Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Individual Contribution$3,000.00$0.00$0.00$0.00$0.00$1,450.00$3,050.00$12,650.00$3,550.00$2,950.00$5,550.00$9,400.00$30,850.00$9,125.00$200.00$5,300.00$4,450.00$50.00$14,200.00$8,150.00$1,500.00$3,500.00$0.00$250.00$300.00$250.00$1,450.00$1,250.00$250.00$11,500.00$13,275.00$9,000.00$500.00$6,250.00$500.00$6,925.00$19,875.00$2,500.00$4,350.00$5,350.00$0.00$0.00$12,150.00$16,900.00$750.00$300.00$0.00$200.00$233,000.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,975.00$0.00$0.00$0.00$0.00$0.00$3,625.00$0.00$0.00$0.00$0.00$0.00$5,125.40$0.00$0.00$0.00$0.00$0.00$875.00$0.00$0.00$0.00$0.00$0.00$9,105.00$0.00$0.00$0.00$0.00$0.00$7,790.00$0.00$0.00$0.00$0.00$0.00$2,350.00$33,845.40
Transfer In$0.00$0.00$0.00$0.00$0.00$4,700.00$7,200.00$13,100.00$950.00$300.00$7,100.00$27,000.00$55,400.00$17,200.00$2,000.00$4,300.00$3,500.00$4,850.00$7,900.00$7,550.00$7,750.00$2,000.00$550.00$500.00$2,150.00$2,000.00$8,050.00$2,375.00$0.00$10,750.00$21,650.00$5,250.00$7,700.00$2,550.00$4,500.00$16,700.00$16,200.00$6,100.00$3,000.00$1,750.00$0.00$0.00$17,000.00$6,000.00$250.00$250.00$0.00$200.00$308,275.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$275.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$900.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$0.00$450.00$0.00$0.00$0.00$0.00$0.00$400.00$3,525.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$47,000.00$0.00$4,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$51,500.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$191.34$2,834.37$35,663.23$3,551.95$12,248.02$0.00$501.34$13.63$0.00$1,322.58$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$755.46$2,414.43$614.16$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$60,110.51
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$33.59$0.00$0.00$0.00$0.00$0.00$285.75$0.00$0.00$0.00$0.00$0.00$50.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$369.59
Total Contrib:$3,000.00$0.00$0.00$0.00$0.00$11,300.00$10,250.00$25,750.00$4,500.00$3,250.00$12,841.34$44,542.96$121,913.23$29,876.95$14,448.02$9,600.00$8,451.34$9,099.38$22,100.00$17,022.58$9,250.00$5,500.00$550.00$6,225.65$2,450.00$2,250.00$9,500.00$3,625.00$250.00$24,025.00$34,925.00$14,250.00$8,200.00$9,555.46$7,414.43$81,094.16$36,075.00$13,100.00$7,350.00$7,100.00$0.00$8,240.00$29,150.00$22,900.00$1,000.00$550.00$0.00$3,150.00$695,625.50
Cumulative Contrib:$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$14,300.00$24,550.00$50,300.00$54,800.00$58,050.00$70,891.34$115,434.30$237,347.53$267,224.48$281,672.50$291,272.50$299,723.84$308,823.22$330,923.22$347,945.80$357,195.80$362,695.80$363,245.80$369,471.45$371,921.45$374,171.45$383,671.45$387,296.45$387,546.45$411,571.45$446,496.45$460,746.45$468,946.45$478,501.91$485,916.34$567,010.50$603,085.50$616,185.50$623,535.50$630,635.50$630,635.50$638,875.50$668,025.50$690,925.50$691,925.50$692,475.50$692,475.50$695,625.50
