Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$19,015.00$35,200.00$9,073.00$11,150.50$18,020.00$4,570.00$8,725.00$24,250.00$17,320.00$17,010.00$10,170.00$18,025.00$31,630.00$31,724.50$20,385.50$9,880.00$17,450.00$25,513.00$17,325.00$7,995.00$23,895.00$29,568.00$16,580.00$47,553.50$16,879.20$13,304.20$47,675.00$22,013.40$21,119.15$67,770.00$9,592.00$20,281.00$36,149.00$24,916.00$79,368.00$68,214.00$27,250.00$27,864.00$32,270.00$16,060.00$44,182.51$53,406.50$16,975.00$24,785.00$65,643.00$68,929.00$17,125.00$11,361.00$1,305,159.96
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$18,448.01$0.00$0.00$0.00$0.00$0.00$41,723.30$0.00$0.00$0.00$0.00$0.00$36,345.21$0.00$0.00$0.00$0.00$0.00$51,947.25$0.00$0.00$0.00$0.00$0.00$55,074.60$0.00$0.00$0.00$0.00$0.00$102,277.94$0.00$0.00$0.00$0.00$0.00$68,132.84$0.00$0.00$0.00$0.00$0.00$96,631.88$470,581.03
Transfer In$9,525.00$9,325.00$1,675.00$3,125.00$1,300.00$2,255.00$2,425.00$17,700.00$12,800.00$3,550.00$8,900.00$2,375.00$6,973.00$12,900.00$4,000.00$9,500.00$4,500.00$8,864.00$3,675.00$2,310.00$19,400.00$22,390.00$12,265.00$14,675.00$8,325.00$7,375.00$5,375.00$10,600.00$2,575.00$21,265.00$5,725.00$10,305.00$1,300.00$12,850.00$26,795.00$22,873.00$6,125.00$18,650.00$8,425.00$8,375.00$12,550.00$5,440.00$6,535.00$7,500.00$37,825.00$33,625.00$7,525.00$2,000.00$486,345.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$2,037.50$0.00$0.00$0.00$0.00$0.00$3,292.50$0.00$0.00$0.00$0.00$0.00$1,959.00$0.00$0.00$0.00$0.00$0.00$2,815.00$0.00$0.00$0.00$0.00$0.00$2,630.00$0.00$0.00$0.00$0.00$0.00$2,240.00$0.00$0.00$0.00$0.00$0.00$3,153.00$0.00$0.00$0.00$0.00$0.00$2,904.00$21,031.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$286,722.59$0.00$0.00$0.00$0.00$0.00$0.00$815.00$0.00$0.00$730.00$1,000.00$44.98$55.88$61.43$59.48$66.55$66.91$37.95$20.92$18.16$38.53$68.74$100.00$134.06$305.63$224.16$427.58$305.48$10,448.33$543.63$577.98$853.07$917.98$778.99$1,064.44$1,097.77$1,037.76$1,173.00$1,137.59$1,264.10$1,310.36$1,478.11$1,451.99$1,426.31$1,736.06$1.49$1.55$319,604.54
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$276.82$0.00$0.00$0.00$0.00$0.00$182.93$0.00$0.00$0.00$0.00$0.00$155.18$0.00$0.00$0.00$0.00$0.00$605.18$0.00$0.00$0.00$0.00$0.00$889.32$0.00$0.00$0.00$0.00$0.00$144.39$0.00$0.00$0.00$0.00$0.00$2.33$0.00$0.00$0.00$0.00$0.00$123.93$2,380.08
In-Kind Contribution$0.00$500.00$0.00$0.00$0.00$125.80$850.00$200.00$6,581.00$150.00$400.00$199.50$0.00$500.00$773.24$850.00$0.00$6,070.27$0.00$0.00$0.00$500.00$1,057.04$15.00$0.00$500.00$1,708.04$500.00$0.00$8,174.00$1,200.00$6,286.00$500.00$4,500.00$4,847.58$3,910.08$0.00$500.00$1,331.66$519.10$3,403.72$10,811.40$5,128.67$4,100.00$13,753.60$5,419.24$2,146.60$198.00$98,209.54
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,253.30$0.00$0.00$0.00$0.00$0.00$68.70$0.00$0.00$0.00$0.00$0.00$243.62$0.00$0.00$0.00$0.00$0.00$38.07$0.00$0.00$0.00$0.00$0.00$77.07$1,680.76
Total Contrib:$315,262.59$45,025.00$10,748.00$14,275.50$19,320.00$27,713.13$12,000.00$42,965.00$36,701.00$20,710.00$20,200.00$66,798.23$38,647.98$45,180.38$25,220.17$20,289.48$22,016.55$78,973.57$21,037.95$10,325.92$43,313.16$52,496.53$29,970.78$118,964.23$25,338.26$21,484.83$54,982.20$33,540.98$23,999.63$166,319.95$17,060.63$37,449.98$38,802.07$43,183.98$111,789.57$200,967.47$34,472.77$48,051.76$43,199.66$26,091.69$61,400.33$142,294.50$30,116.78$37,836.99$118,647.91$109,709.30$26,798.09$113,297.43$2,704,991.91
