Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$0.00$14,900.00$13,806.25$0.00$0.00$750.00$17,010.00$9,000.00$47,000.00$6,450.00$0.00$1,000.00$0.00$7,100.00$14,300.00$0.00$0.00$19,475.00$0.00$39,800.00$4,750.00$2,250.00$0.00$4,000.00$0.00$47,950.00$5,250.00$28,800.00$16,000.00$101,300.00$53,800.00$49,475.00$7,450.00$31,350.00$15,210.00$62,300.00$3,250.00$62,075.00$62,800.00$5,500.00$22,530.00$58,350.00$34,925.00$75,685.00$27,550.00$98,575.00$102,550.00$1,000.00$1,175,266.25
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$12,045.15$0.00$0.00$0.00$0.00$0.00$4,480.00$0.00$0.00$0.00$0.00$0.00$8,785.00$0.00$0.00$0.00$0.00$0.00$2,785.00$0.00$0.00$0.00$0.00$0.00$4,290.00$0.00$0.00$0.00$0.00$0.00$16,871.22$0.00$0.00$0.00$0.00$0.00$17,178.37$0.00$0.00$0.00$0.00$0.00$33,939.13$100,373.87
Transfer In$0.00$1,750.00$1,250.00$0.00$0.00$0.00$1,750.00$0.00$4,750.00$2,000.00$0.00$2,000.00$0.00$450.00$0.00$0.00$0.00$1,800.00$0.00$3,500.00$1,900.00$2,500.00$0.00$0.00$0.00$2,200.00$0.00$17,700.00$2,500.00$5,800.00$8,350.00$4,075.00$0.00$0.00$4,125.00$5,500.00$100,000.00$5,500.00$9,350.00$1,000.00$1,000.00$16,650.00$5,500.00$28,975.00$7,050.00$113,250.00$15,650.00$0.00$377,825.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$550.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$325.00$0.00$0.00$0.00$0.00$0.00$675.00$0.00$0.00$0.00$0.00$0.00$1,750.00$3,650.00
Loan Received$150,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$11,586.00$292.44$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$242.83$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$51.52$0.00$1,594.99$13,767.78
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$82.14$0.00$0.00$0.00$0.00$0.00$2,218.29$0.00$0.00$0.00$0.00$0.00$10.25$0.00$0.00$0.00$0.00$0.00$1,402.93$0.00$0.00$0.00$0.00$0.00$15.09$0.00$0.00$0.00$0.00$0.00$5.48$0.00$0.00$0.00$0.00$0.00$37.79$0.00$0.00$0.00$0.00$0.00$146.48$3,918.45
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$7,785.00$0.00$5,000.00$2,500.00$0.00$0.00$11,481.86$12,647.68$81,301.10$195,162.16$612.45$399.00$5,917.66$0.00$60,242.92$1,582.28$1,681.03$10,022.76$277.00$396,862.90
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$150,000.00$16,650.00$15,056.25$0.00$0.00$24,613.29$19,052.44$9,000.00$51,750.00$8,450.00$0.00$9,798.29$0.00$7,550.00$14,300.00$0.00$0.00$30,620.25$0.00$43,300.00$6,650.00$4,750.00$0.00$8,287.93$0.00$50,150.00$5,250.00$46,750.00$18,500.00$119,190.09$62,150.00$58,550.00$9,950.00$31,350.00$19,335.00$96,726.39$115,897.68$148,876.10$267,312.16$7,112.45$23,929.00$98,808.82$40,425.00$164,902.92$36,182.28$213,557.55$128,222.76$38,707.60$2,221,664.25
Cumulative Contrib:$150,000.00$166,650.00$181,706.25$181,706.25$181,706.25$206,319.54$225,371.98$234,371.98$286,121.98$294,571.98$294,571.98$304,370.27$304,370.27$311,920.27$326,220.27$326,220.27$326,220.27$356,840.52$356,840.52$400,140.52$406,790.52$411,540.52$411,540.52$419,828.45$419,828.45$469,978.45$475,228.45$521,978.45$540,478.45$659,668.54$721,818.54$780,368.54$790,318.54$821,668.54$841,003.54$937,729.93$1,053,627.61$1,202,503.71$1,469,815.87$1,476,928.32$1,500,857.32$1,599,666.14$1,640,091.14$1,804,994.06$1,841,176.34$2,054,733.89$2,182,956.65$2,221,664.25
