Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$15,466.48$10,350.00$15,075.00$1,500.00$0.00$7,650.00$10,201.00$11,400.00$150.00$0.00$9,675.00$8,625.00$0.00$12,650.00$1,750.00$0.00$0.00$3,825.00$0.00$1,050.00$8,400.00$1,350.00$250.00$6,880.00$300.00$0.00$2,250.00$15,350.00$1,000.00$9,150.00$700.00$2,800.00$0.00$750.00$850.00$10,275.00$350.00$300.00$6,825.00$150.00$0.00$6,900.00$3,525.00$3,250.00$1,000.00$13,720.00$3,340.00$4,300.00$213,332.48
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$17,930.00$0.00$0.00$0.00$0.00$0.00$14,796.00$0.00$0.00$0.00$0.00$0.00$8,408.00$0.00$0.00$0.00$0.00$0.00$7,175.00$0.00$0.00$0.00$0.00$0.00$8,100.00$0.00$0.00$0.00$0.00$0.00$8,610.00$0.00$0.00$0.00$0.00$0.00$9,745.00$0.00$0.00$0.00$0.00$0.00$14,966.00$89,730.00
Transfer In$0.00$700.00$5,550.00$250.00$500.00$0.00$1,100.00$6,950.00$1,000.00$0.00$2,500.00$2,100.00$0.00$9,000.00$500.00$0.00$0.00$500.00$0.00$0.00$18,650.00$5,200.00$0.00$15,500.00$1,100.00$0.00$0.00$24,500.00$3,250.00$11,300.00$3,800.00$14,450.00$6,000.00$5,500.00$2,300.00$12,925.00$450.00$2,500.00$14,550.00$250.00$0.00$21,475.00$7,425.00$7,800.00$5,550.00$23,400.00$500.00$4,350.00$243,375.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$1,250.00$0.00$0.00$0.00$0.00$0.00$1,800.00$0.00$0.00$0.00$0.00$0.00$8,408.00$0.00$0.00$0.00$0.00$0.00$745.00$0.00$0.00$0.00$0.00$0.00$975.00$0.00$0.00$0.00$0.00$0.00$775.00$0.00$0.00$0.00$0.00$0.00$925.00$0.00$0.00$0.00$0.00$0.00$2,250.00$17,128.00
Loan Received$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$10,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,000.00$10,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$20,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$48,700.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$184.14$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$550.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,781.50$0.00$0.00$0.00$0.00$0.00$4,515.64
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$250.00$0.00$0.00$0.00$0.00$550.00$0.00$0.00$4,000.00$300.00$0.00$550.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,700.00$0.00$0.00$0.00$580.00$0.00$346.60$0.00$3,485.13$0.00$0.00$0.00$450.00$0.00$0.00$744.74$0.00$0.00$704.94$0.00$2,933.13$0.00$1,277.80$4,168.24$1,200.00$23,240.58
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$118.75$0.00$0.00$0.00$0.00$0.00$97.95$216.70
Total Contrib:$15,466.48$11,050.00$20,875.00$1,750.00$5,500.00$26,830.00$11,485.14$18,900.00$1,150.00$0.00$26,175.00$27,621.00$0.00$22,200.00$2,250.00$0.00$0.00$21,691.00$3,000.00$11,050.00$27,050.00$6,550.00$250.00$32,000.00$1,400.00$0.00$2,250.00$40,430.00$4,250.00$29,871.60$4,500.00$20,735.13$6,700.00$6,250.00$3,150.00$33,035.00$800.00$2,800.00$22,119.74$400.00$20,000.00$39,868.69$14,731.50$13,983.13$6,550.00$38,397.80$8,008.24$27,163.95$640,238.40
