Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$250.00$2,050.00$1,450.00$9,975.00$52,850.00$43,927.50$275.00$72,300.00$53,200.00$9,645.00$34,075.00$30,665.00$6,250.00$0.00$500.00$17,800.00$53,325.00$63,682.50$750.00$11,750.00$54,275.00$22,550.00$5,125.00$26,250.00$1,950.00$0.00$48,000.00$60,000.00$93,890.00$343,955.00$12,315.00$21,595.00$29,927.50$62,130.00$20,020.00$98,850.00$92,950.00$490,551.00$400,761.00$281,800.00$180,075.00$809,686.35$584,785.00$477,745.00$790,717.00$670,716.00$247,140.00$22,973.39$6,415,452.24
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$22,210.50$0.00$0.00$0.00$0.00$0.00$23,485.00$0.00$0.00$0.00$0.00$0.00$28,559.50$0.00$0.00$0.00$0.00$0.00$30,968.00$0.00$0.00$0.00$0.00$0.00$90,942.00$0.00$0.00$0.00$0.00$0.00$70,730.00$0.00$0.00$0.00$0.00$0.00$154,710.29$0.00$0.00$0.00$0.00$0.00$195,909.50$617,514.79
Transfer In$1,500.00$350.00$2,200.00$7,050.00$35,250.00$39,300.00$0.00$21,900.00$17,600.00$10,885.00$4,800.00$21,900.00$3,000.00$0.00$0.00$13,800.00$43,350.00$30,850.00$0.00$13,100.00$38,575.00$16,450.00$3,450.00$17,150.00$1,000.00$0.00$45,800.00$19,500.00$68,050.00$191,380.00$4,600.00$8,500.00$5,725.00$48,700.00$1,200.00$63,150.00$21,450.00$86,100.00$198,700.00$41,200.00$58,200.00$372,075.00$144,900.00$85,425.00$354,650.00$701,031.00$619,965.00$6,050.00$3,489,811.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$1,410.00$0.00$0.00$0.00$0.00$0.00$1,885.00$0.00$0.00$0.00$0.00$0.00$1,010.00$0.00$0.00$0.00$0.00$0.00$1,825.00$0.00$0.00$0.00$0.00$0.00$2,980.00$0.00$0.00$0.00$0.00$0.00$3,860.00$0.00$0.00$0.00$0.00$0.00$1,745.00$0.00$0.00$0.00$0.00$0.00$2,439.00$17,154.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$235.19$56.56$3,604.05$50.99$65.94$94.39$80.76$221.84$90.42$141.34$88.77$106.23$106.87$94.25$500.66$95.11$112.01$129.95$136.66$140.79$143.05$157.82$153.18$158.61$158.32$137.65$147.29$156.99$195.71$577.69$340.37$332.69$786.74$585.92$456.98$546.10$655.19$836.18$38.38$1,380.51$1,043.61$2,627.28$2,780.67$31.38$30.27$31.17$30.44$447.60$21,120.57
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.50$0.00$0.00$0.00$0.00$0.00$189.73$0.00$0.00$0.00$0.00$0.00$90.94$0.00$0.00$0.00$0.00$0.00$145.87$0.00$0.00$0.00$0.00$0.00$233.51$0.00$0.00$0.00$0.00$0.00$208.25$0.00$0.00$0.00$0.00$0.00$109.73$980.53
In-Kind Contribution$763.38$1,468.77$675.00$639.73$600.00$1,560.00$600.00$600.00$600.00$1,216.12$600.00$600.00$600.00$600.00$600.00$600.00$600.00$1,252.25$600.00$600.00$870.00$600.00$600.00$600.00$600.00$600.00$600.00$1,701.61$8,205.00$11,494.49$1,050.48$775.00$1,609.00$1,585.40$1,859.00$864.23$1,275.00$2,129.31$55,715.04$3,117.01$1,754.54$29,589.95$94,903.31$17,519.38$46,870.84$427,172.81$52,203.07$7,039.16$788,278.88