Cumulative Contrib:$315,262.59$360,287.59$371,035.59$385,311.09$404,631.09$432,344.22$444,344.22$487,309.22$524,010.22$544,720.22$564,920.22$631,718.45$670,366.43$715,546.81$740,766.98$761,056.46$783,073.01$862,046.58$883,084.53$893,410.45$936,723.61$989,220.14$1,019,190.92$1,138,155.15$1,163,493.41$1,184,978.24$1,239,960.44$1,273,501.42$1,297,501.05$1,463,821.00$1,480,881.63$1,518,331.61$1,557,133.68$1,600,317.66$1,712,107.23$1,913,074.70$1,947,547.47$1,995,599.23$2,038,798.89$2,064,890.58$2,126,290.91$2,268,585.41$2,298,702.19$2,336,539.18$2,455,187.09$2,564,896.39$2,591,694.48$2,704,991.91
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$1,000.00$1,000.00$1,000.00$1,000.00$0.00$0.00$0.00$0.00$567.50$55.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,500.00$0.00$3,500.00$0.00$7,000.00$3,500.00$5,750.00$5,500.00$4,000.00$9,538.85$0.00$3,000.00$1,500.00$4,412.40$5,067.10$1,127.25$0.00$63,018.10
Contributions$0.00$550.00$250.00$500.00$150.00$260.00$680.00$2,100.00$1,085.00$1,700.00$200.00$1,100.00$350.00$1,000.00$600.00$1,500.00$450.00$11,400.00$12,200.00$1,400.00$1,700.00$2,590.00$350.00$2,500.00$200.00$760.00$450.00$585.00$450.00$75.00$1,575.00$0.00$500.00$0.00$250.00$7,193.00$0.00$160.00$0.00$0.00$250.00$4,000.00$175.00$0.00$50.00$4,950.00$1,625.00$550.00$68,413.00
Direct Mail$0.00$1,270.00$2,800.00$1,570.00$1,000.00$0.00$1,000.00$4,016.00$1,832.00$0.00$2,755.00$4,440.00$2,000.00$1,017.00$2,310.00$2,455.00$3,080.00$2,348.00$16,540.00$2,000.00$1,000.00$0.00$0.00$1,110.00$1,000.00$2,725.00$1,000.00$6,388.30$1,000.00$0.00$6,635.00$7,940.00$2,110.00$2,500.00$1,000.00$1,166.59$1,500.00$4,594.56$9,468.00$5,500.00$1,000.00$0.00$5,320.00$2,400.00$13,470.00$36,820.00$1,000.00$0.00$169,080.45
Events/Fundraising$798.55$1,154.75$1,782.98$1,653.48$727.92$53.57$5,964.56$14,916.87$9,195.46$11,516.46$7,184.91$3,026.83$562.71$2,168.77$1,802.41$1,433.61$1,254.00$1,912.11$13,864.24$4,460.64$1,236.93$10,401.34$2,391.16$4,458.49$893.63$1,637.55$3,856.37$2,435.21$68.93$7,600.00$13,384.29$5,085.52$3,279.26$12,728.28$12,340.70$3,360.37$1,071.84$1,509.11$2,331.50$1,630.99$6,118.52$13,006.12$14,465.27$6,283.32$6,989.73$8,614.48$3,321.53$4,861.00$240,796.27
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$226,016.90$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$226,016.90
Materials$944.08$656.21$1,653.37$3,235.83$1,555.61$593.86$1,195.86$4,045.14$3,923.27$1,729.07$1,251.71$35.01$5,496.19$1,617.32$234.00$2,066.85$491.00$2,645.18$17,621.77$894.00$840.00$7,936.18$229.00$0.00$2,457.50$971.55$1,395.00$5,361.61$440.00$3,843.65$10,616.47$15,605.44$3,564.43$16,939.65$1,108.00$574.00$736.00$2,446.61$30,805.11$14,355.45$2,687.50$3,664.42$4,320.50$4,142.90$499.00$18,362.00$17,826.68$1,073.00$224,686.98
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,308.50$1,199.00$0.00$0.00$0.00$0.00$200.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$997.58$0.00$0.00$0.00$0.00$623,799.07$1,556.05$198.00$630,458.20
Operations$1,759.64$2,406.01$2,584.83$3,681.96$6,736.56$2,443.74$6,758.05$7,417.66$3,796.30$3,679.80$1,291.25$19,009.68$4,763.15$23,412.37$18,370.65$4,097.84$3,024.19$49,023.57$4,224.11$2,138.71$3,113.35$2,358.34$3,699.06$2,103.97$2,527.16$3,504.32$5,090.75$9,084.35$3,395.42$2,938.08$6,082.47$5,433.48$6,425.01$11,637.69$8,847.73$3,079.39$4,780.08$5,958.39$6,133.38$7,196.99$4,793.10$4,025.43$19,368.17$13,340.42$4,282.61$15,371.29$3,998.23$1,459.57$340,648.30
