Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$6,000.00$2,750.00$500.00$2,850.00$14,370.00$4,575.00$2,350.00$3,750.00$30,550.00$15,950.00$12,550.00$0.00$3,500.00$500.00$500.00$750.00$11,044.00$10,497.00$3,350.00$3,748.00$10,550.00$79,350.00$35,150.00$123,287.77$2,250.00$2,900.00$2,650.00$15,550.00$12,350.00$153,111.00$9,725.00$12,204.37$13,893.49$105,149.39$48,799.93$79,995.77$210,145.00$39,250.00$224,005.00$133,399.00$286,074.99$1,394,089.00$452,425.78$508,254.04$1,216,087.11$3,765,066.16$252,552.70$0.00$9,318,349.50
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$8,399.74$0.00$0.00$0.00$0.00$0.00$33,120.00$0.00$0.00$0.00$0.00$0.00$5,115.00$0.00$0.00$0.00$0.00$0.00$20,155.00$0.00$0.00$0.00$0.00$0.00$35,910.68$0.00$0.00$0.00$0.00$0.00$47,485.00$0.00$0.00$0.00$0.00$0.00$128,027.60$0.00$0.00$0.00$0.00$0.00$289,284.73$567,497.75
Transfer In$1,000.00$6,500.00$250.00$550.00$9,500.00$1,350.00$1,500.00$11,000.00$12,250.00$4,500.00$3,000.00$0.00$2,000.00$0.00$1,000.00$1,000.00$17,350.00$2,100.00$3,150.00$7,250.00$29,185.00$11,600.00$400.00$19,550.00$0.00$0.00$200.00$0.00$7,850.00$16,050.00$0.00$1,500.00$12,025.00$2,400.00$2,725.00$5,250.00$40,900.00$7,100.00$9,750.00$6,250.00$512,300.00$576,650.00$120,250.00$475,325.00$2,335,025.00$3,051,479.00$66,450.00$0.00$7,395,464.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$1,450.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$450.00$0.00$0.00$0.00$0.00$0.00$910.00$0.00$0.00$0.00$0.00$0.00$2,050.00$5,760.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$30,000.00$0.00$0.00$0.00$0.00$0.00$101,000.00$0.00$0.00$0.00$0.00$0.00$101,000.00$0.00$0.00$50,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$282,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$182.97$181.76$195.88$105.60$109.75$107.36$75.76$92.84$56.95$160.40$196.74$157.48$176.91$68.33$36.48$16.24$26.41$49.98$14.89$0.00$5.12$81.58$117.87$243.44$214.91$145.86$0.00$105.13$58.78$70.29$0.00$0.00$0.00$0.00$0.00$0.00$36.27$0.00$37.17$0.00$391.47$358.05$885.81$33.38$2,621.33$764.21$2,118.04$581.43$10,882.87
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$14.62$14.62
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$200.00$0.00$279.13$857.89$360.00$270.00$193.48$0.00$250.00$0.00$0.00$1,269.50$1,120.00$0.00$2,814.69$0.00$1,400.00$0.00$5,983.98$0.00$0.00$225.00$600.00$0.00$6,427.85$550.71$1,137.76$1,265.00$5,271.10$2,617.33$4,412.63$2,664.08$1,725.30$850.00$16,001.89$15,500.08$643,638.70$97,192.52$38,167.39$399,511.44$2,401,763.77$209,432.11$29,007.24$3,892,960.57
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$248.14$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$514.12$1,062.26
Total Contrib:$7,182.97$9,431.76$945.88$3,505.60$23,979.75$16,082.10$3,925.76$15,121.97$43,714.84$20,970.40$16,016.74$33,870.96$5,676.91$818.33$1,536.48$1,766.24$29,689.91$18,881.98$6,514.89$13,812.69$39,740.12$92,431.58$35,667.87$199,620.19$2,464.91$3,045.86$3,075.00$16,255.13$20,258.78$312,869.82$10,275.71$14,842.13$27,183.49$112,820.49$54,142.26$238,841.54$253,745.35$48,075.30$284,642.17$155,650.89$814,266.54$2,743,773.35$670,754.11$1,021,779.81$3,953,244.88$9,219,073.14$530,552.85$321,452.14$21,473,991.57
Cumulative Contrib:$7,182.97$16,614.73$17,560.61$21,066.21$45,045.96$61,128.06$65,053.82$80,175.79$123,890.63$144,861.03$160,877.77$194,748.73$200,425.64$201,243.97$202,780.45$204,546.69$234,236.60$253,118.58$259,633.47$273,446.16$313,186.28$405,617.86$441,285.73$640,905.92$643,370.83$646,416.69$649,491.69$665,746.82$686,005.60$998,875.42$1,009,151.13$1,023,993.26$1,051,176.75$1,163,997.24$1,218,139.50$1,456,981.04$1,710,726.39$1,758,801.69$2,043,443.86$2,199,094.75$3,013,361.29$5,757,134.64$6,427,888.75$7,449,668.56$11,402,913.44$20,621,986.58$21,152,539.43$21,473,991.57