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$495.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$97.95$0.00$0.00$0.00$0.00$0.00$98.86$0.00$0.00$0.00$0.00$0.00$53.12$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$65.88$810.81
Total Contrib:$2,748.57$3,925.33$7,929.05$17,715.72$88,765.94$108,997.39$955.76$95,021.84$71,490.42$21,887.46$39,563.77$78,643.73$9,956.87$694.25$1,600.66$32,295.11$97,387.01$125,771.88$1,486.66$25,590.79$93,863.05$39,757.82$9,328.18$77,141.41$3,708.32$737.65$94,547.29$81,358.60$170,340.71$641,528.17$18,305.85$31,202.69$38,048.24$113,001.32$23,535.98$238,233.84$116,330.19$579,616.49$655,214.42$327,497.52$241,073.15$1,370,642.12$827,368.98$580,720.76$1,192,268.11$1,798,950.98$919,338.51$235,034.26$11,351,122.82
Cumulative Contrib:$2,748.57$6,673.90$14,602.95$32,318.67$121,084.61$230,082.00$231,037.76$326,059.60$397,550.02$419,437.48$459,001.25$537,644.98$547,601.85$548,296.10$549,896.76$582,191.87$679,578.88$805,350.76$806,837.42$832,428.21$926,291.26$966,049.08$975,377.26$1,052,518.67$1,056,226.99$1,056,964.64$1,151,511.93$1,232,870.53$1,403,211.24$2,044,739.41$2,063,045.26$2,094,247.95$2,132,296.19$2,245,297.51$2,268,833.49$2,507,067.33$2,623,397.52$3,203,014.01$3,858,228.43$4,185,725.95$4,426,799.10$5,797,441.22$6,624,810.20$7,205,530.96$8,397,799.07$10,196,750.05$11,116,088.56$11,351,122.82
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$0.00$0.00$0.00$10,588.65$0.00$0.00$80.00$104.00$0.00$0.00$985.00$0.00$120.00$48.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,500.00$7,000.00$0.00$7,000.00$3,500.00$3,500.00$0.00$34,586.00$11,000.00$23,252.73$15,000.00$11,750.00$43,000.00$42,545.00$39,623.00$45,000.00$20,000.00$0.00$322,932.38
Contributions$0.00$0.00$300.06$0.00$0.00$500.00$200.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$1,500.00$975.00$0.00$0.00$30,000.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,950.00$0.00$1,300.00$0.00$1,820.00$15,000.00$100,000.00$0.00$1,000.00$1,600.00$500.00$480.00$0.00$0.00$0.00$150.00$0.00$0.00$158,675.06
Direct Mail$0.00$0.00$0.00$1,850.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,585.32$0.00$0.00$1,850.00$0.00$0.00$0.00$1,295.00$0.00$1,110.00$0.00$2,300.00$1,598.22$0.00$0.00$5,000.00$0.00$1,517.00$10,348.85$0.00$0.00$1,480.00$0.00$7,683.35$5,200.76$14,361.64$8,678.56$0.00$1,365.00$3,616.00$1,560.00$6,920.00$15,093.21$185,533.41$7,743.43$0.00$287,689.75
Events/Fundraising$826.98$1,595.24$4,631.96$1,587.05$19,074.93$9,428.92$10,754.16$3,353.54$13,440.91$12,350.80$0.00$15.00$16,913.96$1,257.35$748.86$521.85$4,163.22$7,445.31$8,405.52$6,693.42$1,991.49$2,790.52$21,185.20$988.31$5,915.85$3,088.55$640.05$9,163.44$1,757.96$13,828.94$41,618.34$1,435.61$14,400.75$11,941.66$18,404.33$2,676.39$30,634.18$20,967.32$46,985.67$30,017.06$32,946.69$27,669.35$73,997.15$15,750.72$48,211.89$40,636.15$29,794.74$6,439.25$679,086.54
