Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Individual Contribution$750.00$300.00$200.00$8,580.00$4,500.00$3,350.00$1,150.00$11,750.00$39,750.00$3,050.00$0.00$0.00$2,150.00$0.00$4,250.00$3,200.00$4,900.00$4,500.00$17,100.00$11,650.00$18,200.00$1,550.00$1,500.00$0.00$500.00$0.00$1,500.00$7,100.00$25,500.00$465,100.00$29,050.00$3,500.00$14,200.00$60,400.00$20,100.00$117,750.00$70,845.00$57,100.00$105,700.00$0.00$0.00$250.00$11,350.00$1,000.00$1,000.00$29,650.00$2,750.00$250.00$1,166,975.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$9,510.00$0.00$0.00$0.00$0.00$0.00$21,968.00$0.00$0.00$0.00$0.00$0.00$8,426.00$0.00$0.00$0.00$0.00$0.00$11,255.00$0.00$0.00$0.00$0.00$0.00$12,420.37$0.00$0.00$0.00$0.00$0.00$11,340.00$0.00$0.00$0.00$0.00$0.00$64,045.52$0.00$0.00$0.00$0.00$0.00$5,355.00$144,319.89
Transfer In$400.00$0.00$500.00$3,200.00$8,200.00$3,200.00$2,800.00$1,500.00$6,500.00$250.00$700.00$0.00$2,550.00$0.00$3,250.00$6,800.00$7,000.00$4,900.00$2,800.00$7,150.00$9,600.00$6,400.00$2,000.00$0.00$0.00$800.00$400.00$7,650.00$5,450.00$23,300.00$4,000.00$1,000.00$6,400.00$8,000.00$2,750.00$7,750.00$3,980.00$7,500.00$5,150.00$0.00$0.00$0.00$19,225.00$1,500.00$5,200.00$11,750.00$1,500.00$0.00$203,005.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$170.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$830.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$150.00$2,350.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150,000.00$0.00$100,000.00$450,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$700,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$660.40$644.85$556.10$414.13$449.97$295.92$430.83$104.70$460.92$312.56$85.08$11.80$23.92$87.11$85.51$61.72$164.01$173.22$5,022.75
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$158.55$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.51$0.00$0.00$0.00$0.00$0.00$86.30$245.36
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$975.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$13,736.62$1,683.54$2,318.16$658.75$3,570.85$1,015.00$5,745.83$1,120.00$3,604.00$9,157.61$0.00$0.00$0.00$0.00$4,129.21$0.00$0.00$0.00$0.00$51,714.82
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$209.00$0.00$0.00$0.00$0.00$0.00$0.00$209.00
Total Contrib:$1,150.00$300.00$700.00$11,780.00$12,700.00$16,230.00$3,950.00$13,250.00$49,250.00$3,300.00$700.00$22,426.55$4,700.00$0.00$7,500.00$10,000.00$11,900.00$18,656.00$20,900.00$19,775.25$27,800.00$7,950.00$3,500.00$11,505.00$500.00$800.00$1,900.00$14,750.00$30,950.00$514,806.99$35,393.94$7,463.01$21,814.85$72,384.98$24,314.97$293,031.75$76,375.83$168,308.70$570,468.53$312.56$85.08$64,766.83$30,598.92$6,716.32$6,285.51$41,461.72$4,414.01$6,014.52$2,273,841.82
Cumulative Contrib:$1,150.00$1,450.00$2,150.00$13,930.00$26,630.00$42,860.00$46,810.00$60,060.00$109,310.00$112,610.00$113,310.00$135,736.55$140,436.55$140,436.55$147,936.55$157,936.55$169,836.55$188,492.55$209,392.55$229,167.80$256,967.80$264,917.80$268,417.80$279,922.80$280,422.80$281,222.80$283,122.80$297,872.80$328,822.80$843,629.79$879,023.73$886,486.74$908,301.59$980,686.57$1,005,001.54$1,298,033.29$1,374,409.12$1,542,717.82$2,113,186.35$2,113,498.91$2,113,583.99$2,178,350.82$2,208,949.74$2,215,666.06$2,221,951.57$2,263,413.29$2,267,827.30$2,273,841.82
