Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$26,675.00$13,265.00$11,530.00$13,430.00$6,867.00$8,059.10$4,779.00$7,850.31$6,255.00$10,400.00$9,921.00$131,480.00$39,216.00$21,991.00$40,624.00$17,675.00$12,566.00$14,231.55$11,960.00$12,536.55$3,732.00$27,345.00$8,785.00$8,475.00$8,927.95$29,878.90$44,350.00$35,774.00$22,765.57$35,761.10$12,250.00$20,675.00$10,095.00$69,395.05$63,895.00$60,748.03$11,050.00$37,919.00$21,170.00$7,500.00$45,150.00$187,178.55$16,529.55$43,235.00$110,420.90$173,072.60$51,521.62$145,071.00$1,733,982.33
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$20,683.16$0.00$0.00$0.00$0.00$0.00$26,026.53$0.00$0.00$0.00$0.00$0.00$27,890.45$0.00$0.00$0.00$0.00$0.00$42,163.40$0.00$0.00$0.00$0.00$0.00$43,191.44$0.00$0.00$0.00$0.00$0.00$79,338.64$0.00$0.00$0.00$0.00$0.00$69,970.75$0.00$0.00$0.00$0.00$0.00$109,184.85$418,449.22
Transfer In$4,600.00$14,050.00$9,055.00$4,675.00$2,525.00$13,683.00$3,950.00$2,400.00$2,000.00$2,800.00$2,250.00$15,275.00$5,200.00$16,475.00$7,225.00$3,075.00$6,725.00$3,750.00$2,000.00$800.00$5,800.00$29,725.00$5,335.00$3,000.00$675.00$3,550.00$21,475.00$4,040.00$5,700.00$3,750.00$2,000.00$10,750.00$6,950.00$35,900.00$16,950.00$8,690.00$3,675.00$14,525.00$12,150.00$3,500.00$4,780.00$62,935.00$17,550.00$24,250.00$37,475.00$32,750.00$21,200.00$26,175.00$547,768.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$538.55$0.00$0.00$0.00$0.00$0.00$1,185.00$0.00$0.00$0.00$0.00$0.00$1,253.00$0.00$0.00$0.00$0.00$0.00$1,352.00$0.00$0.00$0.00$0.00$0.00$575.00$0.00$0.00$0.00$0.00$0.00$3,603.00$0.00$0.00$0.00$0.00$0.00$2,060.00$0.00$0.00$0.00$0.00$0.00$3,338.00$13,904.55
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200,000.00$0.00$0.00$0.00$0.00$0.00$0.00$200,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$1.55$12.49$434.41$40.15$44.08$41.05$256.16$48.44$42.58$39.73$38.48$1,109.86$351.44$66.10$921.27$59.23$293.32$109.94$495.70$74.76$1,474.00$731.48$229.20$1,259.61$249.72$233.31$281.42$262.19$271.51$4,452.07$281.17$263.30$975.25$699.18$276.81$2,566.21$493.57$455.66$526.41$547.65$823.75$613.10$771.38$1,060.96$592.74$62.57$131.83$1,424.94$26,491.73
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$9.70$0.00$0.00$0.00$0.00$0.00$128.57$0.00$0.00$0.00$0.00$0.00$0.78$0.00$0.00$0.00$0.00$0.00$77.90$0.00$0.00$0.00$0.00$0.00$798.74$0.00$0.00$0.00$0.00$0.00$46.31$0.00$0.00$0.00$0.00$0.00$169.78$0.00$0.00$0.00$0.00$0.00$196.87$1,428.65
In-Kind Contribution$0.00$500.00$0.00$1,240.00$0.00$0.00$0.00$0.00$0.00$653.50$0.00$0.00$0.00$500.00$0.00$0.00$0.00$900.00$0.00$0.00$0.00$346.60$773.20$0.00$0.00$0.00$0.00$1,500.00$0.00$42.00$1,304.95$5,045.17$755.02$2,832.30$4,830.70$2,374.33$250.00$200.00$2,000.00$300.00$900.00$4,745.00$4,544.00$5,286.25$13,910.25$8,584.73$2,910.48$0.00$67,228.48
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$48.00$0.00$0.00$0.00$0.00$0.00$8.40$0.00$0.00$0.00$0.00$0.00$92.50$0.00$0.00$0.00$0.00$0.00$25.68$0.00$0.00$0.00$0.00$0.00$51.92$0.00$0.00$0.00$0.00$0.00$1,867.65$2,094.15
Total Contrib:$31,276.55$27,827.49$21,019.41$19,385.15$9,436.08$43,014.56$8,985.16$10,298.75$8,297.58$13,893.23$12,209.48$175,204.96$44,767.44$39,032.10$48,770.27$20,809.23$19,584.32$48,183.72$14,455.70$13,411.31$11,006.00$58,148.08$15,122.40$56,336.31$9,852.67$33,662.21$66,106.42$41,576.19$28,737.08$88,662.85$15,836.12$36,733.47$18,775.27$108,826.53$85,952.51$157,392.20$15,468.57$53,099.66$35,846.41$11,847.65$51,653.75$527,724.10$39,394.93$73,832.21$162,398.89$214,469.90$75,763.93$287,258.31$3,011,347.11