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-07Feb-07Mar-07Apr-07May-07Jun-07Jul-07Aug-07Sep-07Oct-07Nov-07Dec-07Jan-08Feb-08Mar-08Apr-08May-08Jun-08Jul-08Aug-08Sep-08Oct-08Nov-08Dec-08Jan-09Feb-09Mar-09Apr-09May-09Jun-09Jul-09Aug-09Sep-09Oct-09Nov-09Dec-09Jan-10Feb-10Mar-10Apr-10May-10Jun-10Jul-10Aug-10Sep-10Oct-10Nov-10Dec-10Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$3,000.00$3,000.00$3,000.00$2,200.00$0.00$3,089.84$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,200.00$0.00$1,500.00$0.00$0.00$1,500.00$3,400.00$0.00$5,235.00$11,050.00$29,956.55$52,869.54$500.00$4,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$125,750.93
Contributions$0.00$0.00$0.00$0.00$200.00$200.00$0.00$0.00$0.00$250.00$0.00$700.00$2,650.00$3,300.00$0.00$450.00$1,300.00$2,240.00$200.00$200.00$500.00$0.00$1,800.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$270.00$900.00$500.00$0.00$500.00$800.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$17,160.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$32,071.24$1,500.00$1,000.00$0.00$3,519.06$4,051.65$2,205.00$0.00$0.00$0.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$0.00$1,110.60$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$46,557.55
Events/Fundraising$330.00$68.00$139.00$52.00$0.00$31.00$0.00$8,996.00$589.00$0.00$2,733.00$413.00$1,128.05$5,912.21$0.00$0.00$354.67$3,762.00$1,286.46$6,971.65$10,704.72$2,899.50$6,795.00$775.58$714.82$474.33$850.00$509.60$6.47$211.52$17,886.60$797.81$0.00$0.00$100.00$2,152.34$300.00$1,232.27$346.70$1,899.90$446.96$0.00$246.29$488.08$0.00$284.86$0.00$1,742.06$84,631.45
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,331.50$11,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$13,331.50
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$30,000.00$0.00$0.00$0.00$0.00$30,000.00
Materials$0.00$0.00$0.00$0.00$0.00$1,369.00$0.00$0.00$1,252.00$0.00$0.00$9,707.00$11,565.59$3,483.23$11,412.30$0.00$0.00$0.00$0.00$2,500.00$0.00$1,210.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$6,983.80$2,145.00$0.00$2,996.00$2,070.00$0.00$4,550.00$1,080.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$63,323.92
Media Buy$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,965.00$4,175.00$765.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$1,652.82$0.00$0.00$0.00$0.00$0.00$1,216.42$2,844.81$44.81$2,144.81$0.00$3,475.00$0.00$0.00$0.00$0.00$0.00$100.00$44.81$141.12$0.00$44.81$978.96$81.17$21,374.54
Operations$744.00$1,055.00$1,872.00$1,139.00$1,145.00$792.00$1,439.00$2,812.00$1,885.00$4,378.00$4,089.25$9,138.10$11,705.70$6,791.36$2,284.67$4,107.96$2,796.14$4,245.77$4,780.06$7,029.23$3,791.41$2,154.84$3,208.42$7,591.82$3,055.93$1,065.47$4,244.56$2,704.77$2,241.35$3,989.63$5,726.34$15,656.55$3,883.83$4,141.06$7,144.77$9,445.18$4,365.92$2,553.75$3,788.05$2,436.69$2,909.20$1,021.05$915.17$3,762.19$2,577.15$1,205.78$1,718.42$893.25$182,421.79
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$750.00$150.00$445.09$6,229.27$10,254.75$7,081.52$2,408.82$7,150.00$4,075.00$0.00$2,000.00$2,700.00$2,000.00$393.00$2,100.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,755.46$1,990.37$745.65$1,200.00$2,750.00$1,210.00$75.00$0.00$50.00$0.00$0.00$1,300.00$500.00$150.00$0.00$60,013.93