Payroll$6,522.06$5,355.23$5,627.47$5,982.88$6,288.76$9,021.71$9,125.14$10,436.31$8,061.86$7,714.30$7,050.45$7,593.81$8,792.10$6,447.82$7,258.14$7,376.99$7,289.62$8,872.23$10,980.02$10,260.72$8,575.37$9,478.21$9,382.08$11,489.83$7,954.39$8,840.94$4,326.16$11,623.93$8,613.04$10,144.73$10,605.56$10,270.19$10,165.58$9,185.66$9,270.87$8,891.50$9,084.38$10,586.79$12,598.68$12,307.09$14,946.38$20,393.96$21,586.24$21,337.38$20,090.49$21,062.14$19,432.24$5,941.45$494,242.88
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Travel$446.97$323.39$129.30$4,178.28$20.16$0.00$2,017.36$398.54$10,661.39$851.30$0.00$4,323.45$2,793.19$490.16$1,370.67$496.90$1,933.01$12,289.47$1,262.44$149.56$672.58$939.69$8,194.56$1,595.61$3,061.95$262.03$495.43$502.69$445.34$618.99$2,325.67$5,440.47$573.59$616.26$1,116.32$2,271.88$525.55$20,072.47$1,648.55$4,324.48$141.00$4,144.68$3,219.99$4,691.14$9,485.42$8,425.88$4,470.12$1,684.24$136,102.12
Unitemized$0.00$0.00$0.00$0.00$0.00$9,213.48$0.00$0.00$0.00$0.00$0.00$12,501.55$0.00$0.00$0.00$0.00$0.00$8,667.85$0.00$0.00$0.00$0.00$0.00$12,447.81$0.00$0.00$0.00$0.00$0.00$10,730.58$0.00$0.00$0.00$0.00$0.00$8,969.66$0.00$0.00$0.00$0.00$0.00$9,019.35$0.00$0.00$0.00$0.00$0.00$10,197.56$81,747.84
Total Disburs:$236,488.20$11,715.59$14,827.95$20,802.43$16,479.01$21,586.36$27,740.97$44,330.52$39,555.28$28,190.93$20,733.32$52,030.33$24,757.34$36,153.44$31,945.87$19,994.69$17,576.82$97,158.41$76,692.58$21,303.63$17,138.23$36,012.26$25,444.86$35,705.71$18,094.63$18,701.39$16,613.71$36,181.09$14,612.73$35,951.03$51,224.46$53,275.10$26,617.87$57,107.54$33,933.62$42,506.39$21,197.85$51,077.93$68,485.22$49,315.00$40,472.93$58,253.96$71,455.17$53,695.16$59,279.65$742,471.96$54,357.10$25,964.82$2,675,211.04
Cumulative Disburs:$236,488.20$248,203.79$263,031.74$283,834.17$300,313.18$321,899.54$349,640.51$393,971.03$433,526.31$461,717.24$482,450.56$534,480.89$559,238.23$595,391.67$627,337.54$647,332.23$664,909.05$762,067.46$838,760.04$860,063.67$877,201.90$913,214.16$938,659.02$974,364.73$992,459.36$1,011,160.75$1,027,774.46$1,063,955.55$1,078,568.28$1,114,519.31$1,165,743.77$1,219,018.87$1,245,636.74$1,302,744.28$1,336,677.90$1,379,184.29$1,400,382.14$1,451,460.07$1,519,945.29$1,569,260.29$1,609,733.22$1,667,987.18$1,739,442.35$1,793,137.51$1,852,417.16$2,594,889.12$2,649,246.22$2,675,211.04
                                                 
                                                 
Net:$78,774.39$33,309.41($4,079.95)($6,526.93)$2,840.99$6,126.77($15,740.97)($1,365.52)($2,854.28)($7,480.93)($533.32)$14,767.90$13,890.64$9,026.94($6,725.70)$294.79$4,439.73($18,184.84)($55,654.63)($10,977.71)$26,174.93$16,484.27$4,525.92$83,258.52$7,243.63$2,783.44$38,368.49($2,640.11)$9,386.90$130,368.92($34,163.83)($15,825.12)$12,184.20($13,923.56)$77,855.95$158,461.08$13,274.92($3,026.17)($25,285.56)($23,223.31)$20,927.40$84,040.54($41,338.39)($15,858.17)$59,368.26($632,762.66)($27,559.01)$87,332.61$29,780.87
Net Cumulative:$78,774.39$112,083.80$108,003.85$101,476.92$104,317.91$110,444.68$94,703.71$93,338.19$90,483.91$83,002.98$82,469.66$97,237.56$111,128.20$120,155.14$113,429.44$113,724.23$118,163.96$99,979.12$44,324.49$33,346.78$59,521.71$76,005.98$80,531.90$163,790.42$171,034.05$173,817.49$212,185.98$209,545.87$218,932.77$349,301.69$315,137.86$299,312.74$311,496.94$297,573.38$375,429.33$533,890.41$547,165.33$544,139.16$518,853.60$495,630.29$516,557.69$600,598.23$559,259.84$543,401.67$602,769.93($29,992.73)($57,551.74)$29,780.87