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$616.73$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$39,921.99$0.00$10,261.67$0.00$0.00$14,530.90$0.00$0.00$79,210.82$0.00$144,542.11
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$23,599.90$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$23,599.90
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$13,298.89$550.01$1,322.39$3,192.76$452.85$81.23$0.00$3,262.87$1,157.66$1,544.50$127.85$7,021.59$0.00$0.00$0.00$0.00$6,613.66$493.00$1,086.68$379.00$6,059.49$3,335.82$255.00$0.00$0.00$0.00$1,605.45$0.00$1,838.14$7,049.68$10,937.59$1,696.29$2,840.12$0.00$3,643.59$59,342.03$32,186.81$17,427.26$5,075.73$554.00$0.00$19,063.25$188,945.58$38,476.93$37,631.12$11,118.04$11,314.35$500,981.21
Media Buy$200.00$0.00$0.00$0.00$350.00$200.00$450.00$200.00$800.00$918.28$250.00$574.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$260.46$0.00$0.00$932.90$0.00$350.00$0.00$295.00$225.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$893.97$0.00$745,736.85$767,659.39$0.00$0.00$0.00$2,430.07$0.00$2,078,639.00$1,364,646.07$917,264.33$0.00$5,883,625.32
Operations$17,619.54$7,614.05$10,321.87$5,331.41$4,884.44$4,586.55$6,197.17$6,064.84$6,417.02$8,377.17$5,842.93$9,125.39$7,843.97$9,100.97$5,899.68$6,335.87$7,174.24$23,743.32$7,181.84$10,110.48$10,043.31$5,569.93$10,951.39$7,574.77$15,602.09$11,992.29$5,830.11$14,944.67$19,523.91$13,000.27$28,508.70$16,292.33$19,482.15$17,649.36$11,496.35$28,378.65$74,834.35$64,162.70$61,288.26$69,469.44$37,603.61$38,034.90$69,214.81$74,337.85$85,651.55$63,458.09$38,316.63$11,495.08$1,094,480.30
Payroll$5,046.85$2,388.63$2,233.65$2,233.63$2,240.34$2,454.82$2,457.63$2,460.22$3,393.64$2,449.42$2,455.94$6,486.97$2,511.04$2,610.82$2,474.82$2,466.88$3,326.70$2,463.92$2,469.94$2,463.92$2,238.50$2,238.88$2,246.90$6,015.80$2,314.76$2,405.74$9,820.22$7,308.91$7,281.32$7,250.90$7,824.52$7,906.90$7,847.00$7,203.38$7,210.40$23,907.83$60,096.58$93,493.00$96,765.83$53,241.25$85,707.73$61,292.16$192,676.75$133,997.25$148,247.74$149,905.14$36,757.47$143,793.61$1,424,086.25
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$30,800.00$0.00$0.00$0.00$44,631.60$961.35$1,102.65$1,514.24$12,800.00$17,623.40$0.00$25,255.45$43,350.00$1,202.85$1,229.25$5,284.61$84,345.71$0.00$45,000.00$0.00$0.00$0.00$315,101.11
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$56,238.00$14,168.00$44,721.21$4,321.27$0.00$0.00$22.00$51,255.00$48,238.50$0.00$872.70$0.00$219,836.68
Travel$1,405.03$180.00$4,756.72$1,376.69$0.00$0.00$0.00$88.26$31.39$159.60$231.50$2,167.78$31.00$109.68$594.51$1,910.59$41.00$0.00$444.83$754.00$17,577.97$0.00$0.00$0.00$551.84$5,656.23$1,836.23$1,770.00$78.64$73.43$978.29$0.00$328.91$3,369.12$95.43$2,014.89$3,200.67$3,422.36$17,678.35$10,226.12$11,642.53$6,921.38$53,178.17$16,402.64$25,927.00$37,790.36$18,781.55$553.04$254,337.73