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$3,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$225.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$225.00$0.00$0.00$0.00$0.00$0.00$4,000.00$4,000.00$4,000.00$2,500.00$8,000.00$4,000.00$4,000.00$4,000.00$4,000.00$4,000.00$10,486.07$17,392.42$14,570.39$9,810.26$4,480.88$0.00$0.00$0.00$0.00$0.00$0.00$0.00$102,690.02
Contributions$0.00$250.00$0.00$250.00$0.00$400.00$0.00$0.00$300.00$680.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$440.00$0.00$0.00$0.00$1,130.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$250.00$0.00$700.00$210.00$220.00$180.00$0.00$0.00$0.00$425.00$200.00$450.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$6,935.00
Direct Mail$0.00$3,870.24$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,435.28$0.00$0.00$0.00$0.00$0.00$0.00$0.00$543.26$0.00$21,848.78
Events/Fundraising$0.00$2,395.00$0.00$0.00$0.00$0.00$9,300.00$7,500.00$0.00$3,372.22$0.00$0.00$13,854.94$0.00$0.00$1,582.50$1,125.00$0.00$0.00$3,155.09$250.00$10,851.04$0.00$1,153.50$0.00$0.00$2,100.01$250.00$0.00$10,134.79$2,100.00$1,083.07$29,118.04$900.00$1,353.50$3,242.98$3,020.07$1,620.00$18,576.24$3,843.85$500.00$8,551.58$75.02$897.27$34,521.64$8,935.15$13,571.25$2,342.75$201,276.50
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,513.79$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,520.34$9,034.13
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$25,000.00$0.00$20,000.00$0.00$0.00$0.00$10,000.00$0.00$0.00$15,000.00$20,000.00$0.00$0.00$0.00$0.00$10,000.00$0.00$0.00$7,500.00$20,000.00$0.00$0.00$0.00$0.00$0.00$30,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$222,500.00$0.00$0.00$0.00$100,000.00$0.00$0.00$0.00$45,000.00$0.00$237,500.00$0.00$0.00$762,500.00
Materials$8,094.94$50,963.06$1,706.13$0.00$1,372.30$1,999.43$1,921.24$0.00$1,973.58$1,560.06$0.00$0.00$0.00$0.00$0.00$1,892.33$0.00$1,781.90$0.00$2,343.22$0.00$3,000.00$625.96$0.00$0.00$4,373.44$0.00$0.00$0.00$0.00$2,449.56$4,774.61$1,661.97$1,067.50$1,810.73$8,566.45$9,420.00$11,305.87$12,524.08$0.00$4,860.00$112.50$2,517.05$64,726.97$5,398.61$3,635.39$2,197.07$0.00$220,635.95
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,718.80$74,433.60$148,255.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,903.05$0.00$231,310.95
Operations$7,810.51$2,358.44$237.10$750.44$400.83$469.29$1,034.58$0.00$707.35$1,077.52$524.92$0.00$776.52$697.91$0.00$1,619.25$3,254.10$1,520.18$523.05$1,125.44$1,616.40$822.54$777.13$495.86$885.25$513.58$2,137.40$4,613.73$1,601.97$2,239.29$1,591.55$1,228.60$1,486.04$2,544.22$622.91$7,040.61$5,346.82$8,865.89$5,445.89$3,309.66$5,973.13$6,815.31$5,573.80$8,881.72$8,361.34$14,353.77$7,273.77$2,041.65$137,347.26
Payroll$12,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$6,000.00$0.00$3,000.00$3,000.00$3,000.00$3,000.00$6,952.80$7,000.00$5,000.00$12,500.00$11,500.00$10,500.00$13,000.00$11,060.00$8,500.00$10,750.00$3,000.00$18,625.00$3,000.00$10,809.82$9,250.00$21,500.00$12,750.00$12,822.29$16,950.00$7,250.00$12,250.00$332,969.91
