47$0.00$0.00$0.00$431.31$1,000.00$300.00$49,390.71
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,550.00$2,250.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$16,416.64$3,279.33$0.00$30,495.97
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$1,470.00$0.00$0.00$0.00$0.00$0.00$1,705.00$0.00$0.00$0.00$0.00$4,675.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$422.00$0.00$759.00$921.50$0.00$0.00$526.45$0.00$31.00$1,019.00$144.00$5,025.00$0.00$0.00$960.00$0.00$1,873.00$0.00$930.00$1,071.40$0.00$0.00$3,271.00$4,621.00$0.00$0.00$0.00$0.00$1,791.00$0.00$0.00$199.00$856.00$654.00$124.00$0.00$11,686.00$525.00$0.00$0.00$0.00$2,205.00$1,283.10$1,604.00$3,590.00$22,438.00$1,700.00$0.00$70,229.45
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,800.00$2,940.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$80.00$100.00$0.00$0.00$6,280.00$511,251.00$6,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$135,214.71$0.00$0.00$674,165.71
Operations$485.92$0.00$5,099.03$0.00$850.68$0.00$3,297.00$847.52$2,903.21$962.00$2,261.29$1,074.87$4,995.48$3,657.37$1,696.64$773.59$571.12$1,153.87$3,459.97$291.84$1,613.99$723.98$587.45$116.98$3,708.50$710.98$459.13$951.06$143.32$1,030.37$6,241.22$6,835.00$1,829.38$2,062.80$1,878.26$5,376.52$10,785.47$13,167.57$950.84$1,234.13$2,712.19$1,929.35$5,563.75$12,106.62$7,632.33$12,320.60$3,772.18$1,038.65$141,864.02
Payroll$1,668.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$315.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.00$3,700.00$339.48$105.22$2,980.74$6,230.74$8,601.99$5,839.80$6,160.45$39.00$51.00$39.00$9,990.61$11,212.84$10,623.11$12,257.83$5,175.51$67.36$86,248.18
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$33,000.00$0.00$0.00$0.00$33,000.00
Production$1,309.65$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$875.00$1,055.00$0.00$875.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$270.63$0.00$17,741.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$22,776.28
Travel$171.31$753.82$405.33$0.00$551.49$257.15$1,932.48$463.06$917.08$1,692.50$2,589.21$360.26$1,124.82$631.79$445.29$222.49$463.42$0.00$0.00$0.00$0.00$0.00$0.00$436.32$814.74$186.76$162.84$92.65$309.21$227.37$3,076.35$1,167.72$489.70$1,110.10$864.09$448.40$1,626.64$4,926.17$1,442.41$1,109.90$2,559.52$1,757.47$2,461.22$1,858.27$3,690.06$5,140.94$6,062.91$338.94$55,342.20
Unitemized$0.00$0.00$0.00$0.00$0.00$739.90$0.00$0.00$0.00$0.00$0.00$980.28$0.00$0.00$0.00$0.00$0.00$1,707.13$0.00$0.00$0.00$0.00$0.00$666.23$0.00$0.00$0.00$0.00$0.00$1,230.12$0.00$0.00$0.00$0.00$0.00$2,287.30$0.00$0.00$0.00$0.00$0.00$3,658.23$0.00$0.00$0.00$0.00$0.00$6,506.58$17,775.77
Total Disburs:$12,199.59$753.82$9,230.09$4,644.53$5,112.00$1,088.64$9,485.38$1,310.58$4,543.73$10,060.67$12,349.63$36,074.62$9,370.30$7,126.93$3,601.93$2,596.08$7,429.67$6,759.60$6,943.02$14,706.84$6,018.99$9,699.38$15,533.45$13,881.37$8,036.62$4,947.74$2,139.30$3,972.51$6,097.79$7,380.12$14,461.27$13,769.82$9,901.59$6,252.12$38,617.72$35,095.40$585,892.10$47,184.54$21,178.46$4,258.71$22,873.83$28,470.04$24,298.68$43,486.73$64,286.06$221,720.03$20,989.93$8,251.53$1,454,083.48
Cumulative Disburs:$12,199.59$12,953.41$22,183.50$26,828.03$31,940.03$33,028.67$42,514.05$43,824.63$48,368.36$58,429.03$70,778.66$106,853.28$116,223.58$123,350.51$126,952.44$129,548.52$136,978.19$143,737.79$150,680.81$165,387.65$171,406.64$181,106.02$196,639.47$210,520.84$218,557.46$223,505.20$225,644.50$229,617.01$235,714.80$243,094.92$257,556.19$271,326.01$281,227.60$287,479.72$326,097.44$361,192.84$947,084.94$994,269.48$1,015,447.94$1,019,706.65$1,042,580.48$1,071,050.52$1,095,349.20$1,138,835.93$1,203,121.99$1,424,842.02$1,445,831.95$1,454,083.48
                                                 
                                                 
Net:($12,199.59)$8,971.18($8,230.09)($3,644.53)$2,688.00$7,868.74($9,485.38)($1,310.58)$306.27$30,239.33$2,350.37($13,815.54)$1,129.70($7,026.93)$13,198.07$4,938.92($5,929.67)$6,255.15($5,543.02)$12,843.16$18,681.01$11,550.62($14,783.45)$12,682.53($7,036.62)($4,947.74)$7,210.70($3,972.51)$1,227.21$98,007.70($2,076.66)($4,784.16)$56,518.49($859.81)($25,474.32)$155,964.75($291,967.10)($42,728.48)($17,278.46)$36,867.96($5,823.83)$91,153.19($11,398.68)$20,313.27$44,148.94($109,281.60)($11,862.73)($2,695.92)$20,957.86
Net Cumulative:($12,199.59)($3,228.41)($11,458.50)($15,103.03)($12,415.03)($4,546.29)($14,031.67)($15,342.25)($15,035.98)$15,203.35$17,553.72$3,738.18$4,867.88($2,159.05)$11,039.02$15,977.94$10,048.27$16,303.42$10,760.40$23,603.56$42,284.57$53,835.19$39,051.74$51,734.27$44,697.65$39,749.91$46,960.61$42,988.10$44,215.31$142,223.01$140,146.35$135,362.19$191,880.68$191,020.87$165,546.55$321,511.30$29,544.20($13,184.28)($30,462.74)$6,405.22$581.39$91,734.58$80,335.90$100,649.17$144,798.11$35,516.51$23,653.78$20,957.86