Unitemized$0.00$0.00$0.00$0.00$0.00$6,957.26$0.00$0.00$0.00$0.00$0.00$5,766.37$0.00$0.00$0.00$0.00$0.00$5,519.42$0.00$0.00$0.00$0.00$0.00$5,922.91$0.00$0.00$0.00$0.00$0.00$5,173.22$0.00$0.00$0.00$0.00$0.00$8,615.93$0.00$0.00$0.00$0.00$0.00$10,274.03$0.00$0.00$0.00$0.00$0.00$16,854.56$65,083.70
Total Disburs:$25,098.40$25,076.81$22,794.27$13,701.17$40,331.12$24,580.40$20,140.19$12,446.86$51,049.73$25,412.93$10,324.87$25,248.36$35,906.88$13,548.82$9,765.87$13,701.92$14,905.16$47,285.63$19,970.13$22,663.96$32,230.27$47,768.82$40,402.21$23,056.79$26,332.76$23,142.81$49,221.61$40,017.47$28,641.83$42,681.90$146,409.98$44,533.78$46,157.75$52,997.88$55,326.51$113,938.00$389,546.57$1,048,340.13$1,156,476.52$198,406.45$196,810.48$165,322.43$539,487.91$544,684.94$2,573,108.82$1,924,750.34$1,159,859.71$190,449.89$11,374,058.04
Cumulative Disburs:$25,098.40$50,175.21$72,969.48$86,670.65$127,001.77$151,582.17$171,722.36$184,169.22$235,218.95$260,631.88$270,956.75$296,205.11$332,111.99$345,660.81$355,426.68$369,128.60$384,033.76$431,319.39$451,289.52$473,953.48$506,183.75$553,952.57$594,354.78$617,411.57$643,744.33$666,887.14$716,108.75$756,126.22$784,768.05$827,449.95$973,859.93$1,018,393.71$1,064,551.46$1,117,549.34$1,172,875.85$1,286,813.85$1,676,360.42$2,724,700.55$3,881,177.07$4,079,583.52$4,276,394.00$4,441,716.43$4,981,204.34$5,525,889.28$8,098,998.10$10,023,748.44$11,183,608.15$11,374,058.04
                                                 
                                                 
Net:($22,349.83)($21,151.48)($14,865.22)$4,014.55$48,434.82$84,416.99($19,184.43)$82,574.98$20,440.69($3,525.47)$29,238.90$53,395.37($25,950.01)($12,854.57)($8,165.21)$18,593.19$82,481.85$78,486.25($18,483.47)$2,926.83$61,632.78($8,011.00)($31,074.03)$54,084.62($22,624.44)($22,405.16)$45,325.68$41,341.13$141,698.88$598,846.27($128,104.13)($13,331.09)($8,109.51)$60,003.44($31,790.53)$124,295.84($273,216.38)($468,723.64)($501,262.10)$129,091.07$44,262.67$1,205,319.69$287,881.07$36,035.82($1,380,840.71)($125,799.36)($240,521.20)$44,584.37($22,935.22)
Net Cumulative:($22,349.83)($43,501.31)($58,366.53)($54,351.98)($5,917.16)$78,499.83$59,315.40$141,890.38$162,331.07$158,805.60$188,044.50$241,439.87$215,489.86$202,635.29$194,470.08$213,063.27$295,545.12$374,031.37$355,547.90$358,474.73$420,107.51$412,096.51$381,022.48$435,107.10$412,482.66$390,077.50$435,403.18$476,744.31$618,443.19$1,217,289.46$1,089,185.33$1,075,854.24$1,067,744.73$1,127,748.17$1,095,957.64$1,220,253.48$947,037.10$478,313.46($22,948.64)$106,142.43$150,405.10$1,355,724.79$1,643,605.86$1,679,641.68$298,800.97$173,001.61($67,519.59)($22,935.22)