Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$0.00$1,588.00$1,350.00$500.00$2,050.00$3,255.00$9,635.00$38,825.00$0.00$9,800.00$3,500.00$3,650.00$4,200.00$1,300.00$1,500.00$1,464.11$0.00$4,560.00$1,080.00$20,850.00$56,099.00$14,150.00$7,800.00$55,750.00$29,150.00$62,510.00$54,750.00$9,099.00$81,601.00$381,800.00$86.13$40,241.70$28,364.63$41,416.74$59,710.90$128,729.25$3,774.22$16,255.65$19,840.39$29.46$30.48$29.54$31.76$433.08$32.07$533.19$32.17$31.61$1,201,419.08
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$4,806.27$0.00$0.00$0.00$0.00$0.00$3,290.00$0.00$0.00$0.00$0.00$0.00$4,956.00$0.00$0.00$0.00$0.00$0.00$2,554.15$0.00$0.00$0.00$0.00$0.00$33,174.55$0.00$0.00$0.00$0.00$0.00$41,593.58$0.00$0.00$0.00$0.00$0.00$4,249.78$0.00$0.00$0.00$0.00$0.00$105.86$94,730.19
Transfer In$0.00$4,250.00$1,150.00$250.00$0.00$2,700.00$11,450.00$25,500.00$0.00$5,500.00$2,050.00$1,700.00$3,500.00$250.00$500.00$0.00$0.00$11,650.00$2,300.00$39,350.00$15,325.40$10,625.00$14,600.00$3,500.00$8,250.00$16,200.00$13,000.00$1,000.00$10,050.00$73,500.00$0.00$1,250.00$6,125.00$2,900.00$2,000.00$3,200.00$0.00$25,650.00$2,500.00$0.00$0.00$0.00$0.00$1,500.00$2,500.00$0.00$0.00$0.00$325,775.40
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$780.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$1,010.00$0.00$0.00$0.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$900.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$0.00$0.00$4,590.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$94.40$85.35$82.34$71.21$53.24$50.92$226.56$25.49$24.69$25.53$25.57$2,232.08$0.00$0.00$0.00$0.00$0.00$1,625.88$0.00$0.00$0.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$185.00$10,750.00$0.00$0.00$0.00$0.00$7,000.00$0.00$0.00$0.00$0.00$0.00$2,368.88$293.82$0.00$0.00$0.00$10,362.40$0.00$0.00$36,183.36
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$127.67$0.00$0.00$0.00$0.00$0.00$55.91$0.00$0.00$0.00$0.00$0.00$16.55$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$80.15$0.00$0.00$0.00$0.00$0.00$441.00$0.00$0.00$0.00$0.00$0.00$190.00$911.28
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$993.63$1,606.63$1,197.24$0.00$4,696.27$2,405.02$3,456.35$40,649.00$130,498.22$596,375.58$13,267.84$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$795,145.78
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$94.40$5,923.35$2,582.34$821.21$2,103.24$11,719.86$21,311.56$64,350.49$24.69$15,325.53$5,575.57$11,027.99$7,700.00$1,550.00$2,000.00$1,464.11$0.00$23,818.43$3,380.00$60,200.00$71,424.40$24,775.00$22,400.00$63,104.15$37,400.00$78,710.00$67,750.00$10,099.00$92,829.63$501,731.18$1,283.37$41,491.70$39,185.90$46,721.76$72,167.25$214,601.98$134,272.44$638,281.23$35,608.23$29.46$2,399.36$5,764.14$31.76$1,933.08$2,532.07$10,895.59$32.17$327.47$2,458,755.09
Cumulative Contrib:$94.40$6,017.75$8,600.09$9,421.30$11,524.54$23,244.40$44,555.96$108,906.45$108,931.14$124,256.67$129,832.24$140,860.23$148,560.23$150,110.23$152,110.23$153,574.34$153,574.34$177,392.77$180,772.77$240,972.77$312,397.17$337,172.17$359,572.17$422,676.32$460,076.32$538,786.32$606,536.32$616,635.32$709,464.95$1,211,196.13$1,212,479.50$1,253,971.20$1,293,157.10$1,339,878.86$1,412,046.11$1,626,648.09$1,760,920.53$2,399,201.76$2,434,809.99$2,434,839.45$2,437,238.81$2,443,002.95$2,443,034.71$2,444,967.79$2,447,499.86$2,458,395.45$2,458,427.62$2,458,755.09
