Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$82,885.00$76,140.00$19,820.00$0.00$0.00$0.00$0.00$0.00$2,925.00$4,655.00$0.00$294,762.00$0.00$0.00$25,000.00$0.00$96,719.50$102,685.00$3,530.00$74,655.00$5,825.00$120,000.00$0.00$5,100.00$37,415.00$12,630.01$1,500.00$350.00$5,600.00$60,095.00$300.00$40,775.00$0.00$0.00$33,000.00$168,803.25$0.00$88,050.00$18,000.00$31,150.00$172,625.00$244,539.00$27,884.76$136,345.00$51,641.00$209,471.50$119,223.00$41,720.00$2,415,819.02
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Transfer In$22,975.00$21,100.00$28,550.00$0.00$0.00$0.00$0.00$0.00$250.00$10,300.00$0.00$81,550.00$0.00$0.00$0.00$0.00$21,050.00$5,000.00$100.00$17,000.00$2,700.00$2,600.00$0.00$2,250.00$20,000.00$8,100.00$500.00$0.00$0.00$9,400.00$0.00$47,800.00$0.00$0.00$8,250.00$279,650.00$0.00$101,700.00$68,250.00$23,000.00$19,225.00$391,000.00$12,600.00$34,790.00$27,050.00$171,010.00$103,432.68$25,100.00$1,566,282.68
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$1,675.71$169.94$5,624.73$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12.19$0.00$0.00$0.00$0.00$236.47$0.00$0.00$135.61$592.90$94.26$284.31$0.00$0.00$177.70$0.00$0.00$206.35$2.00$0.00$1,271.84$0.00$0.00$0.00$0.00$0.00$0.00$0.00$85.00$0.00$0.00$0.00$10,569.01
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$32,068.67$24.09$0.00$0.00$0.00$0.00$150.00$0.00$0.00$8,190.13$1,000.00$0.00$0.00$2,000.00$1,653.72$550.00$0.00$250.00$719.00$0.00$400.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$1,007.55$100.00$0.00$0.00$4,896.46$753.97$20,412.84$15,828.00$10,518.00$9,928.37$12,408.41$15,724.31$18,967.31$36,634.69$32,545.87$18,060.01$30,759.25$32,216.00$22,412.16$16,064.36$346,343.17
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$139,604.38$97,434.03$53,994.73$0.00$0.00$0.00$150.00$0.00$3,175.00$23,145.13$1,000.00$376,312.00$0.00$2,000.00$26,653.72$550.00$117,781.69$107,935.00$4,349.00$91,655.00$8,925.00$122,836.47$100.00$7,350.00$57,550.61$21,322.91$2,094.26$634.31$6,607.55$69,595.00$477.70$88,575.00$4,896.46$960.32$61,664.84$464,281.25$11,789.84$199,678.37$98,658.41$69,874.31$210,817.31$672,173.69$73,030.63$189,195.01$109,535.25$412,697.50$245,067.84$82,884.36$4,339,013.88
Cumulative Contrib:$139,604.38$237,038.41$291,033.14$291,033.14$291,033.14$291,033.14$291,183.14$291,183.14$294,358.14$317,503.27$318,503.27$694,815.27$694,815.27$696,815.27$723,468.99$724,018.99$841,800.68$949,735.68$954,084.68$1,045,739.68$1,054,664.68$1,177,501.15$1,177,601.15$1,184,951.15$1,242,501.76$1,263,824.67$1,265,918.93$1,266,553.24$1,273,160.79$1,342,755.79$1,343,233.49$1,431,808.49$1,436,704.95$1,437,665.27$1,499,330.11$1,963,611.36$1,975,401.20$2,175,079.57$2,273,737.98$2,343,612.29$2,554,429.60$3,226,603.29$3,299,633.92$3,488,828.93$3,598,364.18$4,011,061.68$4,256,129.52$4,339,013.88