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$1,029.75$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,844.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9,874.00
Travel$7,849.97$7,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,900.00$2,500.00$0.00$0.00$2,394.00$0.00$798.00$8,776.81$612.45$899.00$753.58$116.80$233.92$1,903.08$9,799.39$5,266.80$96.84$54,900.64
Unitemized$0.00$0.00$0.00$0.00$0.00$4,535.04$0.00$0.00$0.00$0.00$0.00$2,187.25$0.00$0.00$0.00$0.00$0.00$2,240.52$0.00$0.00$0.00$0.00$0.00$1,173.42$0.00$0.00$0.00$0.00$0.00$4,434.87$0.00$0.00$0.00$0.00$0.00$8,307.41$0.00$0.00$0.00$0.00$0.00$5,789.42$0.00$0.00$0.00$0.00$0.00$15,839.42$44,507.35
Total Disburs:$60,755.42$76,866.49$27,943.23$7,000.44$7,773.13$13,403.76$28,255.82$10,500.00$5,980.93$24,914.80$35,524.92$5,187.25$17,631.46$3,697.91$3,000.00$18,394.08$7,379.10$8,982.60$11,023.05$29,623.75$5,091.40$21,803.58$1,403.09$5,822.78$3,885.25$37,887.02$11,237.41$16,066.53$12,601.97$24,558.95$26,641.11$29,186.28$49,476.05$21,731.72$19,027.14$264,551.45$41,741.76$117,415.78$244,992.23$120,776.22$27,972.83$31,272.39$29,782.67$132,489.88$63,006.96$291,173.70$42,005.20$38,391.00$2,135,830.49
Cumulative Disburs:$60,755.42$137,621.91$165,565.14$172,565.58$180,338.71$193,742.47$221,998.29$232,498.29$238,479.22$263,394.02$298,918.94$304,106.19$321,737.65$325,435.56$328,435.56$346,829.64$354,208.74$363,191.34$374,214.39$403,838.14$408,929.54$430,733.12$432,136.21$437,958.99$441,844.24$479,731.26$490,968.67$507,035.20$519,637.17$544,196.12$570,837.23$600,023.51$649,499.56$671,231.28$690,258.42$954,809.87$996,551.63$1,113,967.41$1,358,959.64$1,479,735.86$1,507,708.69$1,538,981.08$1,568,763.75$1,701,253.63$1,764,260.59$2,055,434.29$2,097,439.49$2,135,830.49
                                                 
                                                 
Net:$89,244.58($60,216.49)($12,886.98)($7,000.44)($7,773.13)$11,209.53($9,203.38)($1,500.00)$45,769.07($16,464.80)($35,524.92)$4,611.04($17,631.46)$3,852.09$11,300.00($18,394.08)($7,379.10)$21,637.65($11,023.05)$13,676.25$1,558.60($17,053.58)($1,403.09)$2,465.15($3,885.25)$12,262.98($5,987.41)$30,683.47$5,898.03$94,631.14$35,508.89$29,363.72($39,526.05)$9,618.28$307.86($167,825.06)$74,155.92$31,460.32$22,319.93($113,663.77)($4,043.83)$67,536.43$10,642.33$32,413.04($26,824.68)($77,616.15)$86,217.56$316.60$85,833.76
Net Cumulative:$89,244.58$29,028.09$16,141.11$9,140.67$1,367.54$12,577.07$3,373.69$1,873.69$47,642.76$31,177.96($4,346.96)$264.08($17,367.38)($13,515.29)($2,215.29)($20,609.37)($27,988.47)($6,350.82)($17,373.87)($3,697.62)($2,139.02)($19,192.60)($20,595.69)($18,130.54)($22,015.79)($9,752.81)($15,740.22)$14,943.25$20,841.28$115,472.42$150,981.31$180,345.03$140,818.98$150,437.26$150,745.12($17,079.94)$57,075.98$88,536.30$110,856.23($2,807.54)($6,851.37)$60,685.06$71,327.39$103,740.43$76,915.75($700.40)$85,517.16$85,833.76