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$185.00$0.00$498.47$1,648.10$3,500.00$0.00$2,200.00$2,200.00$0.00$0.00$3,200.00$10,000.00$22,000.00$13,500.00$29,009.31$19,000.00$52,079.49$15,000.00$30,500.00$18,250.00$15,000.00$33,788.14$4,000.00$160.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$200.00$281,368.51
Contributions$1,450.00$7,250.00$50.00$2,782.00$250.00$3,590.00$2,200.00$900.00$3,600.00$2,625.00$5,200.00$2,700.00$1,133.00$1,250.00$5,900.00$650.00$750.00$7,330.00$1,370.00$4,185.00$45,898.00$24,570.00$250.00$4,450.00$8,950.00$3,976.00$2,900.00$2,250.00$1,000.00$0.00$1,625.00$1,450.00$1,220.00$15,760.00$1,400.00$1,000.00$2,000.00$30,000.00$500.00$0.00$0.00$0.00$0.00$0.00$4,000.00$7,365.00$1,800.00$400.00$217,929.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,748.08$0.00$0.00$0.00$0.00$0.00$2,579.42$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,020.00$0.00$11,667.27$0.00$12,731.98$13,136.70$9,600.00$124,278.13$2,419.36$55,000.00$2,081.00$800.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$243,061.94
Events/Fundraising$0.00$2,622.92$165.42$3,318.59$400.00$1,155.39$6,589.55$3,318.59$7,144.27$273.31$0.00$4,259.74$4,516.80$845.98$151.90$90.06$200.00$1,399.94$540.00$5,495.53$6,979.07$3,982.00$185.98$6,321.95$6,283.74$10,170.33$13,511.04$10,496.05$11,562.11$7,381.66$38,311.20$7,480.78$75,670.70$8,837.67$9,919.14$8,869.86$8,650.00$10,500.00$0.00$0.00$0.00$0.00$0.00$20.00$6,210.22$8,503.33$539.11$586.65$303,460.58
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$29,462.55$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,400.00$0.00$31,862.55
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$2,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$193.10$0.00$261.50$4.00$668.50$531.96$630.91$0.00$99.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$260.00$443.69$186.45$0.00$1,901.37$0.00$0.00$0.00$0.00$2,088.44$0.00$790.78$0.00$1,764.22$14,968.67$0.00$0.00$404.64$1,963.09$588.22$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$554.64$0.00$0.00$28,303.18
Media Buy$0.00$1,412.00$0.00$235.00$0.00$0.00$0.00$160.00$0.00$557.55$0.00$0.00$0.00$300.00$0.00$245.00$0.00$0.00$0.00$160.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$850.00$0.00$3,653.00$4,000.00$200.00$300,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$311,772.55
Operations$3,970.61$4,557.07$5,280.82$5,141.14$695.32$4,690.02$2,442.07$9,277.57$8,032.35$2,771.43$481.51$4,391.19$954.83$1,044.92$6,353.15$3,941.08$2,387.06$18,911.53$1,405.69$5,779.06$11,176.17$2,083.78$2,673.03$5,238.51$5,203.03$5,256.11$4,237.16$5,968.54$3,153.23$25,458.20$4,494.11$5,225.74$11,340.35$16,118.13$16,633.46$22,317.12$24,050.00$557.00$1,898.61$0.00$0.00$0.00$1,000.00$0.00$910.94$1,424.38$2,546.82$5,478.92$276,951.76
Payroll$0.00$3,750.00$0.00$780.00$1,200.00$5,530.00$2,225.00$1,050.00$830.00$3,780.00$3,000.00$780.00$0.00$780.00$0.00$2,000.00$1,000.00$0.00$0.00$1,973.00$481.00$918.00$1,979.59$2,898.00$3,978.00$3,906.00$5,214.00$4,568.00$4,622.00$4,555.50$12,996.00$16,540.00$18,375.00$20,750.00$24,850.00$42,482.00$40,260.00$28,034.58$10,569.23$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$300.00$0.00$278,954.90