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$448.25$16,389.53$0.00$0.00$0.00$0.00$0.00$8,225.00$4,000.00$5,705.00$4,000.00$10,600.76$246.48$0.00$19,690.92$0.00$4,000.00$4,500.00$0.00$4,375.00$4,000.00$4,000.00$4,000.00$4,000.00$1,937.12$375.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,058.75$8,239.95$5,665.00$1,014.00$116,470.76
Contributions$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$65.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$450.00$40,450.00$15,000.00$0.00$56,265.25
Direct Mail$18,488.13$0.00$0.00$0.00$0.00$0.00$0.00$10,221.70$0.00$2,146.00$1,720.50$1,110.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,997.00$0.00$1,110.00$0.00$0.00$0.00$0.00$510.00$0.00$0.00$0.00$17,379.00$1,209.00$0.00$1,054.38$57,945.71
Events/Fundraising$4,232.69$1,056.07$4,778.00$177.50$8,185.24$1,500.00$3,181.68$592.00$6,765.77$7,640.13$1,150.00$7,844.69$100.00$2,600.00$2,978.72$850.00$0.00$2,098.94$9,646.38$4,911.45$582.34$706.10$360.00$8,633.31$1,000.00$165.00$0.00$0.00$1,218.00$4,545.07$3,878.57$1,526.70$5,241.16$1,332.52$7,642.92$1,203.25$2,540.16$1,342.41$5,519.40$5,189.43$2,870.53$14,467.92$13,664.46$10,598.87$7,798.41$12,940.67$39,971.07$1,437.96$226,665.49
GOTV$173.55$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$173.55
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$826.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$826.00
Loan Repayment$200,000.00$1,888.89$70,365.97$30,461.60$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$302,716.46
Materials$4,189.60$1.05$574.97$0.00$1,876.73$0.00$1,605.43$2,565.50$216.75$566.29$160.00$2,550.00$2,200.00$940.13$0.00$508.60$0.00$0.00$0.00$0.00$972.57$0.00$0.00$0.00$0.00$1,950.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,846.60$0.00$3,059.21$1,981.51$325.00$467.63$874.96$1,244.96$789.20$3,255.02$164.94$2,709.98$25,930.53$2,907.81$4,159.60$70,594.57
Media Buy$0.00$1,007.08$14.29$0.00$0.00$338.00$2,421.09$0.00$0.00$0.00$0.00$170.00$0.00$0.00$0.00$0.00$0.00$191.76$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,150.00$0.00$375.00$800.00$0.00$0.00$465.00$210.00$545.00$350.00$500.00$0.00$16,860.00$3,025.00$150.00$995,346.00$5,000.00$0.00$1,030,918.22
Operations$7,172.85$4,714.03$2,153.09$375.00$4,905.41$323.13$3,056.57$3,357.25$3,685.18$3,470.32$2,078.74$5,651.45$2,216.29$2,126.89$1,031.37$4,798.82$804.00$3,744.61$3,018.80$7,576.93$5,354.34$1,512.85$4,648.74$3,534.54$4,434.93$1,801.12$2,893.26$4,740.96$4,504.78$701.09$5,410.26$8,683.01$4,226.81$3,275.30$4,945.08$29,959.42$36,027.00$21,837.32$21,700.25$17,356.73$28,307.10$22,693.36$32,404.40$52,976.04$25,022.04$30,774.39$18,512.78$20,804.38$485,303.01
Payroll$27,631.13$53.94$0.00$60.94$50.89$10,872.88$0.00$0.00$0.00$0.00$0.00$0.00$517.99$53.94$53.94$60.94$0.00$107.88$1,225.75$2,510.40$2,685.75$1,284.21$2,435.50$3,536.37$2,424.36$2,435.51$2,435.51$2,443.51$2,435.50$2,435.51$2,443.51$2,435.51$7,544.27$10,267.57$36,843.23$22,401.45$11,362.76$33,636.55$12,906.27$43,176.97$44,041.15$44,613.35$54,505.01$49,691.61$55,017.92$58,321.20$61,538.52$13,590.59$632,089.79