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$8,250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,550.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Travel$814.00$1,118.00$239.00$78.00$483.00$60.00$98.00$367.00$295.00$212.00$177.00$398.00$685.21$163.37$3,791.80$43.71$256.00$625.58$481.42$418.01$642.05$0.00$156.99$50.00$1,911.17$40.00$472.70$239.53$495.67$426.23$1,119.70$1,026.51$492.97$1,464.59$1,575.35$715.52$1,027.37$2,761.14$588.22$2,852.22$1,484.21$666.39$1,357.70$2,727.72$740.77$290.30$749.35$1,698.60$38,577.07
Unitemized$0.00$0.00$0.00$0.00$0.00$1,788.00$0.00$0.00$0.00$0.00$0.00$5,297.59$0.00$0.00$0.00$0.00$0.00$4,657.81$0.00$0.00$0.00$0.00$0.00$2,234.50$0.00$0.00$0.00$0.00$0.00$2,300.74$0.00$0.00$0.00$0.00$0.00$5,188.63$0.00$0.00$0.00$0.00$0.00$1,795.90$0.00$0.00$0.00$0.00$0.00$479.36$23,742.53
Total Disburs:$1,888.00$2,441.00$2,250.00$1,269.00$1,828.00$4,240.00$1,537.00$12,725.00$4,771.00$4,990.00$10,444.34$38,147.96$87,817.04$42,196.69$20,897.59$14,841.51$12,300.87$20,082.81$10,952.94$19,818.89$17,638.18$6,657.34$14,060.41$11,951.90$7,334.74$4,029.80$5,567.26$4,953.90$2,743.49$6,928.12$35,543.46$25,870.68$4,691.61$18,636.92$24,430.49$51,678.87$64,812.83$11,677.16$9,932.97$7,263.81$4,840.37$3,633.34$2,563.97$37,119.11$4,617.92$2,325.75$3,596.73$4,894.44$715,435.21
Cumulative Disburs:$1,888.00$4,329.00$6,579.00$7,848.00$9,676.00$13,916.00$15,453.00$28,178.00$32,949.00$37,939.00$48,383.34$86,531.30$174,348.34$216,545.03$237,442.62$252,284.13$264,585.00$284,667.81$295,620.75$315,439.64$333,077.82$339,735.16$353,795.57$365,747.47$373,082.21$377,112.01$382,679.27$387,633.17$390,376.66$397,304.78$432,848.24$458,718.92$463,410.53$482,047.45$506,477.94$558,156.81$622,969.64$634,646.80$644,579.77$651,843.58$656,683.95$660,317.29$662,881.26$700,000.37$704,618.29$706,944.04$710,540.77$715,435.21
                                                 
                                                 
Net:$1,112.00($2,441.00)($2,250.00)($1,269.00)($1,828.00)$7,060.00$8,713.00$13,025.00($271.00)($1,740.00)$2,397.00$6,395.00$34,096.19($12,319.74)($6,449.57)($5,241.51)($3,849.53)($10,983.43)$11,147.06($2,796.31)($8,388.18)($1,157.34)($13,510.41)($5,726.25)($4,884.74)($1,779.80)$3,932.74($1,328.90)($2,493.49)$17,096.88($618.46)($11,620.68)$3,508.39($9,081.46)($17,016.06)$29,415.29($28,737.83)$1,422.84($2,582.97)($163.81)($4,840.37)$4,606.66$26,586.03($14,219.11)($3,617.92)($1,775.75)($3,596.73)($1,744.44)($19,809.71)
Net Cumulative:$1,112.00($1,329.00)($3,579.00)($4,848.00)($6,676.00)$384.00$9,097.00$22,122.00$21,851.00$20,111.00$22,508.00$28,903.00$62,999.19$50,679.45$44,229.88$38,988.37$35,138.84$24,155.41$35,302.47$32,506.16$24,117.98$22,960.64$9,450.23$3,723.98($1,160.76)($2,940.56)$992.18($336.72)($2,830.21)$14,266.67$13,648.21$2,027.53$5,535.92($3,545.54)($20,561.60)$8,853.69($19,884.14)($18,461.30)($21,044.27)($21,208.08)($26,048.45)($21,441.79)$5,144.24($9,074.87)($12,692.79)($14,468.54)($18,065.27)($19,809.71)