Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$50,000.00$0.00$0.00$0.00$0.00$0.00$0.00$20,000.00$0.00$15,100.00$0.00$18,300.00$0.00$10,950.00$4,000.00$0.00$0.00$0.00$23,800.00$62,550.00$34,000.00$0.00$0.00$750.00$0.00$84,227.00$0.00$5,500.00$0.00$83,050.00$6,700.00$1,800.00$420,977.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,970.96$0.00$0.00$0.00$0.00$0.00$5,160.00$0.00$0.00$0.00$0.00$0.00$12,690.00$0.00$0.00$0.00$0.00$0.00$13,420.00$42,390.96
Transfer In$8,500.00$3,500.00$0.00$0.00$2,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$0.00$20,000.00$0.00$5,000.00$1,000.00$0.00$500.00$0.00$58,800.00$0.00$34,850.00$43,000.00$108,000.00$2,750.00$6,000.00$0.00$0.00$7,000.00$8,200.00$29,500.00$10,200.00$34,750.00$2,200.00$0.00$383,450.00$0.00$19,100.00$0.00$271,200.00$100,500.00$13,200.00$1,175,700.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$2,485.00$0.00$0.00$0.00$0.00$0.00$1,600.00$5,385.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$176.20$1,214.85$7,968.00$23,211.88$2,062.61$840.64$971.51$114.00$223.19$135.84$146.95$153.97$142.22$128.38$140.57$19.29$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$274.90$0.00$0.00$0.00$1,233.38$372.41$371.77$404.13$407.63$438.76$1,074.26$511.41$503.99$696.26$772.69$819.12$873.49$885.31$1,284.07$1,769.24$1,728.30$1,786.07$1,754.40$1,860.17$57,471.86
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$146.65$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$18.47$0.00$0.00$0.00$0.00$0.00$217.29$0.00$0.00$0.00$0.00$0.00$50.00$432.41
In-Kind Contribution$3,150.00$1,237.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,000.00$3,000.00$3,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$6,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$3,000.00$1,000.00$1,000.00$1,000.00$1,323.93$1,000.00$1,000.00$1,150.00$1,300.00$1,300.00$3,600.00$1,000.00$103,061.43
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$97.95$97.95
Total Contrib:$11,826.20$6,202.35$7,968.00$23,211.88$4,562.61$1,137.29$971.51$114.00$223.19$135.84$146.95$153.97$142.22$128.38$140.57$3,019.29$55,000.00$3,000.00$26,000.00$6,000.00$11,000.00$7,000.00$6,000.00$26,500.00$3,274.90$76,900.00$3,000.00$56,150.00$47,233.38$134,393.37$10,121.77$9,404.13$3,407.63$3,438.76$34,874.26$79,639.88$67,003.99$11,896.26$36,522.69$4,769.12$2,197.42$484,954.60$2,284.07$27,519.24$3,028.30$357,336.07$112,554.40$33,028.12$1,805,516.61
Cumulative Contrib:$11,826.20$18,028.55$25,996.55$49,208.43$53,771.04$54,908.33$55,879.84$55,993.84$56,217.03$56,352.87$56,499.82$56,653.79$56,796.01$56,924.39$57,064.96$60,084.25$115,084.25$118,084.25$144,084.25$150,084.25$161,084.25$168,084.25$174,084.25$200,584.25$203,859.15$280,759.15$283,759.15$339,909.15$387,142.53$521,535.90$531,657.67$541,061.80$544,469.43$547,908.19$582,782.45$662,422.33$729,426.32$741,322.58$777,845.27$782,614.39$784,811.81$1,269,766.41$1,272,050.48$1,299,569.72$1,302,598.02$1,659,934.09$1,772,488.49$1,805,516.61
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$6,156.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,542.00$0.00$0.00$0.00$0.00$2,325.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$15,000.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$1,950.00$0.00$0.00$50,000.00$2,500.00$39,272.65$2,650.00$0.00$128,645.65
Contributions$50,666.94$0.00$3,450.00$3,750.00$2,200.00$1,380.00$445.00$450.00$1,625.00$300.00$0.00$700.00$0.00$0.00$0.00$1,000.00$1,200.00$500.00$300.00$2,000.00$2,450.00$3,400.00$2,500.00$600.00$1,650.00$1,250.00$11,200.00$2,600.00$650.00$200.00$1,500.00$0.00$1,500.00$0.00$275.00$0.00$650.00$0.00$5,750.00$0.00$0.00$12,000.00$0.00$0.00$200.00$59,450.00$3,550.00$0.00$181,341.94
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,406.11$1,870.72$0.00$0.00$0.00$0.00$2,184.65$0.00$0.00$0.00$2,034.96$0.00$0.00$0.00$8,496.44
Events/Fundraising$17,269.68$192.50$1,655.00$0.00$300.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,589.71$1,140.58$0.00$6,195.51$0.00$0.00$500.00$1,654.47$646.35$450.37$0.00$0.00$877.12$2,000.00$13,130.00$0.00$267.00$3,256.25$922.51$571.97$1,023.02$1,000.00$1,896.98$440.45$0.00$3,200.00$1,000.00$15,381.81$4,999.83$43.50$81,904.61
