Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,900.00$0.00$0.00$0.00$0.00$5,623.10$0.00$0.00$0.00$0.00$0.00$0.00$1,250.00$925.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9,698.10
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,480.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$625.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$95.00$0.00$0.00$0.00$0.00$0.00$125.00$0.00$0.00$0.00$0.00$0.00$0.00$8,325.00
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$700.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,300.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$275.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$275.00
Loan Received$0.00$0.00$200.00$100.00$1,000.00$0.00$0.00$300.00$2,500.00$0.00$0.00$20,000.00$0.00$0.00$4,500.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$10,000.00$0.00$220,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$288,600.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,888.51$0.00$178.83$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,067.34
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$0.00$0.00$200.00$100.00$1,000.00$0.00$0.00$300.00$2,500.00$2,100.00$0.00$27,480.00$0.00$0.00$10,123.10$0.00$0.00$0.00$0.00$0.00$0.00$10,538.51$1,625.00$1,078.83$0.00$0.00$0.00$10,000.00$0.00$220,000.00$0.00$0.00$0.00$0.00$0.00$95.00$0.00$25,000.00$0.00$0.00$0.00$125.00$0.00$0.00$0.00$0.00$0.00$0.00$312,265.44
Cumulative Contrib:$0.00$0.00$200.00$300.00$1,300.00$1,300.00$1,300.00$1,600.00$4,100.00$6,200.00$6,200.00$33,680.00$33,680.00$33,680.00$43,803.10$43,803.10$43,803.10$43,803.10$43,803.10$43,803.10$43,803.10$54,341.61$55,966.61$57,045.44$57,045.44$57,045.44$57,045.44$67,045.44$67,045.44$287,045.44$287,045.44$287,045.44$287,045.44$287,045.44$287,045.44$287,140.44$287,140.44$312,140.44$312,140.44$312,140.44$312,140.44$312,265.44$312,265.44$312,265.44$312,265.44$312,265.44$312,265.44$312,265.44
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$2,300.00$7,000.00$2,500.00$3,000.00$30,345.00$12,975.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$63,120.00
Contributions$0.00$0.00$0.00$0.00$125.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$450.00$0.00$0.00$0.00$0.00$160.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$160.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,495.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,171.95$0.00$0.00$0.00$0.00$0.00$0.00$3,331.08$0.00$0.00$0.00$0.00$0.00$0.00$1,925.00$4,535.00$0.00$0.00$3,454.84$0.00$0.00$0.00$0.00$0.00$9,885.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$31,302.87
Events/Fundraising$0.00$0.00$0.00$0.00$170.00$0.00$0.00$0.00$0.00$1,951.34$0.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$20.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,241.34
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,300.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$287.55$1,407.50$0.00$0.00$0.00$3,188.56$1,470.00$0.00$0.00$171.60$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$632.00$1,951.00$105.00$0.00$528.95$0.00$0.00$0.00$6,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,742.16
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,480.64$6,000.00$4,215.46$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,464.49$500.00$178.83$0.00$0.00$0.00$0.00$0.00$0.00$371.66$332.32$0.00$1,097.61$0.00$0.00$5,270.00$6,093.22$2,600.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$33,604.23
Operations$0.00$0.00$152.00$0.00$0.00$0.00$0.00$0.00$296.00$150.00$0.00$150.00$0.00$0.00$15.00$179.89$212.00$0.00$0.00$0.00$0.00$735.43$0.00$0.00$0.00$0.00$0.00$0.00$237.00$0.00$305.00$400.00$441.25$0.00$445.00$0.00$0.00$3,551.56$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$7,470.13
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$1,419.54$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,519.54
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,800.00$4,325.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,125.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,532.88$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,435.28$0.00$0.00$0.00$0.00$0.00$485.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,453.16
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$257.36$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$257.36
Unitemized$0.00$0.00$0.00$0.00$0.00$1,214.95$0.00$0.00$0.00$0.00$0.00$891.58$0.00$0.00$0.00$0.00$0.00$627.87$0.00$0.00$0.00$0.00$0.00$730.53$0.00$0.00$0.00$0.00$0.00$856.50$0.00$0.00$0.00$0.00$0.00$3,940.07$0.00$0.00$0.00$0.00$0.00$9,087.78$0.00$0.00$0.00$0.00$0.00$0.00$17,349.28
Total Disburs:$0.00$0.00$152.00$0.00$295.00$1,214.95$0.00$287.55$1,703.50$2,101.34$0.00$3,522.22$9,188.56$10,185.46$12,139.37$179.89$483.60$627.87$1,770.00$0.00$0.00$8,531.00$500.00$4,504.64$0.00$0.00$0.00$832.00$4,113.00$5,981.50$676.66$1,261.27$4,896.09$3,397.61$7,445.00$12,697.43$8,270.00$41,949.78$29,785.00$0.00$0.00$9,087.78$0.00$200.00$0.00$0.00$0.00$0.00$187,980.07
Cumulative Disburs:$0.00$0.00$152.00$152.00$447.00$1,661.95$1,661.95$1,949.50$3,653.00$5,754.34$5,754.34$9,276.56$18,465.12$28,650.58$40,789.95$40,969.84$41,453.44$42,081.31$43,851.31$43,851.31$43,851.31$52,382.31$52,882.31$57,386.95$57,386.95$57,386.95$57,386.95$58,218.95$62,331.95$68,313.45$68,990.11$70,251.38$75,147.47$78,545.08$85,990.08$98,687.51$106,957.51$148,907.29$178,692.29$178,692.29$178,692.29$187,780.07$187,780.07$187,980.07$187,980.07$187,980.07$187,980.07$187,980.07
                                                 
                                                 
Net:$0.00$0.00$48.00$100.00$705.00($1,214.95)$0.00$12.45$796.50($1.34)$0.00$23,957.78($9,188.56)($10,185.46)($2,016.27)($179.89)($483.60)($627.87)($1,770.00)$0.00$0.00$2,007.51$1,125.00($3,425.81)$0.00$0.00$0.00$9,168.00($4,113.00)$214,018.50($676.66)($1,261.27)($4,896.09)($3,397.61)($7,445.00)($12,602.43)($8,270.00)($16,949.78)($29,785.00)$0.00$0.00($8,962.78)$0.00($200.00)$0.00$0.00$0.00$0.00$124,285.37
Net Cumulative:$0.00$0.00$48.00$148.00$853.00($361.95)($361.95)($349.50)$447.00$445.66$445.66$24,403.44$15,214.88$5,029.42$3,013.15$2,833.26$2,349.66$1,721.79($48.21)($48.21)($48.21)$1,959.30$3,084.30($341.51)($341.51)($341.51)($341.51)$8,826.49$4,713.49$218,731.99$218,055.33$216,794.06$211,897.97$208,500.36$201,055.36$188,452.93$180,182.93$163,233.15$133,448.15$133,448.15$133,448.15$124,485.37$124,485.37$124,285.37$124,285.37$124,285.37$124,285.37$124,285.37