Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$8,150.00$7,550.00$2,450.00$0.00$71,740.00$100.00$0.00$70,600.00$4,500.00$2,000.00$0.00$84,950.00$1,000.00$0.00$19,580.00$2,500.00$0.00$5,200.00$0.00$1,350.00$0.00$37,000.00$265,550.00$245,500.00$80,900.00$22,750.00$29,750.00$211,550.00$462,249.66$144,500.33$318,025.00$159,117.81$193,400.00$1,250.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,454,712.80
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$16,562.00$0.00$0.00$0.00$0.00$0.00$5,539.00$0.00$0.00$0.00$0.00$0.00$950.00$0.00$0.00$0.00$0.00$0.00$9,213.91$0.00$0.00$0.00$0.00$0.00$29,297.00$0.00$0.00$0.00$0.00$0.00$42,426.92$0.00$0.00$0.00$0.00$0.00$0.00$103,988.83
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$1,535.00$800.00$0.00$10,450.00$0.00$0.00$7,500.00$8,000.00$2,000.00$0.00$68,350.00$5,000.00$0.00$9,150.00$6,000.00$0.00$3,000.00$0.00$0.00$0.00$1,500.00$45,000.00$44,000.00$9,100.00$500.00$8,250.00$29,250.00$6,534.00$17,350.00$13,450.00$13,000.00$2,700.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$315,419.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,350.00$0.00$0.00$0.00$0.00$0.00$2,775.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$1,875.00$0.00$0.00$0.00$0.00$0.00$425.00$0.00$0.00$0.00$0.00$0.00$650.00$0.00$0.00$0.00$0.00$0.00$0.00$7,175.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$974,340.00$0.00$303,000.00$1,268,813.14$933,400.00$1,797,758.11$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,277,311.25
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$300.00
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$228.17$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$387.27$0.00$0.00$0.00$0.00$0.00$240.47$0.00$0.00$0.00$0.00$0.00$24.95$880.86
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$1,100.00$9,983.55$600.00$3,678.96$600.00$600.00$600.00$600.00$1,209.00$600.00$600.00$5,250.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$600.00$1,000.00$0.00$0.00$17,814.99$12,481.64$20,399.80$9,844.45$114,385.44$13,200.31$25,594.37$10,649.23$3,000.00$6,000.00$0.00$0.00$0.00$0.00$0.00$0.00$266,391.74
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$581.40$0.00$0.00$0.00$0.00$0.00$0.00$581.40
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$11,250.00$19,068.55$3,850.00$3,678.96$82,790.00$18,840.17$600.00$78,700.00$13,709.00$4,600.00$600.00$166,864.00$6,600.00$600.00$29,330.00$9,100.00$600.00$9,850.00$600.00$1,950.00$600.00$39,100.00$311,150.00$301,588.91$90,000.00$23,250.00$55,814.99$1,227,621.64$489,183.46$504,804.05$1,714,673.58$1,118,718.12$2,019,452.48$11,899.23$4,500.00$49,898.79$0.00$1,300.00$0.00$0.00$0.00$24.95$8,426,760.88
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$11,250.00$30,318.55$34,168.55$37,847.51$120,637.51$139,477.68$140,077.68$218,777.68$232,486.68$237,086.68$237,686.68$404,550.68$411,150.68$411,750.68$441,080.68$450,180.68$450,780.68$460,630.68$461,230.68$463,180.68$463,780.68$502,880.68$814,030.68$1,115,619.59$1,205,619.59$1,228,869.59$1,284,684.58$2,512,306.22$3,001,489.68$3,506,293.73$5,220,967.31$6,339,685.43$8,359,137.91$8,371,037.14$8,375,537.14$8,425,435.93$8,425,435.93$8,426,735.93$8,426,735.93$8,426,735.93$8,426,735.93$8,426,760.88