Cumulative Contrib:$15,466.48$26,516.48$47,391.48$49,141.48$54,641.48$81,471.48$92,956.62$111,856.62$113,006.62$113,006.62$139,181.62$166,802.62$166,802.62$189,002.62$191,252.62$191,252.62$191,252.62$212,943.62$215,943.62$226,993.62$254,043.62$260,593.62$260,843.62$292,843.62$294,243.62$294,243.62$296,493.62$336,923.62$341,173.62$371,045.22$375,545.22$396,280.35$402,980.35$409,230.35$412,380.35$445,415.35$446,215.35$449,015.35$471,135.09$471,535.09$491,535.09$531,403.78$546,135.28$560,118.41$566,668.41$605,066.21$613,074.45$640,238.40
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00
Contributions$0.00$1,000.00$0.00$0.00$0.00$250.00$0.00$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$426.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$1,225.00$250.00$1,300.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$150.00$250.00$0.00$0.00$8,601.00
Direct Mail$0.00$0.00$1,850.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,440.93$0.00$0.00$1,110.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,110.00$0.00$0.00$0.00$0.00$0.00$1,082.62$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,365.00$0.00$8,958.55
Events/Fundraising$12,439.04$0.00$0.00$0.00$0.00$264.25$0.00$0.00$0.00$0.00$0.00$0.00$266.63$581.00$31.00$90.78$31.00$2,117.60$950.00$0.00$2,178.64$0.00$0.00$1,700.00$0.00$0.00$0.00$580.00$0.00$1,276.96$169.69$9,689.83$31.00$337.20$90.00$481.00$343.67$52.60$982.74$104.03$31.00$770.94$938.14$5,345.79$375.15$1,734.40$101.10$1,200.00$45,285.18
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$45,000.00$0.00$0.00$0.00$0.00$10,000.00$0.00$0.00$3,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$5,000.00$12,500.00$5,000.00$5,000.00$2,500.00$5,000.00$10,000.00$5,000.00$10,000.00$0.00$0.00$7,500.00$4,000.00$6,000.00$0.00$0.00$0.00$2,534.00$3,000.00$0.00$29,700.00$2,500.00$1,500.00$5,000.00$5,000.00$0.00$194,734.00
Materials$529.00$0.00$335.00$0.00$0.00$0.00$1,121.00$351.02$0.00$0.00$0.00$270.00$0.00$0.00$0.00$0.00$927.00$0.00$0.00$0.00$0.00$0.00$2,374.00$0.00$0.00$0.00$0.00$0.00$2,504.11$0.00$1,408.00$384.00$0.00$0.00$0.00$0.00$1,128.00$0.00$0.00$0.00$1,205.00$1,139.00$0.00$684.00$1,835.73$0.00$0.00$3,039.00$19,233.86
Media Buy$385.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$900.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,285.00
Operations$6,607.96$4,655.16$4,225.71$3,472.28$1,722.21$922.98$4,689.03$759.49$1,975.96$1,363.08$8,968.11$1,915.21$4,066.04$3,922.72$4,574.55$2,804.82$2,457.68$661.88$2,274.49$3,474.78$1,222.17$2,546.63$2,567.62$2,284.00$1,551.50$1,167.55$1,902.86$942.36$2,256.38$1,232.11$2,864.14$1,112.48$996.23$1,809.40$1,101.72$940.25$1,178.58$1,452.63$2,387.68$1,661.19$1,262.44$2,986.11$3,027.90$2,699.06$3,881.10$29,475.05$3,755.62$2,960.29$148,739.19
Payroll$10,120.85$6,867.51$2,541.25$2,541.25$2,541.25$2,541.25$5,756.96$4,458.00$7,404.70$6,717.24$4,458.00$6,245.00$4,458.00$4,458.00$4,458.00$2,541.25$2,541.25$0.00$7,203.87$3,541.25$2,541.25$2,541.25$3,174.25$2,541.25$900.00$0.00$0.00$3,037.26$4,141.80$3,353.99$9,469.13$4,493.89$4,236.87$3,687.99$3,429.39$5,395.73$4,162.33$2,566.99$3,429.39$3,485.39$3,429.39$3,429.39$3,566.99$2,610.00$4,160.00$3,583.05$3,502.20$4,113.50$186,377.55
