Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$1,900.00$6,250.00$0.00$4,375.00$10.35$0.00$3,000.00$5,550.00$2,400.00$3,500.00$200.00$0.00$1,900.00$8,850.00$0.00$0.00$2,250.00$4,300.00$0.00$1,300.00$5,505.00$6,350.00$250.00$0.00$500.00$8,950.00$280.00$1,000.00$0.00$1,550.00$1,000.00$3,550.00$8,485.39$1,050.00$3,200.00$8,000.00$8,400.00$38,680.00$11,200.00$7,300.00$39,349.00$75,550.00$40,350.00$50,675.00$58,125.00$100,910.00$19,750.00$5,500.00$551,244.74
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$10,275.00$0.00$0.00$0.00$0.00$0.00$5,450.00$0.00$0.00$0.00$0.00$0.00$13,260.00$0.00$0.00$0.00$0.00$0.00$8,445.00$0.00$0.00$0.00$0.00$0.00$9,690.00$0.00$0.00$0.00$0.00$0.00$7,335.00$0.00$0.00$0.00$0.00$0.00$24,364.00$0.00$0.00$0.00$0.00$0.00$40,943.00$119,762.00
Transfer In$1,150.00$5,800.00$710.00$2,041.00$300.00$1,000.00$2,500.00$7,850.00$2,200.00$500.00$1,800.00$1,000.00$1,500.00$8,050.00$0.00$0.00$3,700.00$2,700.00$792.90$250.00$7,730.00$15,850.00$550.00$0.00$1,600.00$8,250.00$1,250.00$0.00$200.00$0.00$750.00$1,950.00$7,900.00$1,400.00$1,300.00$12,250.00$13,374.10$41,726.27$9,500.00$18,250.00$16,900.00$38,700.00$12,975.00$25,550.00$139,600.00$130,410.00$14,800.00$1,000.00$567,609.27
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$850.00$0.00$0.00$0.00$0.00$0.00$1,100.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$1,515.00$0.00$0.00$0.00$0.00$0.00$1,550.00$0.00$0.00$0.00$0.00$0.00$1,175.00$0.00$0.00$0.00$0.00$0.00$1,850.00$0.00$0.00$0.00$0.00$0.00$3,549.00$12,589.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,710.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.00$2,739.05$0.00$4,837.58$6,315.83$10,454.49$4,262.09$8,196.99$18,516.56$3,686.05$0.00$61,818.64
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$120.00$0.00$0.00$0.00$0.00$0.00$1,011.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$505.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$889.00$0.00$0.00$0.00$0.00$0.00$0.00$2,525.00
Total Contrib:$3,050.00$12,050.00$710.00$6,416.00$310.35$12,125.00$5,500.00$13,400.00$4,600.00$4,000.00$2,000.00$7,670.00$3,400.00$18,610.00$0.00$0.00$5,950.00$22,271.00$792.90$1,550.00$13,735.00$22,200.00$800.00$9,960.00$2,100.00$17,200.00$1,530.00$1,000.00$200.00$13,295.00$1,750.00$5,500.00$16,385.39$2,450.00$4,500.00$28,760.00$21,774.10$81,006.27$23,439.05$25,550.00$61,086.58$147,668.83$63,779.49$80,487.09$205,921.99$249,836.56$38,236.05$50,992.00$1,315,548.65
Cumulative Contrib:$3,050.00$15,100.00$15,810.00$22,226.00$22,536.35$34,661.35$40,161.35$53,561.35$58,161.35$62,161.35$64,161.35$71,831.35$75,231.35$93,841.35$93,841.35$93,841.35$99,791.35$122,062.35$122,855.25$124,405.25$138,140.25$160,340.25$161,140.25$171,100.25$173,200.25$190,400.25$191,930.25$192,930.25$193,130.25$206,425.25$208,175.25$213,675.25$230,060.64$232,510.64$237,010.64$265,770.64$287,544.74$368,551.01$391,990.06$417,540.06$478,626.64$626,295.47$690,074.96$770,562.05$976,484.04$1,226,320.60$1,264,556.65$1,315,548.65