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-03Feb-03Mar-03Apr-03May-03Jun-03Jul-03Aug-03Sep-03Oct-03Nov-03Dec-03Jan-04Feb-04Mar-04Apr-04May-04Jun-04Jul-04Aug-04Sep-04Oct-04Nov-04Dec-04Jan-05Feb-05Mar-05Apr-05May-05Jun-05Jul-05Aug-05Sep-05Oct-05Nov-05Dec-05Jan-06Feb-06Mar-06Apr-06May-06Jun-06Jul-06Aug-06Sep-06Oct-06Nov-06Dec-06Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$2,000.00$0.00$0.00$2,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,000.00$0.00$0.00$2,520.00$3,818.94$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,338.94
Contributions$200.00$300.00$8,500.00$600.00$600.00$250.00$0.00$200.00$0.00$300.00$0.00$950.00$500.00$0.00$500.00$1,175.00$1,450.00$6,000.00$4,000.00$100.00$500.00$3,950.00$0.00$5,000.00$600.00$180.00$50.00$750.00$490.00$500.00$225.00$250.00$1,410.00$750.00$200.00$0.00$400.00$2,470.00$2,460.00$0.00$15,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$60,810.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,013.30$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,831.74$0.00$0.00$526.16$0.00$0.00$951.05$0.00$0.00$1,017.13$1,580.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,919.38
Events/Fundraising$1,445.19$0.00$0.00$0.00$427.50$10,416.42$0.00$0.00$1,120.26$0.00$1,269.00$0.00$0.00$0.00$775.00$0.00$3,358.07$3,906.26$6,897.54$650.00$4,187.56$1,500.00$1,382.43$0.00$2,013.52$310.76$275.00$0.00$0.00$14,426.62$55,558.54$20,845.12$17,450.00$24,950.36$17,000.00$20,071.93$28,861.00$21,187.18$17,000.00$0.00$0.00$0.00$0.00$4,129.21$0.00$13,055.30$0.00$5,834.46$300,304.23
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,672.01$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,672.01
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,000.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$980.66$453.96$211.42$3,558.68$0.00$0.00$5,314.38$0.00$1,024.48$0.00$0.00$0.00$880.13$697.61$289.98$0.00$1,165.11$1,321.05$0.00$0.00$165.11$0.00$0.00$982.67$1,613.66$0.00$323.20$249.73$2,832.36$17,219.92$7,633.79$34,921.55$6,145.24$3,530.19$17,525.35$5,111.70$43,300.97$2,709.90$43,378.74$0.00$2,435.57$0.00$413.75$250.00$0.00$0.00$206,640.86
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$384.00$0.00$550.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$175.00$0.00$0.00$1,800.00$50,922.50$263,083.02$272,708.06$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$590,122.58
Operations$1,087.50$706.59$333.00$0.00$388.00$300.00$0.00$0.00$5,999.02$999.00$240.00$6,000.00$111.00$3,116.53$0.00$154.95$411.00$0.00$904.50$1,527.00$65.00$2,076.98$148.00$1,437.30$2,975.00$424.00$3,396.67$3,556.28$13,573.89$525.83$122,853.48$8,599.38$3,398.45$4,094.48$3,968.67$3,884.97$13,588.72$8,641.90$17,026.35$3,821.91$1,715.50$0.00$1,754.38$0.00$3,810.28$750.00$191.32$1,051.26$249,608.09
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.00$400.00$8,400.00$18,800.00$18,750.00$13,400.00$0.00$21,400.00$33,100.00$10,290.72$29,150.00$29,400.00$31,350.00$31,800.00$31,800.00$32,300.00$24,100.00$1,500.00$945.00$605.00$610.00$307.13$1,666.88$0.00$341.25$341,015.98