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,750.00$0.00$10,750.00$10,750.00$0.00$0.00$0.00$0.00$10,000.00$8,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$50,250.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$17,010.00$0.00$0.00$0.00$0.00$243,600.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$260,610.00
Travel$369.80$4,080.59$209.81$2,237.50$209.90$2,473.67$723.76$5,891.16$3,156.72$1,091.75$73.20$3,763.03$204.92$2,694.09$877.65$663.86$857.27$0.00$0.00$2,284.22$1,563.77$1,233.73$658.54$1,204.90$4,216.15$2,912.49$5,326.21$3,787.36$4,856.62$3,927.84$2,522.26$3,052.88$24,802.22$5,220.34$2,928.74$6,469.33$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$469.61$8,693.87$8,522.73$4,355.34$128,587.83
Unitemized$0.00$0.00$0.00$0.00$0.00$5,542.56$0.00$0.00$0.00$0.00$0.00$6,215.61$0.00$0.00$0.00$0.00$0.00$7,936.09$0.00$0.00$0.00$0.00$0.00$7,137.50$0.00$0.00$0.00$0.00$0.00$10,577.05$0.00$0.00$0.00$0.00$0.00$12,750.36$0.00$0.00$0.00$0.00$0.00$448.00$0.00$0.00$0.00$0.00$0.00$5,890.38$56,497.55
Total Disburs:$5,790.41$23,865.68$5,706.05$14,755.73$2,759.22$23,650.14$14,962.34$21,228.23$24,511.42$11,198.04$8,754.71$22,109.57$6,809.55$8,914.99$22,862.12$7,775.00$5,194.33$36,336.03$5,407.48$23,563.26$66,098.01$36,888.88$7,947.14$27,250.86$28,630.92$29,420.93$43,276.85$56,089.95$50,234.74$92,576.83$91,462.79$124,279.54$177,404.97$106,786.14$202,317.11$146,733.67$174,536.36$626,772.58$13,927.84$0.00$0.00$448.00$1,000.00$20.00$11,790.77$28,541.22$16,108.66$16,911.29$2,473,610.35
Cumulative Disburs:$5,790.41$29,656.09$35,362.14$50,117.87$52,877.09$76,527.23$91,489.57$112,717.80$137,229.22$148,427.26$157,181.97$179,291.54$186,101.09$195,016.08$217,878.20$225,653.20$230,847.53$267,183.56$272,591.04$296,154.30$362,252.31$399,141.19$407,088.33$434,339.19$462,970.11$492,391.04$535,667.89$591,757.84$641,992.58$734,569.41$826,032.20$950,311.74$1,127,716.71$1,234,502.85$1,436,819.96$1,583,553.63$1,758,089.99$2,384,862.57$2,398,790.41$2,398,790.41$2,398,790.41$2,399,238.41$2,400,238.41$2,400,258.41$2,412,049.18$2,440,590.40$2,456,699.06$2,473,610.35
                                                 
                                                 
Net:($5,696.01)($17,942.33)($3,123.71)($13,934.52)($655.98)($11,930.28)$6,349.22$43,122.26($24,486.73)$4,127.49($3,179.14)($11,081.58)$890.45($7,364.99)($20,862.12)($6,310.89)($5,194.33)($12,517.60)($2,027.48)$36,636.74$5,326.39($12,113.88)$14,452.86$35,853.29$8,769.08$49,289.07$24,473.15($45,990.95)$42,594.89$409,154.35($90,179.42)($82,787.84)($138,219.07)($60,064.38)($130,149.86)$67,868.31($40,263.92)$11,508.65$21,680.39$29.46$2,399.36$5,316.14($968.24)$1,913.08($9,258.70)($17,645.63)($16,076.49)($16,583.82)($14,855.26)
Net Cumulative:($5,696.01)($23,638.34)($26,762.05)($40,696.57)($41,352.55)($53,282.83)($46,933.61)($3,811.35)($28,298.08)($24,170.59)($27,349.73)($38,431.31)($37,540.86)($44,905.85)($65,767.97)($72,078.86)($77,273.19)($89,790.79)($91,818.27)($55,181.53)($49,855.14)($61,969.02)($47,516.16)($11,662.87)($2,893.79)$46,395.28$70,868.43$24,877.48$67,472.37$476,626.72$386,447.30$303,659.46$165,440.39$105,376.01($24,773.85)$43,094.46$2,830.54$14,339.19$36,019.58$36,049.04$38,448.40$43,764.54$42,796.30$44,709.38$35,450.68$17,805.05$1,728.56($14,855.26)