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,000.00$452.10$8,449.75$1,467.89$4,690.15$5,729.93$5,332.10$5,252.66$4,000.00$9,151.77$2,000.00$3,150.71$52,677.06
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$10,500.00$0.00$0.00$10,000.00$1,000.00$250.00$0.00$250.00$0.00$250.00$0.00$425.00$700.00$14,740.00$0.00$0.00$150.00$15,000.00$600.00$1,000.00$0.00$50.00$1,000.00$250.00$250.00$250.00$250.00$0.00$0.00$10,000.00$0.00$250.00$0.00$1,000.00$2,250.00$0.00$0.00$0.00$0.00$0.00$71,415.00
Direct Mail$3,182.00$0.00$0.00$0.00$12,893.66$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,407.22$0.00$0.00$0.00$0.00$0.00$4,073.34$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,191.01$0.00$2,493.50$1,950.00$0.00$0.00$1,090.91$0.00$0.00$2,669.89$1,000.00$0.00$33,951.53
Events/Fundraising$2,316.96$5,190.00$0.00$877.10$614.14$220.00$500.00$1,134.79$10,386.35$0.00$0.00$0.00$1,678.05$5,650.00$0.00$100.00$229.50$7,590.60$1,000.00$855.00$1,698.47$1,265.00$0.00$0.00$720.63$5,721.68$930.00$0.00$0.00$500.00$1,220.00$325.00$194.85$0.00$0.00$0.00$400.00$6,036.73$3,779.15$0.00$4,650.58$6,163.46$7,348.98$3,435.69$8,252.63$14,338.28$1,843.32$0.00$107,166.94
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,421.89$0.00$7,421.89
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00
Materials$0.00$46.00$2,603.76$1,552.76$0.00$0.00$30.00$803.40$580.00$0.00$0.00$0.00$0.00$0.00$560.11$0.00$218.80$0.00$0.00$724.50$0.00$5,067.65$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$1,134.10$0.00$265.95$0.00$0.00$1,836.80$569.90$596.53$14,458.90$2,292.80$1,222.80$0.00$931.90$969.32$25,037.63$1,366.34$1,285.00$5,049.99$69,504.94
Media Buy$0.00$200.00$100.00$0.00$1,359.36$0.00$0.00$250.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$6,686.37$250.00$236.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$225.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$490.26$0.00$225.00$239.40$159.60$106.40$229,419.00$378,971.94$37,393.05$242.00$657,253.88
Operations$1,616.68$128.48$3,647.17$2,717.83$1,263.95$998.92$593.32$239.64$1,052.61$110.63$472.71$114.84$1,124.72$658.97$1,232.16$484.17$700.68$1,412.89$766.82$1,241.07$1,299.75$1,066.42$182.52$874.83$4,102.05$393.21$427.01$92.06$116.99$90.61$596.51$563.64$185.00$1,857.90$647.22$1,900.87$4,627.41$1,880.82$1,689.04$679.05$5,311.52$672.20$1,244.51$723.75$1,413.77$4,742.21$653.85$1,058.31$59,671.29
Payroll$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$483.70$0.00$0.00$0.00$0.00$1,607.67$0.00$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$2,500.00$10,288.39$10,550.00$19,434.11$3,125.00$10,538.65$12,808.20$11,648.47$26,636.85$30,961.27$28,407.53$23,862.26$3,350.14$198,902.24
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,087.50$6,400.00$0.00$3,600.00$15,087.50
