Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$20,250.00$15,000.00$5,600.00$99,250.00$25,500.00$5,000.00$15,585.00$15,690.00$0.00$6,775.00$66,875.00$95,455.00$7,875.00$8,200.00$2,100.00$0.00$11,000.00$37,670.00$29,065.00$134,355.00$89,500.00$16,190.00$27,450.00$114,270.00$35,600.00$4,400.00$200.00$90,400.00$21,245.00$90,950.00$760.00$49,500.00$85,400.00$39,590.00$14,800.00$40,320.00$0.00$27,350.00$85,950.00$13,500.00$0.00$143,650.00$144,140.00$14,860.00$33,770.00$236,800.00$48,360.00$1,700.00$2,071,900.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$4,145.00$0.00$0.00$0.00$0.00$0.00$72,343.00$0.00$0.00$0.00$0.00$0.00$10,090.00$0.00$0.00$0.00$0.00$0.00$57,333.14$0.00$0.00$0.00$0.00$0.00$25,175.00$0.00$0.00$0.00$0.00$0.00$48,425.00$0.00$0.00$0.00$0.00$0.00$31,905.00$0.00$0.00$0.00$0.00$0.00$38,155.00$287,571.14
Transfer In$0.00$0.00$10,000.00$9,700.00$2,500.00$0.00$850.00$6,605.00$0.00$2,320.00$2,500.00$61,435.00$700.00$7,800.00$1,700.00$0.00$2,700.00$62,900.00$6,940.00$17,300.00$21,843.91$42,750.00$500.00$92,150.00$8,500.00$200.00$0.00$7,850.00$2,500.00$128,235.16$0.00$6,790.00$7,300.00$1,050.00$4,650.00$72,350.00$0.00$23,450.00$18,080.00$12,900.00$0.00$53,350.00$4,630.00$29,835.00$73,000.00$133,450.00$9,000.00$5,500.00$955,814.07
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$1,300.00$0.00$0.00$0.00$0.00$0.00$4,795.00$0.00$0.00$0.00$0.00$0.00$870.00$0.00$0.00$0.00$0.00$0.00$4,335.00$0.00$0.00$0.00$0.00$0.00$1,310.00$0.00$0.00$0.00$0.00$0.00$2,830.00$0.00$0.00$0.00$0.00$0.00$4,905.00$0.00$0.00$0.00$0.00$0.00$2,135.00$22,480.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$594.95$0.00$0.00$0.00$0.00$0.00$0.00$18,784.41$0.00$0.00$1,064.97$0.00$574.69$856.36$893.13$1,067.37$934.88$930.08$1,412.19$2,073.92$2,219.64$2,366.22$2,537.05$0.00$0.00$4,975.17$5,480.85$2,836.37$2,418.95$2,259.05$2,616.79$2,237.86$2,278.47$1,888.01$1,688.76$0.00$3,458.92$1,694.26$1,801.89$1,898.58$1,620.53$1,560.94$1,581.69$1,492.79$483.19$227.19$191.71$81,001.83
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$164.76$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$110.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$68.45$0.00$0.00$0.00$0.00$0.00$48.39$0.00$0.00$0.00$0.00$0.00$0.00$391.60
In-Kind Contribution$0.00$6,336.17$10,791.92$8,152.00$2,054.33$3,336.52$3,000.00$0.00$2,500.00$2,326.14$1,195.96$0.00$0.00$748.50$0.00$0.00$453.37$2,648.90$3,000.00$2,361.75$606.95$0.00$0.00$0.00$0.00$0.00$0.00$7,306.49$2,830.84$684.00$0.00$0.00$0.00$0.00$0.00$11,216.77$40,118.78$42,493.21$97,316.47$8,640.40$6,972.31$4,348.35$7,189.55$4,151.50$5,054.52$31,947.81$14,982.49$14,382.41$349,148.41
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$91.45$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$20.00$0.00$0.00$0.00$0.00$0.00$185.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$153.52$449.97
Total Contrib:$20,250.00$21,931.12$26,391.92$117,102.00$30,054.33$14,037.73$19,435.00$22,295.00$21,284.41$11,421.14$70,570.96$235,092.97$8,575.00$17,323.19$4,656.36$893.13$15,220.74$115,243.78$39,935.08$155,428.94$114,024.78$61,159.64$30,316.22$270,810.19$44,100.00$4,600.00$5,175.17$111,037.34$29,412.21$248,773.11$3,019.05$58,906.79$94,937.86$42,918.47$21,338.01$176,898.98$40,118.78$96,752.13$203,040.73$36,842.29$8,870.89$239,827.27$157,520.49$50,428.19$113,317.31$402,681.00$72,569.68$62,217.64$3,768,757.02