Cumulative Contrib:$31,276.55$59,104.04$80,123.45$99,508.60$108,944.68$151,959.24$160,944.40$171,243.15$179,540.73$193,433.96$205,643.44$380,848.40$425,615.84$464,647.94$513,418.21$534,227.44$553,811.76$601,995.48$616,451.18$629,862.49$640,868.49$699,016.57$714,138.97$770,475.28$780,327.95$813,990.16$880,096.58$921,672.77$950,409.85$1,039,072.70$1,054,908.82$1,091,642.29$1,110,417.56$1,219,244.09$1,305,196.60$1,462,588.80$1,478,057.37$1,531,157.03$1,567,003.44$1,578,851.09$1,630,504.84$2,158,228.94$2,197,623.87$2,271,456.08$2,433,854.97$2,648,324.87$2,724,088.80$3,011,347.11
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$13,000.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$5,870.00$1,245.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9,000.00$12,000.00$4,000.00$8,610.48$15,500.00$0.00$71,425.48
Contributions$1,000.00$500.00$3,000.00$6,000.00$0.00$0.00$5,170.00$0.00$475.00$8,000.00$450.00$3,050.00$1,650.00$5,000.00$1,000.00$200.00$150.00$5,000.00$2,650.00$500.00$1,250.00$15,100.00$0.00$250.00$20,000.00$425.00$500.00$5,000.00$0.00$0.00$0.00$250.00$200.00$500.00$0.00$1,000.00$0.00$1,000.00$0.00$375.00$0.00$600.00$250.00$0.00$900.00$1,000.00$0.00$0.00$92,395.00
Direct Mail$1,000.00$0.00$0.00$0.00$4,838.00$1,230.00$0.00$0.00$1,815.00$1,000.00$2,130.00$1,800.00$3,556.00$4,000.00$4,000.00$12,000.00$2,000.00$4,292.21$6,243.48$2,000.00$2,000.00$2,000.00$0.00$3,000.00$0.00$3,420.00$4,000.00$3,134.00$2,000.00$0.00$0.00$1,600.00$1,900.00$1,760.00$1,300.00$6,211.62$3,120.00$0.00$1,008.86$0.00$1,428.00$0.00$1,100.00$4,500.00$5,000.00$3,000.00$3,000.00$2,371.03$108,758.20
Events/Fundraising$964.05$2,275.80$2,457.01$1,841.59$136.21$31.58$1,595.65$6,834.24$184.97$5,432.85$2,295.06$4,641.14$234.57$797.89$674.63$2,143.43$307.67$2,447.14$7,714.06$458.04$1,047.82$5,814.72$5,503.51$1,582.62$294.14$1,385.95$1,611.13$9,283.32$777.76$1,668.81$8,238.66$9,790.23$11,735.11$22,065.50$9,100.05$10,244.74$2,579.05$5,036.36$3,119.59$7,942.17$13,176.53$9,010.67$26,004.69$9,150.24$10,376.21$14,693.40$19,668.12$23,687.39$288,056.07
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200,000.00$0.00$0.00$0.00$0.00$0.00$200,000.00
Materials$1,895.00$1,165.00$0.00$2,120.00$1,469.50$1,546.00$1,875.00$2,097.60$904.00$0.00$1,859.00$2,222.00$425.00$2,735.45$2,259.00$632.00$1,728.00$3,979.00$0.00$1,872.54$2,136.88$5,183.01$3,217.16$0.00$0.00$3,167.00$1,807.20$2,783.00$136.77$3,575.43$48.00$11,646.47$5,414.60$2,907.35$1,503.00$6,149.28$2,640.50$4,972.50$2,886.27$1,215.00$3,078.00$1,437.00$2,219.00$10,436.02$2,401.00$8,995.47$1,232.00$4,289.75$126,261.75
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$168.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$202.16$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,200.00$0.00$11,687.50$956,944.00$800.00$26,987.00$1,006,988.66
Operations$2,346.16$2,976.85$2,434.15$2,862.17$2,780.06$2,340.51$9,230.21$932.00$976.50$3,364.36$4,153.50$1,711.84$1,502.68$1,178.32$2,625.26$2,002.70$1,356.19$4,053.91$25,013.56$4,908.10$1,640.33$4,575.26$1,427.89$1,792.81$2,486.93$2,712.15$3,521.39$3,007.18$1,702.58$1,918.97$16,721.20$2,524.23$5,441.48$4,724.80$6,266.45$12,427.31$3,095.04$8,068.29$5,970.92$4,221.78$2,654.89$2,112.14$18,545.28$15,759.79$4,337.32$5,344.22$6,184.14$47,598.98$275,532.78