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$2,500.00$12,700.00$2,500.00$5,000.00$0.00$0.00$5,000.00$2,500.00$2,500.00$3,500.00$3,500.00$8,500.00$3,500.00$29,137.39$5,500.00$4,000.00$3,000.00$9,000.00$22,267.07$9,906.92$11,926.00$4,500.00$2,552.50$9,500.00$2,000.00$7,000.00$15,500.00$52,188.15$36,500.00$92,093.23$170,305.09$113,393.47$386,486.05$168,529.33$70,920.54$1,280,405.74
Contributions$300.00$0.00$200.00$1,250.00$0.00$200.00$0.00$0.00$0.00$250.00$0.00$15,525.00$150.00$365.36$0.00$625.00$425.00$550.00$1,000.00$0.00$0.00$15,500.00$0.00$0.00$250.00$200.00$1,925.00$150.00$250.00$0.00$0.00$625.00$600.00$900.00$945.00$1,000.00$0.00$0.00$0.00$0.00$0.00$500.00$500.00$400.00$30,000.00$780,025.00$43,950.00$203,700.00$1,102,260.36
Direct Mail$0.00$0.00$0.00$651.74$0.00$2,703.11$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,517.82$0.00$13,905.15$9,544.17$16,397.40$0.00$0.00$34,325.14$3,260.02$0.00$50,331.23$7,229.70$0.00$0.00$19,030.65$7,952.67$26,460.36$32,057.47$311,763.47$537,216.39$12,597.28$1,660.56$1,092,604.33
Events/Fundraising$240.00$0.00$0.00$0.00$0.00$10,426.66$1,963.95$203.29$4,291.75$170.00$7,991.93$6,579.41$362.43$0.00$0.00$0.00$1,269.50$956.00$16,175.49$4,142.85$0.00$8,945.02$0.00$3,082.46$3,534.07$1,195.57$0.00$0.00$2,375.59$8,203.39$3,776.73$9,733.61$2,575.52$4,287.57$4,085.99$7,485.30$10,085.21$5.00$1,564.99$10,816.39$6,912.23$45,589.53$15,586.88$38,370.48$17,439.63$59,204.60$45,012.08$37,122.34$401,763.44
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,485.00$10,235.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$35,326.12$0.00$49,046.12
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,980.00$212.50$0.00$0.00$0.00$0.00$0.00$22,474.00$25,666.50
Loan Repayment$0.00$0.00$0.00$0.00$0.00$15,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,611.34$30,000.00$0.00$0.00$0.00$0.00$0.00$0.00$44,622.81$96,391.39$0.00$0.00$0.00$151,000.00$0.00$50,000.00$0.00$0.00$53,178.08$101,000.00$25,000.00$50,458.90$3,193.74$190.00$0.00$377,032.91$0.00$0.00$0.00$0.00$0.00$1,000,679.17
Materials$277.30$656.10$665.00$0.00$0.00$4,812.43$3,676.30$35.00$50.00$0.00$126.90$0.00$397.95$0.00$67.50$0.00$322.50$0.00$2,388.16$755.98$0.00$508.55$0.00$466.74$1,072.73$2,578.13$141.19$1,139.59$1,222.00$1,055.96$1,647.87$8,453.20$871.45$21,406.08$2,123.73$15,957.50$223.35$16,130.46$563.35$2,758.65$23,027.42$14,983.13$71,379.82$49,743.24$116,090.84$78,021.53$31,323.41$2,325.00$479,446.04
Media Buy$0.00$600.00$0.00$0.00$0.00$1,035.44$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$0.00$0.00$10,956.04$0.00$110,606.00$166,391.00$0.00$2,498.38$704.00$249,348.39$580,500.00$700,784.85$910,896.22$3,010,294.62$7,225,240.54$41,659.37$104,245.17$13,116,960.02
Operations$1,201.60$312.89$29,444.44$106.74$134.30$1,897.50$88.50$749.70$2,440.13$659.92$1,679.03$3,754.69$232.93$2,369.71$31,715.08$512.16$205.95$2,166.98$1,601.83$926.81$5,178.51$809.17$897.40$4,553.80$2,193.23$864.56$3,884.72$1,446.04$3,056.36$2,286.81$10,282.09$2,160.28$4,926.30$6,164.82$5,070.09$8,492.36$11,467.16$4,573.27$5,289.65$7,594.97$40,754.37$24,895.06$44,547.77$52,886.32$57,872.95$92,237.37$17,359.06$79,057.25$583,002.63