Cumulative Contrib:$20,250.00$42,181.12$68,573.04$185,675.04$215,729.37$229,767.10$249,202.10$271,497.10$292,781.51$304,202.65$374,773.61$609,866.58$618,441.58$635,764.77$640,421.13$641,314.26$656,535.00$771,778.78$811,713.86$967,142.80$1,081,167.58$1,142,327.22$1,172,643.44$1,443,453.63$1,487,553.63$1,492,153.63$1,497,328.80$1,608,366.14$1,637,778.35$1,886,551.46$1,889,570.51$1,948,477.30$2,043,415.16$2,086,333.63$2,107,671.64$2,284,570.62$2,324,689.40$2,421,441.53$2,624,482.26$2,661,324.55$2,670,195.44$2,910,022.71$3,067,543.20$3,117,971.39$3,231,288.70$3,633,969.70$3,706,539.38$3,768,757.02
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$2,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$650.00$0.00$0.00$0.00$979.00$0.00$0.00$0.00$0.00$0.00$828.93$700.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,824.50$1,525.00$431.47$0.00$165.00$200.40$1,126.00$3,289.60$0.00$92.00$0.00$125.00$23,650.00$29,491.63$12,250.00$77,356.95$15,605.00$25,500.00$197,790.48
Contributions$0.00$0.00$500.00$0.00$450.00$0.00$3,250.00$3,000.00$0.00$250.00$0.00$0.00$899.81$950.00$0.00$450.00$0.00$1,000.00$0.00$2,300.00$2,200.00$3,000.00$0.00$650.00$2,000.00$2,500.00$665.00$3,150.00$5,250.00$500.00$5,275.00$8,700.00$2,600.00$4,750.00$3,150.00$694.00$11,956.45$21,200.00$19,775.00$7,850.00$2,970.00$11,130.00$3,795.00$4,925.00$20,905.00$39,500.00$6,800.00$400.00$209,340.26
Direct Mail$0.00$0.00$0.00$1,000.00$0.00$3,024.21$0.00$0.00$0.00$2,466.34$1,045.50$0.00$0.00$0.00$0.00$0.00$0.00$3,862.50$0.00$2,082.00$0.00$0.00$0.00$1,149.00$0.00$0.00$0.00$1,000.00$0.00$4,413.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,916.10$26,526.54$0.00$0.00$4,139.00$7,000.00$0.00$0.00$275,089.44$0.00$12,917.01$350,630.64
Events/Fundraising$1,757.15$10,161.72$11,466.92$192.60$3,909.69$8,348.66$43,924.25$0.00$2,710.28$3,152.56$1,910.83$4,872.62$379.75$4,088.17$975.00$3,643.22$974.15$2,848.90$42,505.49$12,532.66$5,621.19$612.32$0.00$1,078.74$2,497.41$150.00$3,361.71$7,716.69$3,292.87$9,134.00$20,726.90$14,042.79$11,217.86$185.66$3,036.80$772.54$0.00$10,306.91$1,283.60$12,408.50$5,296.49$5,050.49$7,442.50$35,203.19$5,455.56$9,867.00$2,100.14$2,440.16$340,656.64
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,171.88$8.85$0.00$0.00$0.00$0.00$0.00$2,600.00$0.00$0.00$3,780.73
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$75,000.00$25,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100,000.00
Materials$0.00$5,129.05$2,975.62$1,111.09$1,707.00$6,526.52$734.16$1,374.89$942.58$0.00$2,015.00$1,474.82$2,294.81$0.00$0.00$0.00$215.00$1,970.00$577.00$6,752.85$651.00$1,210.59$1,065.00$408.36$2,500.70$188.00$886.31$580.00$900.00$2,739.07$967.59$7,871.41$1,886.63$4,081.83$4,953.24$1,003.50$16,833.75$15,213.24$22,607.19$527.25$1,427.55$2,405.51$18,382.39$306.50$26,572.25$16,807.27$11,697.23$16,659.20$217,132.95
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$221.06$0.00$0.00$0.00$550.00$3,465.00$9,753.00$0.00$0.00$250.00$300.00$255.00$516.00$1,028.30$0.00$0.00$0.00$0.00$0.00$0.00$0.00$533.00$0.00$165.00$255.00$0.00$703.00$450.00$0.00$303,648.07$878,957.69$0.00$11,000.00$1,212,300.12
Operations$2,777.79$11,271.75$7,922.05$10,197.21$2,418.83$1,544.76$1,216.61$2,787.06$1,131.72$1,040.34$826.24$1,421.28$1,199.32$1,083.37$3,956.28$1,448.42$1,851.61$743.10$2,159.27$1,791.19$2,712.90$3,234.96$3,022.99$707.86$10,650.52$2,068.05$5,199.43$4,105.88$2,162.28$3,655.47$3,367.43$3,369.56$3,775.93$7,597.56$5,222.21$11,443.77$17,416.09$23,306.21$21,940.53$16,005.22$21,092.53$15,185.97$15,280.99$24,652.41$15,517.24$20,334.61$19,546.54$15,539.19$356,902.53
