Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$25,225.00$63,435.00$13,050.00$6,350.00$4,500.00$50,000.00$10,500.00$62,350.00$90,750.00$7,115.00$31,500.00$29,950.00$163,975.00$23,200.00$12,750.00$18,175.00$19,850.00$10,241.00$0.00$24,600.00$72,980.00$36,750.00$88,739.75$151,870.00$7,200.00$21,450.00$13,275.00$16,550.00$21,651.00$7,350.00$5,700.00$24,300.00$55,870.00$17,800.00$153,125.00$146,810.00$12,330.00$16,510.00$35,180.00$74,750.00$19,000.00$900.00$1,667,606.75
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$109,235.33$0.00$0.00$0.00$0.00$0.00$39,815.64$0.00$0.00$0.00$0.00$0.00$50,315.00$0.00$0.00$0.00$0.00$0.00$38,417.00$0.00$0.00$0.00$0.00$0.00$67,435.00$0.00$0.00$0.00$0.00$0.00$35,527.15$0.00$0.00$0.00$0.00$0.00$66,041.00$0.00$0.00$0.00$0.00$0.00$30,071.83$436,857.95
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$30,998.05$7,245.00$9,650.00$3,050.00$2,000.00$0.00$1,000.00$31,000.00$4,150.00$0.00$0.00$53,950.00$28,450.00$7,750.00$8,300.00$8,200.00$2,500.00$0.00$0.00$17,500.00$50,550.00$46,000.00$7,600.00$108,300.00$40,050.00$2,650.00$4,125.00$7,380.80$1,250.00$4,050.00$6,700.00$63,600.00$46,750.00$16,150.00$15,375.00$55,200.00$1,500.00$74,033.00$54,500.00$91,500.00$7,500.00$250.00$920,756.85
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$3,495.00$0.00$0.00$0.00$0.00$0.00$1,450.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,425.00$0.00$0.00$0.00$0.00$0.00$3,520.00$0.00$0.00$0.00$0.00$0.00$2,150.00$0.00$0.00$0.00$0.00$0.00$2,750.00$0.00$0.00$0.00$0.00$0.00$2,635.00$17,425.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$444.32$268,205.76$0.00$0.00$0.00$0.00$350,249.93$0.00$522,695.50$0.00$0.00$166,768.04$0.00$0.00$2,774.00$5,000.00$0.00$3,089.30$1,324,226.85
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$16.00$16.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$546.00$3,429.11$3,888.29$1,587.48$0.00$1,410.96$0.00$0.00$1,235.58$0.00$1,455.00$0.00$720.00$0.00$0.00$2,375.00$3,877.00$0.00$0.00$0.00$0.00$1,841.09$864.00$11,584.87$493.00$0.00$0.00$0.00$0.00$10,444.30$40,118.61$51,526.81$82,447.17$4,281.73$2,016.31$1,111.22$239.55$524.35$2,769.00$35,133.25$12,622.25$32,641.79$311,183.72
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$174.56$0.00$0.00$0.00$0.00$0.00$515.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$445.84$0.00$0.00$0.00$0.00$0.00$379.37$1,514.77
Total Contrib:$0.00$0.00$0.00$0.00$0.00$112,904.89$56,769.05$74,109.11$26,588.29$10,987.48$6,500.00$93,191.60$11,500.00$93,350.00$96,135.58$7,115.00$32,955.00$134,215.00$193,145.00$30,950.00$21,050.00$28,750.00$26,227.00$50,083.00$0.00$42,100.00$123,530.00$84,591.09$97,203.75$347,709.87$48,187.32$292,305.76$17,400.00$23,930.80$22,901.00$59,521.45$402,768.54$139,426.81$707,762.67$38,231.73$170,516.31$439,126.10$14,069.55$91,067.35$95,223.00$206,383.25$39,122.25$69,983.29$4,679,587.89
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$112,904.89$169,673.94$243,783.05$270,371.34$281,358.82$287,858.82$381,050.42$392,550.42$485,900.42$582,036.00$589,151.00$622,106.00$756,321.00$949,466.00$980,416.00$1,001,466.00$1,030,216.00$1,056,443.00$1,106,526.00$1,106,526.00$1,148,626.00$1,272,156.00$1,356,747.09$1,453,950.84$1,801,660.71$1,849,848.03$2,142,153.79$2,159,553.79$2,183,484.59$2,206,385.59$2,265,907.04$2,668,675.58$2,808,102.39$3,515,865.06$3,554,096.79$3,724,613.10$4,163,739.20$4,177,808.75$4,268,876.10$4,364,099.10$4,570,482.35$4,609,604.60$4,679,587.89