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$7,835.00$3,000.00$6,600.00$3,000.00$6,656.71$0.00$10,550.74$3,450.00$6,000.00$3,000.00$3,000.00$0.00$6,000.00$1,000.00$0.00$5,000.00$0.00$0.00$3,000.00$1,000.00$1,000.00$1,000.00$0.00$0.00$2,000.00$11,686.00$118,844.89$53,386.90$9,443.00$97,633.80$16,000.00$62,659.33$28,228.07$0.00$150.00$0.00$3,000.00$0.00$3,000.00$0.00$0.00$0.00$477,124.44
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$2,750.00$5,000.00$2,500.00$0.00$0.00$16,750.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$809.19$0.00$5,000.00$685.00$0.00$56,000.00$500.00$0.00$2,500.00$3,500.00$2,100.00$0.00$0.00$0.00$0.00$0.00$0.00$103,394.19
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,300.00$1,402.50$0.00$0.00$0.00$0.00$4,759.01$2,145.00$0.00$0.00$0.00$0.00$0.00$0.00$2,858.08$0.00$0.00$0.00$0.00$1,156.00$0.00$1,700.00$6,290.00$2,380.00$5,100.00$18,673.78$8,506.13$265,064.54$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$323,335.04
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$5,352.93$12,041.13$0.00$19,033.79$3,122.32$330.00$1,400.10$7,758.32$0.00$2,050.00$900.00$955.00$48,851.34$36,289.11$7,782.50$10,720.48$0.00$9,188.50$2,511.25$251.53$0.00$0.00$0.00$400.00$0.00$2,494.06$38,954.06$23,132.45$44,454.77$31,279.86$61,177.59$12,885.15$19,690.65$3,393.55$200.00$0.00$0.00$4,373.00$0.00$0.00$0.00$0.00$410,973.44
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$75,475.60$160,000.00$108,738.76$585.00$3,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$347,799.36
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,451.25$0.00$7,791.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,242.50
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$4,502.19$14,602.55$2,174.68$5,629.29$0.00$802.91$4,641.30$43.52$8,551.57$0.00$2,222.29$4,100.00$11,186.46$4,324.30$0.00$2,769.56$0.00$529.95$4,759.47$1,030.00$474.56$732.37$1,318.00$0.00$2,761.06$10,344.46$17,479.03$11,676.63$23,449.08$3,049.46$67,776.98$22,065.40$34,960.33$850.27$2,709.40$0.00$0.00$0.00$430.46$0.00$0.00$0.00$271,947.53
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$275.00$0.00$409.65$0.00$0.00$740.00$0.00$215.00$0.00$0.00$500.00$200.00$450.00$0.00$200.00$1,000.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$300.00$0.00$282.03$1,414,584.54$346.68$556,193.98$959,276.54$1,267,131.73$722,488.09$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$4,925,043.24
Operations$0.00$0.00$0.00$0.00$0.00$0.00$14,826.80$3,307.07$157,347.44$11,021.77$1,611.53$9,487.53$14,702.27$23,787.17$9,689.77$9,632.32$5,833.59$4,767.33$17,868.63$4,571.11$1,204.00$17,868.19$600.00$9,749.60$13,315.57$11,355.28$5,311.63$4,437.41$1,182.97$675.36$29,154.78$14,674.02$66,131.67$71,359.45$68,972.30$58,194.28$125,573.03$70,347.59$243,788.70$8,341.00$4,114.55$7,678.88$2,778.48$1,283.00$1,309.66$159.83$192.56$2,397.00$1,130,605.12
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$3,004.76$3,004.76$2,500.00$0.00$666.67$0.00$1,333.34$666.67$333.33$0.00$0.00$0.00$18,019.49$1,800.00$0.00$2,757.40$0.00$8,412.00$406.27$0.00$2,653.60$6,634.00$2,653.60$0.00$0.00$0.00$17,281.87$36,107.64$67,783.98$75,544.37$46,100.61$43,141.82$69,507.31$421.76$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$415,735.25