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$28,000.00$3,000.00$3,000.00$7,500.00$16,731.06$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$58,231.06
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,871.33$0.00$0.00$0.00$57,660.25$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$60,531.58
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$328.59$0.00$0.00$0.00$2,680.73$495.88$0.00$0.00$1,500.00$0.00$4,612.43$14,141.79$0.00$2,521.09$2,816.92$5,518.69$8,017.05$9,340.51$10,098.48$6,114.43$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$68,186.59
Unitemized$0.00$0.00$0.00$0.00$0.00$8,652.87$0.00$0.00$0.00$0.00$0.00$17,264.12$0.00$0.00$0.00$0.00$0.00$11,265.91$0.00$0.00$0.00$0.00$0.00$16,279.07$0.00$0.00$0.00$0.00$0.00$17,341.85$0.00$0.00$0.00$0.00$0.00$52,321.08$0.00$0.00$0.00$0.00$0.00$169,530.65$0.00$0.00$0.00$0.00$0.00$2,875.31$295,530.86
Total Disburs:$2,732.69$1,006.59$9,813.66$1,053.96$1,626.92$23,177.97$1,000.00$200.00$12,433.66$3,299.00$2,533.48$24,214.12$2,611.00$3,116.53$2,155.13$3,040.86$5,509.05$21,172.17$12,967.15$3,598.05$5,081.15$7,910.98$1,695.54$23,866.37$8,669.25$10,793.31$24,135.33$23,056.28$31,118.83$33,044.03$207,481.81$95,182.37$43,229.29$96,387.48$88,481.88$125,476.86$213,774.87$350,151.44$422,396.93$40,565.18$61,594.24$170,475.65$4,794.95$4,739.21$4,531.16$15,722.18$191.32$10,102.28$2,261,912.16
Cumulative Disburs:$2,732.69$3,739.28$13,552.94$14,606.90$16,233.82$39,411.79$40,411.79$40,611.79$53,045.45$56,344.45$58,877.93$83,092.05$85,703.05$88,819.58$90,974.71$94,015.57$99,524.62$120,696.79$133,663.94$137,261.99$142,343.14$150,254.12$151,949.66$175,816.03$184,485.28$195,278.59$219,413.92$242,470.20$273,589.03$306,633.06$514,114.87$609,297.24$652,526.53$748,914.01$837,395.89$962,872.75$1,176,647.62$1,526,799.06$1,949,195.99$1,989,761.17$2,051,355.41$2,221,831.06$2,226,626.01$2,231,365.22$2,235,896.38$2,251,618.56$2,251,809.88$2,261,912.16
                                                 
                                                 
Net:($1,582.69)($706.59)($9,113.66)$10,726.04$11,073.08($6,947.97)$2,950.00$13,050.00$36,816.34$1.00($1,833.48)($1,787.57)$2,089.00($3,116.53)$5,344.87$6,959.14$6,390.95($2,516.17)$7,932.85$16,177.20$22,718.85$39.02$1,804.46($12,361.37)($8,169.25)($9,993.31)($22,235.33)($8,306.28)($168.83)$481,762.96($172,087.87)($87,719.36)($21,414.44)($24,002.50)($64,166.91)$167,554.89($137,399.04)($181,842.74)$148,071.60($40,252.62)($61,509.16)($105,708.82)$25,803.97$1,977.11$1,754.35$25,739.54$4,222.69($4,087.76)$11,929.66
Net Cumulative:($1,582.69)($2,289.28)($11,402.94)($676.90)$10,396.18$3,448.21$6,398.21$19,448.21$56,264.55$56,265.55$54,432.07$52,644.50$54,733.50$51,616.97$56,961.84$63,920.98$70,311.93$67,795.76$75,728.61$91,905.81$114,624.66$114,663.68$116,468.14$104,106.77$95,937.52$85,944.21$63,708.88$55,402.60$55,233.77$536,996.73$364,908.86$277,189.50$255,775.06$231,772.56$167,605.65$335,160.54$197,761.50$15,918.76$163,990.36$123,737.74$62,228.58($43,480.24)($17,676.27)($15,699.16)($13,944.81)$11,794.73$16,017.42$11,929.66