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$1,500.00$4,752.02$5,250.00$6,450.00$10,008.77$7,100.00$8,500.00$9,325.00$10,800.00$8,600.00$8,500.00$13,250.00$8,500.00$15,156.07$12,652.96$9,994.28$10,044.28$7,187.50$3,000.00$3,000.00$3,000.00$3,000.00$0.00$6,650.00$10,250.00$48,015.15$12,300.00$16,800.00$12,983.60$44,825.42$43,103.05$41,385.55$51,342.27$52,103.55$5,700.00$516,029.47
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,000.00$0.00$1,200.00$2,700.00$200.00$100.00$1,250.00$900.00$0.00$0.00$400.00$0.00$500.00$0.00$0.00$5,300.00$2,000.00$0.00$2,500.00$2,000.00$0.00$250.00$1,820.08$1,500.00$0.00$0.00$0.00$9,000.00$31,000.00$10,000.00$300.00$3,500.00$0.00$1,000.00$2,400.00$0.00$25,600.00$2,200.00$0.00$110,620.08
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,360.00$0.00$832.38$0.00$0.00$0.00$0.00$0.00$0.00$4,884.64$34,496.38$1,020.00$1,020.00$0.00$0.00$0.00$0.00$0.00$0.00$19,706.13$63,319.53
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$8,451.50$9,186.41$6,223.74$1,788.00$1,943.10$5,606.96$778.95$1,342.17$25,315.82$500.00$10,081.22$1,238.92$20,338.89$7,525.87$9,180.42$3,411.96$4,762.28$5,366.59$0.00$3,198.61$27,285.71$2,150.47$2,990.73$13,542.75$24,716.09$1,726.77$5,606.69$2,958.98$328.98$2,017.74$185.00$2,678.44$21,272.29$4,487.54$4,769.76$4,164.19$14,827.99$1,920.16$5,826.58$20,421.71$3,770.98$353.98$294,244.94
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,600.00$0.00$0.00$2,600.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$799.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$800.00$0.00$0.00$0.00$1,599.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$30,000.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$40,000.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$1,391.62$0.00$4,275.00$2,700.00$7,010.82$4,908.00$43.99$344.51$2,599.50$9,657.31$1,612.72$4,739.84$1,709.01$10,383.98$2,360.81$296.05$777.57$1,714.68$4,792.91$120.27$0.00$7,943.87$1,900.82$1,191.30$6,394.68$548.40$33,743.95$7,296.03$1,475.90$4,276.37$18,349.17$49,356.13$54,314.00$10,795.96$5,708.09$15,948.54$31,341.75$20,385.70$53,922.98$72,413.64$12,850.89$15,689.88$487,286.64
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,227.40$1,649.08$2,300.15$250.00$1,246.15$540.00$390.00$300.00$390.00$0.00$0.00$502.40$2,348.28$0.00$255.00$200.00$141.86$850.00$550.00$0.00$0.00$975.00$0.00$0.00$3,252.00$2,053.80$100.00$700.00$1,150.00$900.00$650.00$400.00$245,347.68$782,712.72$5,062.20$800.00$1,057,243.72
Operations$0.00$0.00$0.00$0.00$0.00$0.00$308,115.15$8,305.48$5,774.43$3,849.13$5,881.56$228,815.83$5,790.62$3,514.31$9,125.44$2,304.81$154,254.57$3,598.58$1,691.84$254,186.36$3,699.31$958.47$3,025.09$4,371.14$3,800.80$2,548.51$51,989.05$1,449.06$6,590.63$8,613.33$16,578.15$2,121.81$3,548.18$16,192.08$3,105.94$11,612.80$6,718.00$10,524.62$43,893.37$6,386.63$4,662.86$3,763.84$32,824.56$16,924.52$14,360.58$18,043.07$24,772.73$8,981.66$1,327,268.90