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,453.21$0.00$0.00$5,765.00$0.00$7,218.21
Travel$0.00$0.00$0.00$0.00$0.00$0.00$243.50$646.17$63.00$32.00$25.00$101.00$290.62$600.00$0.00$0.00$0.00$0.00$51.90$251.30$459.05$86.50$22.00$387.60$0.00$0.00$0.00$0.00$685.39$0.00$664.72$526.44$0.00$0.00$162.89$0.00$1,081.60$663.02$497.36$27.00$295.00$27.00$2,218.61$720.00$1,586.78$1,361.81$2,102.14$0.00$15,879.40
Unitemized$0.00$0.00$0.00$0.00$0.00$5,236.48$0.00$0.00$0.00$0.00$0.00$3,778.40$0.00$0.00$0.00$0.00$0.00$4,247.05$0.00$0.00$0.00$0.00$0.00$3,916.70$0.00$0.00$0.00$0.00$0.00$5,015.67$0.00$0.00$0.00$0.00$0.00$3,813.78$0.00$0.00$0.00$0.00$0.00$5,379.62$0.00$0.00$0.00$0.00$0.00$3,208.94$34,596.64
Total Disburs:$7,115.64$5,764.48$6,350.93$5,147.69$16,131.11$6,455.40$1,366.82$4,074.00$23,265.66$142.63$497.71$13,994.24$9,093.39$8,766.64$1,792.27$6,041.39$7,835.35$13,750.54$2,055.22$3,496.87$4,157.27$26,298.91$204.52$5,179.13$5,472.68$21,114.89$1,957.01$1,092.06$1,002.38$6,181.28$5,115.33$1,665.08$895.80$2,107.90$1,060.11$10,051.45$21,158.31$30,179.20$51,292.07$9,791.74$26,933.70$32,019.81$32,225.08$39,297.88$305,758.58$447,409.77$83,326.51$19,660.09$1,335,746.52
Cumulative Disburs:$7,115.64$12,880.12$19,231.05$24,378.74$40,509.85$46,965.25$48,332.07$52,406.07$75,671.73$75,814.36$76,312.07$90,306.31$99,399.70$108,166.34$109,958.61$116,000.00$123,835.35$137,585.89$139,641.11$143,137.98$147,295.25$173,594.16$173,798.68$178,977.81$184,450.49$205,565.38$207,522.39$208,614.45$209,616.83$215,798.11$220,913.44$222,578.52$223,474.32$225,582.22$226,642.33$236,693.78$257,852.09$288,031.29$339,323.36$349,115.10$376,048.80$408,068.61$440,293.69$479,591.57$785,350.15$1,232,759.92$1,316,086.43$1,335,746.52
                                                 
                                                 
Net:($4,065.64)$6,285.52($5,640.93)$1,268.31($15,820.76)$5,669.60$4,133.18$9,326.00($18,665.66)$3,857.37$1,502.29($6,324.24)($5,693.39)$9,843.36($1,792.27)($6,041.39)($1,885.35)$8,520.46($1,262.32)($1,946.87)$9,577.73($4,098.91)$595.48$4,780.87($3,372.68)($3,914.89)($427.01)($92.06)($802.38)$7,113.72($3,365.33)$3,834.92$15,489.59$342.10$3,439.89$18,708.55$615.79$50,827.07($27,853.02)$15,758.26$34,152.88$115,649.02$31,554.41$41,189.21($99,836.59)($197,573.21)($45,090.46)$31,331.91($20,197.87)
Net Cumulative:($4,065.64)$2,219.88($3,421.05)($2,152.74)($17,973.50)($12,303.90)($8,170.72)$1,155.28($17,510.38)($13,653.01)($12,150.72)($18,474.96)($24,168.35)($14,324.99)($16,117.26)($22,158.65)($24,044.00)($15,523.54)($16,785.86)($18,732.73)($9,155.00)($13,253.91)($12,658.43)($7,877.56)($11,250.24)($15,165.13)($15,592.14)($15,684.20)($16,486.58)($9,372.86)($12,738.19)($8,903.27)$6,586.32$6,928.42$10,368.31$29,076.86$29,692.65$80,519.72$52,666.70$68,424.96$102,577.84$218,226.86$249,781.27$290,970.48$191,133.89($6,439.32)($51,529.78)($20,197.87)