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$752.22$150.00$0.00$0.00$0.00$322.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$337.50$95.00$2,357.22
Travel$0.00$0.00$0.00$319.00$0.00$153.34$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$166.04$0.00$2,273.48$2,174.12$296.90$0.00$4,168.24$0.00$9,551.12
Unitemized$0.00$0.00$0.00$0.00$0.00$1,737.18$0.00$0.00$0.00$0.00$0.00$2,347.83$0.00$0.00$0.00$0.00$0.00$1,279.00$0.00$0.00$0.00$0.00$0.00$1,244.44$0.00$0.00$0.00$0.00$0.00$1,214.91$0.00$0.00$0.00$0.00$0.00$1,122.90$0.00$0.00$0.00$0.00$0.00$2,104.48$0.00$0.00$0.00$0.00$0.00$2,278.84$13,329.58
Total Disburs:$30,834.07$12,672.67$8,951.96$51,332.53$4,263.46$6,191.50$11,566.99$5,568.51$20,880.66$8,080.32$15,867.04$13,778.04$8,790.67$10,071.72$11,063.55$6,186.85$5,956.93$4,058.48$10,428.36$8,142.03$5,942.06$15,087.88$13,615.87$20,269.69$7,451.50$6,167.55$4,402.86$9,559.62$20,012.29$12,077.97$24,160.96$16,580.20$5,264.10$13,334.59$10,928.73$14,189.88$8,112.58$4,072.22$6,799.81$7,784.61$9,843.87$10,429.92$39,506.51$16,012.97$12,198.88$40,042.50$18,229.66$13,686.63$640,452.25
Cumulative Disburs:$30,834.07$43,506.74$52,458.70$103,791.23$108,054.69$114,246.19$125,813.18$131,381.69$152,262.35$160,342.67$176,209.71$189,987.75$198,778.42$208,850.14$219,913.69$226,100.54$232,057.47$236,115.95$246,544.31$254,686.34$260,628.40$275,716.28$289,332.15$309,601.84$317,053.34$323,220.89$327,623.75$337,183.37$357,195.66$369,273.63$393,434.59$410,014.79$415,278.89$428,613.48$439,542.21$453,732.09$461,844.67$465,916.89$472,716.70$480,501.31$490,345.18$500,775.10$540,281.61$556,294.58$568,493.46$608,535.96$626,765.62$640,452.25
                                                 
                                                 
Net:($15,367.59)($1,622.67)$11,923.04($49,582.53)$1,236.54$20,638.50($81.85)$13,331.49($19,730.66)($8,080.32)$10,307.96$13,842.96($8,790.67)$12,128.28($8,813.55)($6,186.85)($5,956.93)$17,632.52($7,428.36)$2,907.97$21,107.94($8,537.88)($13,365.87)$11,730.31($6,051.50)($6,167.55)($2,152.86)$30,870.38($15,762.29)$17,793.63($19,660.96)$4,154.93$1,435.90($7,084.59)($7,778.73)$18,845.12($7,312.58)($1,272.22)$15,319.93($7,384.61)$10,156.13$29,438.77($24,775.01)($2,029.84)($5,648.88)($1,644.70)($10,221.42)$13,477.32($213.85)
Net Cumulative:($15,367.59)($16,990.26)($5,067.22)($54,649.75)($53,413.21)($32,774.71)($32,856.56)($19,525.07)($39,255.73)($47,336.05)($37,028.09)($23,185.13)($31,975.80)($19,847.52)($28,661.07)($34,847.92)($40,804.85)($23,172.33)($30,600.69)($27,692.72)($6,584.78)($15,122.66)($28,488.53)($16,758.22)($22,809.72)($28,977.27)($31,130.13)($259.75)($16,022.04)$1,771.59($17,889.37)($13,734.44)($12,298.54)($19,383.13)($27,161.86)($8,316.74)($15,629.32)($16,901.54)($1,581.61)($8,966.22)$1,189.91$30,628.68$5,853.67$3,823.83($1,825.05)($3,469.75)($13,691.17)($213.85)