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$250.00$1,750.00$1,000.00$1,000.00$2,725.00$1,725.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$120.00$0.00$40.00$830.00$0.00$0.00$4,012.72$7,975.84$5,994.28$5,994.28$5,994.28$14,805.14$31,637.08$16,751.79$36,861.94$3,355.08$3,314.74$2,010.58$2,896.74$1,931.16$1,931.16$8,275.93$5,857.83$3,965.58$173,006.15
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12,000.00$25,500.00$0.00$0.00$37,500.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$24,000.00$0.00$0.00$12,000.00$0.00$0.00$0.00$17,125.00$50,800.00$0.00$0.00$108,925.00
Travel$0.00$0.00$0.00$0.00$0.00$0.00$505.41$0.00$0.00$221.02$260.76$685.85$0.00$0.00$0.00$0.00$110.25$0.00$2,348.10$4,328.56$592.34$0.00$240.25$899.05$0.00$0.00$288.37$323.50$183.96$814.29$0.00$336.19$0.00$316.34$0.00$0.00$3,390.97$8,059.43$1,390.90$1,295.50$617.09$1,264.78$1,485.02$2,150.10$1,358.00$2,860.04$346.46$287.30$36,959.83
Unitemized$0.00$0.00$0.00$0.00$0.00$174.56$0.00$0.00$0.00$0.00$0.00$1,746.03$0.00$0.00$0.00$0.00$0.00$8,913.72$0.00$0.00$0.00$0.00$0.00$5,945.18$0.00$0.00$0.00$0.00$0.00$10,738.47$0.00$0.00$0.00$0.00$0.00$6,391.79$0.00$0.00$0.00$0.00$0.00$8,154.30$0.00$0.00$0.00$0.00$0.00$13,109.31$55,173.36
Total Disburs:$0.00$0.00$0.00$0.00$0.00$174.56$318,713.68$19,241.89$17,273.17$12,558.15$17,821.24$244,687.67$11,540.96$8,550.07$44,991.93$19,212.12$174,654.91$34,039.83$33,577.84$285,624.77$25,547.88$15,966.48$17,405.19$27,299.04$29,611.99$16,367.39$95,014.20$28,049.86$25,162.28$45,794.42$60,521.52$17,529.09$53,393.10$36,732.71$13,905.10$39,103.84$84,182.22$159,558.85$280,344.03$45,640.71$53,542.54$49,189.83$129,851.48$89,214.69$394,057.53$1,060,569.38$106,964.64$68,593.84$4,311,776.62
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$174.56$318,888.24$338,130.13$355,403.30$367,961.45$385,782.69$630,470.36$642,011.32$650,561.39$695,553.32$714,765.44$889,420.35$923,460.18$957,038.02$1,242,662.79$1,268,210.67$1,284,177.15$1,301,582.34$1,328,881.38$1,358,493.37$1,374,860.76$1,469,874.96$1,497,924.82$1,523,087.10$1,568,881.52$1,629,403.04$1,646,932.13$1,700,325.23$1,737,057.94$1,750,963.04$1,790,066.88$1,874,249.10$2,033,807.95$2,314,151.98$2,359,792.69$2,413,335.23$2,462,525.06$2,592,376.54$2,681,591.23$3,075,648.76$4,136,218.14$4,243,182.78$4,311,776.62
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$112,730.33($261,944.63)$54,867.22$9,315.12($1,570.67)($11,321.24)($151,496.07)($40.96)$84,799.93$51,143.65($12,097.12)($141,699.91)$100,175.17$159,567.16($254,674.77)($4,497.88)$12,783.52$8,821.81$22,783.96($29,611.99)$25,732.61$28,515.80$56,541.23$72,041.47$301,915.45($12,334.20)$274,776.67($35,993.10)($12,801.91)$8,995.90$20,417.61$318,586.32($20,132.04)$427,418.64($7,408.98)$116,973.77$389,936.27($115,781.93)$1,852.66($298,834.53)($854,186.13)($67,842.39)$1,389.45$367,811.27
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$112,730.33($149,214.30)($94,347.08)($85,031.96)($86,602.63)($97,923.87)($249,419.94)($249,460.90)($164,660.97)($113,517.32)($125,614.44)($267,314.35)($167,139.18)($7,572.02)($262,246.79)($266,744.67)($253,961.15)($245,139.34)($222,355.38)($251,967.37)($226,234.76)($197,718.96)($141,177.73)($69,136.26)$232,779.19$220,444.99$495,221.66$459,228.56$446,426.65$455,422.55$475,840.16$794,426.48$774,294.44$1,201,713.08$1,194,304.10$1,311,277.87$1,701,214.14$1,585,432.21$1,587,284.87$1,288,450.34$434,264.21$366,421.82$367,811.27