Payroll$2,482.96$0.00$5,167.20$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$1,500.00$1,500.00$2,250.00$206.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,672.35$2,891.62$1,927.74$6,927.74$1,927.74$2,343.74$16,255.13$1,943.11$1,386.56$2,028.74$3,580.13$10,566.32$30,797.58$20,616.96$45,716.37$7,143.02$5,666.12$6,872.53$21,292.32$17,489.23$36,722.19$46,417.30$48,687.61$17,316.50$376,794.81
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$265.49$433.13$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$734.07$516.11$12.00$0.00$20.18$1,980.98
Travel$1,648.80$640.00$2,222.03$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$96.76$421.50$0.00$0.00$188.19$62.73$1,529.50$188.19$1,211.67$2,429.51$0.00$261.91$0.00$0.00$0.00$583.50$630.00$0.00$0.00$0.00$139.84$0.00$0.00$528.29$2,037.33$2,254.93$2,834.35$3,791.38$889.42$350.00$921.50$1,382.92$1,805.70$2,194.77$1,125.92$663.75$33,034.39
Unitemized$0.00$0.00$0.00$0.00$0.00$4,771.69$0.00$0.00$0.00$0.00$0.00$4,117.94$0.00$0.00$0.00$0.00$0.00$3,455.83$0.00$0.00$0.00$0.00$0.00$6,473.46$0.00$0.00$0.00$0.00$0.00$4,139.38$0.00$0.00$0.00$0.00$0.00$8,355.89$0.00$0.00$0.00$0.00$0.00$8,473.71$0.00$0.00$0.00$0.00$0.00$14,279.51$54,067.41
Total Disburs:$10,666.70$27,202.52$30,253.82$87,500.90$33,485.52$24,215.84$49,125.02$7,161.95$4,784.58$9,309.24$7,297.57$13,386.66$7,120.45$7,728.04$4,931.28$5,762.70$3,228.95$13,943.06$46,771.26$27,025.82$16,561.76$20,505.87$4,521.12$10,729.33$23,570.98$8,097.67$12,295.19$24,579.81$15,191.19$26,924.66$48,416.55$37,451.87$21,438.29$18,643.79$20,107.38$33,564.71$80,700.20$101,103.95$142,020.46$48,081.22$37,342.11$54,435.21$98,214.70$114,184.95$423,392.12$1,369,137.03$105,562.44$116,735.50$3,454,411.94
Cumulative Disburs:$10,666.70$37,869.22$68,123.04$155,623.94$189,109.46$213,325.30$262,450.32$269,612.27$274,396.85$283,706.09$291,003.66$304,390.32$311,510.77$319,238.81$324,170.09$329,932.79$333,161.74$347,104.80$393,876.06$420,901.88$437,463.64$457,969.51$462,490.63$473,219.96$496,790.94$504,888.61$517,183.80$541,763.61$556,954.80$583,879.46$632,296.01$669,747.88$691,186.17$709,829.96$729,937.34$763,502.05$844,202.25$945,306.20$1,087,326.66$1,135,407.88$1,172,749.99$1,227,185.20$1,325,399.90$1,439,584.85$1,862,976.97$3,232,114.00$3,337,676.44$3,454,411.94
                                                 
                                                 
Net:$9,583.30($5,271.40)($3,861.90)$29,601.10($3,431.19)($10,178.11)($29,690.02)$15,133.05$16,499.83$2,111.90$63,273.39$221,706.31$1,454.55$9,595.15($274.92)($4,869.57)$11,991.79$101,300.72($6,836.18)$128,403.12$97,463.02$40,653.77$25,795.10$260,080.86$20,529.02($3,497.67)($7,120.02)$86,457.53$14,221.02$221,848.45($45,397.50)$21,454.92$73,499.57$24,274.68$1,230.63$143,334.27($40,581.42)($4,351.82)$61,020.27($11,238.93)($28,471.22)$185,392.06$59,305.79($63,756.76)($310,074.81)($966,456.03)($32,992.76)($54,517.86)$314,345.08
Net Cumulative:$9,583.30$4,311.90$450.00$30,051.10$26,619.91$16,441.80($13,248.22)$1,884.83$18,384.66$20,496.56$83,769.95$305,476.26$306,930.81$316,525.96$316,251.04$311,381.47$323,373.26$424,673.98$417,837.80$546,240.92$643,703.94$684,357.71$710,152.81$970,233.67$990,762.69$987,265.02$980,145.00$1,066,602.53$1,080,823.55$1,302,672.00$1,257,274.50$1,278,729.42$1,352,228.99$1,376,503.67$1,377,734.30$1,521,068.57$1,480,487.15$1,476,135.33$1,537,155.60$1,525,916.67$1,497,445.45$1,682,837.51$1,742,143.30$1,678,386.54$1,368,311.73$401,855.70$368,862.94$314,345.08