Payroll$5,543.65$5,787.03$3,245.44$9,460.92$7,040.68$8,071.06$6,708.72$4,928.10$5,190.61$7,054.78$6,235.75$4,477.81$3,815.20$1,992.17$9,595.53$8,664.83$8,154.88$8,639.22$9,706.35$9,263.59$8,292.57$10,545.52$9,505.52$7,830.52$120.00$6,608.11$6,826.04$8,604.64$4,788.88$7,747.72$9,559.72$9,028.46$13,214.60$11,507.46$13,855.79$13,006.16$12,419.72$15,084.44$13,031.31$14,331.21$12,798.52$13,371.17$14,751.69$14,073.26$13,541.59$14,220.87$13,135.47$9,560.24$434,937.52
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Travel$0.00$969.47$0.00$738.35$426.80$0.00$1,346.62$0.00$695.00$172.18$916.30$752.58$271.70$347.68$1,167.83$321.32$43.67$2,150.50$0.00$2,574.53$1,302.62$214.02$657.55$3,673.81$0.00$147.07$1,238.86$261.24$1,428.91$686.93$2,563.63$2,302.17$2,767.81$2,969.25$4,853.83$543.82$415.20$583.58$1,094.46$434.50$1,966.58$3,805.34$3,855.68$2,539.13$1,262.57$5,698.08$7,188.46$440.37$67,790.00
Unitemized$0.00$0.00$0.00$0.00$0.00$4,460.44$0.00$0.00$0.00$0.00$0.00$3,792.15$0.00$0.00$0.00$0.00$0.00$4,693.28$0.00$0.00$0.00$0.00$0.00$6,708.62$0.00$0.00$0.00$0.00$0.00$5,551.22$0.00$0.00$0.00$0.00$0.00$6,098.18$0.00$0.00$0.00$0.00$0.00$5,609.37$0.00$0.00$0.00$0.00$0.00$11,754.25$48,667.51
Total Disburs:$12,748.86$13,674.15$11,136.60$23,023.03$16,691.25$17,679.59$25,926.20$14,791.94$10,241.08$25,192.17$18,039.61$22,447.52$24,455.15$16,051.51$21,322.25$25,964.28$13,740.41$35,755.26$51,327.45$21,576.80$17,670.22$43,432.53$20,311.63$24,838.38$22,901.07$17,865.28$19,704.62$37,943.38$12,079.90$21,149.08$38,631.21$37,141.56$40,875.76$46,434.36$36,879.12$55,681.11$24,269.51$34,745.17$27,111.41$28,519.66$35,102.52$35,945.69$285,926.34$68,458.44$53,506.19$1,018,506.52$66,708.19$126,689.01$2,720,812.97
Cumulative Disburs:$12,748.86$26,423.01$37,559.61$60,582.64$77,273.89$94,953.48$120,879.68$135,671.62$145,912.70$171,104.87$189,144.48$211,592.00$236,047.15$252,098.66$273,420.91$299,385.19$313,125.60$348,880.86$400,208.31$421,785.11$439,455.33$482,887.86$503,199.49$528,037.87$550,938.94$568,804.22$588,508.84$626,452.22$638,532.12$659,681.20$698,312.41$735,453.97$776,329.73$822,764.09$859,643.21$915,324.32$939,593.83$974,339.00$1,001,450.41$1,029,970.07$1,065,072.59$1,101,018.28$1,386,944.62$1,455,403.06$1,508,909.25$2,527,415.77$2,594,123.96$2,720,812.97
                                                 
                                                 
Net:$18,527.69$14,153.34$9,882.81($3,637.88)($7,255.17)$25,334.97($16,941.04)($4,493.19)($1,943.50)($11,298.94)($5,830.13)$152,757.44$20,312.29$22,980.59$27,448.02($5,155.05)$5,843.91$12,428.46($36,871.75)($8,165.49)($6,664.22)$14,715.55($5,189.23)$31,497.93($13,048.40)$15,796.93$46,401.80$3,632.81$16,657.18$67,513.77($22,795.09)($408.09)($22,100.49)$62,392.17$49,073.39$101,711.09($8,800.94)$18,354.49$8,735.00($16,672.01)$16,551.23$491,778.41($246,531.41)$5,373.77$108,892.70($804,036.62)$9,055.74$160,569.30$290,534.14
Net Cumulative:$18,527.69$32,681.03$42,563.84$38,925.96$31,670.79$57,005.76$40,064.72$35,571.53$33,628.03$22,329.09$16,498.96$169,256.40$189,568.69$212,549.28$239,997.30$234,842.25$240,686.16$253,114.62$216,242.87$208,077.38$201,413.16$216,128.71$210,939.48$242,437.41$229,389.01$245,185.94$291,587.74$295,220.55$311,877.73$379,391.50$356,596.41$356,188.32$334,087.83$396,480.00$445,553.39$547,264.48$538,463.54$556,818.03$565,553.03$548,881.02$565,432.25$1,057,210.66$810,679.25$816,053.02$924,945.72$120,909.10$129,964.84$290,534.14