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$24,000.00$0.00$0.00$18,000.00$63,244.70$2,000.00$18,000.00$0.00$41,000.05$0.00$0.00$0.00$925.00$0.00$0.00$0.00$0.00$0.00$167,169.75
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,178.80$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$426.38$22,026.00$78.00$2,533.80$45,627.50$30,904.00$18,794.63$351.00$0.00$0.00$128.50$0.00$1,002.02$0.00$0.00$0.00$124,050.63
Travel$0.00$0.00$0.00$0.00$0.00$0.00$5,506.92$1,403.07$0.00$691.97$360.00$0.00$0.00$0.00$609.00$0.00$513.42$525.81$4,328.36$910.08$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$440.27$6,115.94$21,432.38$11,567.88$15,440.87$4,535.93$8,483.52$12,804.97$6,252.25$6,415.68$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$108,338.32
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,045.11$0.00$0.00$0.00$0.00$0.00$1,990.38$0.00$0.00$0.00$0.00$0.00$1,248.24$0.00$0.00$0.00$0.00$0.00$1,586.56$0.00$0.00$0.00$0.00$0.00$18,267.93$0.00$0.00$0.00$0.00$0.00$63,005.92$0.00$0.00$0.00$0.00$0.00$409.24$88,553.38
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$41,028.60$37,633.58$168,622.12$39,786.47$12,417.23$15,965.55$36,949.05$40,705.68$25,398.67$14,682.32$15,219.30$22,597.53$111,099.28$49,344.60$8,986.50$56,065.63$1,600.00$29,128.29$23,992.56$16,794.89$9,689.79$12,803.78$5,154.57$2,661.92$59,812.11$46,123.67$282,532.31$1,673,131.49$303,729.63$854,333.41$1,505,956.40$1,690,946.12$1,558,513.38$22,858.26$13,673.95$72,984.80$11,831.98$5,656.00$5,742.14$159.83$192.56$2,806.24$8,909,312.19
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$41,028.60$78,662.18$247,284.30$287,070.77$299,488.00$315,453.55$352,402.60$393,108.28$418,506.95$433,189.27$448,408.57$471,006.10$582,105.38$631,449.98$640,436.48$696,502.11$698,102.11$727,230.40$751,222.96$768,017.85$777,707.64$790,511.42$795,665.99$798,327.91$858,140.02$904,263.69$1,186,796.00$2,859,927.49$3,163,657.12$4,017,990.53$5,523,946.93$7,214,893.05$8,773,406.43$8,796,264.69$8,809,938.64$8,882,923.44$8,894,755.42$8,900,411.42$8,906,153.56$8,906,313.39$8,906,505.95$8,909,312.19
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00($29,778.60)($18,565.03)($164,772.12)($36,107.51)$70,372.77$2,874.62($36,349.05)$37,994.32($11,689.67)($10,082.32)($14,619.30)$144,266.47($104,499.28)($48,744.60)$20,343.50($46,965.63)($1,000.00)($19,278.29)($23,392.56)($14,844.89)($9,089.79)$26,296.22$305,995.43$298,926.99$30,187.89($22,873.67)($226,717.32)($445,509.85)$185,453.83($349,529.36)$208,717.18($572,228.00)$460,939.10($10,959.03)($9,173.95)($23,086.01)($11,831.98)($4,356.00)($5,742.14)($159.83)($192.56)($2,781.29)($482,551.31)
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00($29,778.60)($48,343.63)($213,115.75)($249,223.26)($178,850.49)($175,975.87)($212,324.92)($174,330.60)($186,020.27)($196,102.59)($210,721.89)($66,455.42)($170,954.70)($219,699.30)($199,355.80)($246,321.43)($247,321.43)($266,599.72)($289,992.28)($304,837.17)($313,926.96)($287,630.74)$18,364.69$317,291.68$347,479.57$324,605.90$97,888.58($347,621.27)($162,167.44)($511,696.80)($302,979.62)($875,207.62)($414,268.52)($425,227.55)($434,401.50)($457,487.51)($469,319.49)($473,675.49)($479,417.63)($479,577.46)($479,770.02)($482,551.31)