Polling & Research$20.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.15$0.00$0.00$94.98$0.00$33,207.00$11,042.50$484.34$0.00$0.00$44,848.97
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,875.00$0.00$55,000.00$0.00$250.00$0.00$62,125.00
Travel$12,451.16$0.00$722.65$0.00$0.00$0.00$0.00$0.00$0.00$20.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$20.00$0.00$3,247.50$797.66$1,379.54$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$301.50$56.52$0.00$6,556.75$1,182.77$278.70$186.90$1,903.87$808.44$438.77$10,072.05$6,908.70$4,587.83$5,165.04$5,215.40$1,506.99$651.05$64,459.79
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Disburs:$274,907.36$25,110.59$79,434.97$31,075.04$15,018.27$13,034.01$10,264.77$24,961.45$14,667.70$19,547.74$9,109.24$27,926.90$5,280.76$5,720.96$23,754.95$6,218.36$4,804.00$10,663.19$13,890.93$22,621.28$14,392.66$8,882.70$11,444.24$19,704.22$9,796.41$6,726.63$5,328.77$7,249.72$8,158.28$7,681.67$14,882.34$12,946.72$17,443.76$20,518.99$55,987.98$58,916.10$52,655.13$57,538.18$43,042.57$67,756.53$77,912.51$92,730.86$134,472.59$154,451.29$180,793.64$1,178,911.48$150,352.17$42,711.96$3,151,402.57
Cumulative Disburs:$274,907.36$300,017.95$379,452.92$410,527.96$425,546.23$438,580.24$448,845.01$473,806.46$488,474.16$508,021.90$517,131.14$545,058.04$550,338.80$556,059.76$579,814.71$586,033.07$590,837.07$601,500.26$615,391.19$638,012.47$652,405.13$661,287.83$672,732.07$692,436.29$702,232.70$708,959.33$714,288.10$721,537.82$729,696.10$737,377.77$752,260.11$765,206.83$782,650.59$803,169.58$859,157.56$918,073.66$970,728.79$1,028,266.97$1,071,309.54$1,139,066.07$1,216,978.58$1,309,709.44$1,444,182.03$1,598,633.32$1,779,426.96$2,958,338.44$3,108,690.61$3,151,402.57
                                                 
                                                 
Net:($135,302.98)$72,323.44($25,440.24)($31,075.04)($15,018.27)($13,034.01)($10,114.77)($24,961.45)($11,492.70)$3,597.39($8,109.24)$348,385.10($5,280.76)($3,720.96)$2,898.77($5,668.36)$112,977.69$97,271.81($9,541.93)$69,033.72($5,467.66)$113,953.77($11,344.24)($12,354.22)$47,754.20$14,596.28($3,234.51)($6,615.41)($1,550.73)$61,913.33($14,404.64)$75,628.28($12,547.30)($19,558.67)$5,676.86$405,365.15($40,865.29)$142,140.19$55,615.84$2,117.78$132,904.80$579,442.83($61,441.96)$34,743.72($71,258.39)($766,213.98)$94,715.67$40,172.40$1,187,611.31
Net Cumulative:($135,302.98)($62,979.54)($88,419.78)($119,494.82)($134,513.09)($147,547.10)($157,661.87)($182,623.32)($194,116.02)($190,518.63)($198,627.87)$149,757.23$144,476.47$140,755.51$143,654.28$137,985.92$250,963.61$348,235.42$338,693.49$407,727.21$402,259.55$516,213.32$504,869.08$492,514.86$540,269.06$554,865.34$551,630.83$545,015.42$543,464.69$605,378.02$590,973.38$666,601.66$654,054.36$634,495.69$640,172.55$1,045,537.70$1,004,672.41$1,146,812.60$1,202,428.44$1,204,546.22$1,337,451.02$1,916,893.85$1,855,451.89$1,890,195.61$1,818,937.22$1,052,723.24$1,147,438.91$1,187,611.31