Payroll$567.00$430.00$938.00$525.00$3,208.75$2,500.00$3,316.38$2,998.88$3,261.25$3,438.13$3,056.50$3,046.00$850.50$215.00$845.25$609.00$737.75$0.00$0.00$1,380.76$641.63$1,003.50$380.63$0.00$2,546.25$0.00$450.00$1,963.50$1,039.25$1,500.00$3,254.00$4,857.25$2,366.13$4,648.25$1,136.50$3,500.00$4,556.00$5,145.25$3,500.00$50,282.50$36,075.98$23,673.23$137,835.20$102,717.11$125,626.35$148,180.97$178,437.11$15,977.14$893,217.88
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$24,000.00$0.00$0.00$0.00$0.00$0.00$12,000.00$0.00$800.00$42,500.00$3,000.00$0.00$37,743.66$0.00$54,934.00$103,919.43$0.00$0.00$278,897.09
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,750.00$0.00$13,620.00$0.00$0.00$0.00$303,526.27$28,110.00$84,614.63$6,995.00$0.00$176,312.22$13,577.21$0.00$635,505.33
Travel$0.00$0.00$0.00$1,015.99$268.92$0.00$0.00$0.00$2,150.03$1,537.56$2,191.84$0.00$0.00$250.00$356.60$2,520.13$226.72$1,055.71$360.00$583.54$538.83$1,740.00$200.00$0.00$1,447.89$0.00$631.27$600.00$2,984.92$0.00$157.70$176.64$56.64$1,400.00$3,152.97$1,521.32$2,014.10$1,050.00$2,289.99$9,736.07$3,973.85$9,369.94$84,909.91$45,801.61$7,520.62$77,964.42$101,951.05$13,738.82$387,445.60
Unitemized$0.00$0.00$0.00$0.00$0.00$5,452.23$0.00$0.00$0.00$0.00$0.00$8,817.59$0.00$0.00$0.00$0.00$0.00$2,526.63$0.00$0.00$0.00$0.00$0.00$2,243.94$0.00$0.00$0.00$0.00$0.00$3,120.05$0.00$0.00$0.00$0.00$0.00$6,329.53$0.00$0.00$0.00$0.00$0.00$5,701.83$0.00$0.00$0.00$0.00$0.00$15,011.05$49,202.85
Total Disburs:$2,585.90$1,998.99$31,247.44$3,549.47$3,611.97$44,027.37$9,045.13$3,986.87$12,193.16$6,055.61$15,046.20$37,722.69$4,493.81$6,300.07$45,684.43$6,766.29$8,187.42$10,866.66$51,525.48$12,789.94$8,858.97$31,006.24$4,978.03$13,846.94$19,544.17$52,961.07$138,678.78$10,799.13$28,833.27$28,710.38$219,515.79$48,273.05$71,302.96$96,013.90$33,024.30$210,622.59$384,673.05$71,368.68$73,965.26$143,086.32$741,007.31$777,987.89$1,673,489.22$1,410,172.54$3,844,935.95$9,664,808.52$689,722.02$566,231.87$21,376,103.10
Cumulative Disburs:$2,585.90$4,584.89$35,832.33$39,381.80$42,993.77$87,021.14$96,066.27$100,053.14$112,246.30$118,301.91$133,348.11$171,070.80$175,564.61$181,864.68$227,549.11$234,315.40$242,502.82$253,369.48$304,894.96$317,684.90$326,543.87$357,550.11$362,528.14$376,375.08$395,919.25$448,880.32$587,559.10$598,358.23$627,191.50$655,901.88$875,417.67$923,690.72$994,993.68$1,091,007.58$1,124,031.88$1,334,654.47$1,719,327.52$1,790,696.20$1,864,661.46$2,007,747.78$2,748,755.09$3,526,742.98$5,200,232.20$6,610,404.74$10,455,340.69$20,120,149.21$20,809,871.23$21,376,103.10
                                                 
                                                 
Net:$4,597.07$7,432.77($30,301.56)($43.87)$20,367.78($27,945.27)($5,119.37)$11,135.10$31,521.68$14,914.79$970.54($3,851.73)$1,183.10($5,481.74)($44,147.95)($5,000.05)$21,502.49$8,015.32($45,010.59)$1,022.75$30,881.15$61,425.34$30,689.84$185,773.25($17,079.26)($49,915.21)($135,603.78)$5,456.00($8,574.49)$284,159.44($209,240.08)($33,430.92)($44,119.47)$16,806.59$21,117.96$28,218.95($130,927.70)($23,293.38)$210,676.91$12,564.57$73,259.23$1,965,785.46($1,002,735.11)($388,392.73)$108,308.93($445,735.38)($159,169.17)($244,779.73)$97,888.47
Net Cumulative:$4,597.07$12,029.84($18,271.72)($18,315.59)$2,052.19($25,893.08)($31,012.45)($19,877.35)$11,644.33$26,559.12$27,529.66$23,677.93$24,861.03$19,379.29($24,768.66)($29,768.71)($8,266.22)($250.90)($45,261.49)($44,238.74)($13,357.59)$48,067.75$78,757.59$264,530.84$247,451.58$197,536.37$61,932.59$67,388.59$58,814.10$342,973.54$133,733.46$100,302.54$56,183.07$72,989.66$94,107.62$122,326.57($8,601.13)($31,894.51)$178,782.40$191,346.97$264,606.20$2,230,391.66$1,227,656.55$839,263.82$947,572.75$501,837.37$342,668.20$97,888.47