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$0.00$2,000.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$7,905.56$175.37$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$179.08$2,558.00$0.00$4,452.38$0.00$0.00$0.00$875.00$0.00$5,350.40$0.00$0.00$2,618.66$3,355.00$0.00$181.49$98.75$0.00$0.00$6,512.34$4,250.41$8,488.31$20,096.67$18,212.97$0.00$85,310.39
Media Buy$1,492.13$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$255.00$200.00$0.00$0.00$350.00$687.00$0.00$1,500.00$0.00$0.00$300.00$200.00$0.00$0.00$500.00$0.00$500.00$450.00$0.00$1,125.00$0.00$0.00$6,800.00$3,750.00$7,200.00$16,424.29$750.00$0.00$42,783.42
Operations$32,340.04$2,456.79$2,897.60$2,592.23$448.07$3,138.04$307.61$195.64$324.39$436.61$29.91$31.32$1,742.32$32.66$40.21$3,058.65$27,040.08$8,954.29$14,865.92$10,518.43$3,034.36$17,396.38$12,419.35$15,742.83$19,248.88$15,540.14$8,436.58$8,656.11$6,153.40$4,787.77$14,762.93$8,898.02$6,971.31$4,194.23$10,062.19$4,511.74$12,646.68$4,987.68$14,418.63$7,741.92$6,293.42$1,636.16$10,648.46$17,099.80$21,050.94$6,210.10$3,229.56$12,658.13$390,888.51
Payroll$6,942.13$4,364.51$0.00$2,250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,835.23$1,420.60$2,130.90$710.30$710.30$1,138.24$1,549.76$1,549.76$1,549.76$1,549.76$3,340.76$1,549.76$1,798.76$1,549.76$1,549.76$1,744.76$1,961.28$1,381.63$3,395.51$3,662.76$6,281.13$7,767.76$6,763.26$7,662.76$9,511.76$3,662.76$3,662.76$3,886.13$11,943.31$15,891.89$28,524.82$22,725.87$7,786.69$185,706.89
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$155.00$0.00$0.00$0.00$155.00
Travel$1,629.50$0.00$0.00$0.00$0.00$0.00$0.00$192.40$0.00$0.00$0.00$0.00$0.00$0.00$1,078.78$0.00$0.00$480.14$3,709.10$1,950.60$0.00$1,552.65$50.00$307.90$0.00$3,234.00$1,620.39$1,252.68$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$234.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,006.88$1,642.36$1,487.96$22,429.34
Unitemized$0.00$0.00$0.00$0.00$0.00$5,969.32$0.00$0.00$0.00$0.00$0.00$2,044.31$0.00$0.00$0.00$0.00$0.00$808.34$0.00$0.00$0.00$0.00$0.00$3,736.11$0.00$0.00$0.00$0.00$0.00$3,042.62$0.00$0.00$0.00$0.00$0.00$2,845.72$0.00$0.00$0.00$0.00$0.00$2,560.64$0.00$0.00$0.00$0.00$0.00$4,272.07$25,279.13
Total Disburs:$124,401.98$7,489.17$8,002.60$8,592.23$2,948.07$10,487.36$752.61$1,138.04$1,949.39$736.61$29.91$2,775.63$1,742.32$32.66$1,118.99$5,893.88$29,660.68$20,415.67$21,175.03$16,319.91$6,877.60$30,294.30$18,844.11$22,115.68$25,856.64$25,706.37$28,155.46$16,257.92$8,353.16$9,580.15$20,059.81$28,059.30$28,333.34$7,589.74$17,173.06$21,384.22$26,075.95$13,772.91$29,035.90$19,477.43$15,987.81$20,300.01$27,846.93$90,243.52$58,521.10$187,367.22$59,760.59$26,248.35$1,154,941.32
Cumulative Disburs:$124,401.98$131,891.15$139,893.75$148,485.98$151,434.05$161,921.41$162,674.02$163,812.06$165,761.45$166,498.06$166,527.97$169,303.60$171,045.92$171,078.58$172,197.57$178,091.45$207,752.13$228,167.80$249,342.83$265,662.74$272,540.34$302,834.64$321,678.75$343,794.43$369,651.07$395,357.44$423,512.90$439,770.82$448,123.98$457,704.13$477,763.94$505,823.24$534,156.58$541,746.32$558,919.38$580,303.60$606,379.55$620,152.46$649,188.36$668,665.79$684,653.60$704,953.61$732,800.54$823,044.06$881,565.16$1,068,932.38$1,128,692.97$1,154,941.32
                                                 
                                                 
Net:($112,575.78)($1,286.82)($34.60)$14,619.65$1,614.54($9,350.07)$218.90($1,024.04)($1,726.20)($600.77)$117.04($2,621.66)($1,600.10)$95.72($978.42)($2,874.59)$25,339.32($17,415.67)$4,824.97($10,319.91)$4,122.40($23,294.30)($12,844.11)$4,384.32($22,581.74)$51,193.63($25,155.46)$39,892.08$38,880.22$124,813.22($9,938.04)($18,655.17)($24,925.71)($4,150.98)$17,701.20$58,255.66$40,928.04($1,876.65)$7,486.79($14,708.31)($13,790.39)$464,654.59($25,562.86)($62,724.28)($55,492.80)$169,968.85$52,793.81$6,779.77$650,575.29
Net Cumulative:($112,575.78)($113,862.60)($113,897.20)($99,277.55)($97,663.01)($107,013.08)($106,794.18)($107,818.22)($109,544.42)($110,145.19)($110,028.15)($112,649.81)($114,249.91)($114,154.19)($115,132.61)($118,007.20)($92,667.88)($110,083.55)($105,258.58)($115,578.49)($111,456.09)($134,750.39)($147,594.50)($143,210.18)($165,791.92)($114,598.29)($139,753.75)($99,861.67)($60,981.45)$63,831.77$53,893.73$35,238.56$10,312.85$6,161.87$23,863.07$82,118.73$123,046.77$121,170.12$128,656.91$113,948.60$100,158.21$564,812.80$539,249.94$476,525.66$421,032.86$591,001.71$643,795.52$650,575.29