Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$11,875.00$7,250.00$8,550.00$0.00$1,500.00$17,775.00$0.00$0.00$7,850.00$8,100.00$5,500.00$7,000.00$0.00$650.00$250.00$3,500.00$1,600.00$0.00$150.00$0.00$0.00$250.00$0.00$0.00$4,500.00$16,375.00$51,905.00$3,750.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$158,330.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,120.00$0.00$0.00$0.00$0.00$0.00$7,575.00$0.00$0.00$0.00$0.00$0.00$2,260.00$0.00$0.00$0.00$0.00$0.00$50.00$0.00$0.00$0.00$0.00$0.00$16,926.00$0.00$0.00$0.00$0.00$0.00$2,076.35$34,007.35
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,875.00$11,500.00$48,800.00$0.00$2,750.00$11,350.00$1,650.00$3,800.00$14,750.00$60,925.00$16,350.00$43,650.00$0.00$500.00$250.00$4,250.00$6,350.00$2,250.00$400.00$750.00$250.00$700.00$250.00$600.00$50,000.00$10,400.00$28,950.00$1,000.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$332,300.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,050.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$650.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$0.00$0.00$2,900.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$13,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$13,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9,882.12$0.00$770.88$0.00$651.57$1,500.00$0.00$0.00$0.00$0.00$0.00$0.00$485.00$0.00$0.00$0.00$0.00$10,651.61$775.58$462.51$1,028.64$0.00$0.00$0.00$0.00$0.00$0.00$26,207.91
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$132.63$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$147.55$0.00$0.00$0.00$0.00$0.00$0.00$280.18
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,843.03$39,128.25$120.50$214.00$21,586.46$2,370.54$10,345.50$27,613.01$59,019.32$12,684.39$78,064.04$200.00$0.00$0.00$0.00$0.00$33.83$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$34,490.93$0.00$0.00$3,749.84$0.00$0.00$0.00$0.00$612.00$0.00$295,075.64
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$125.63$0.00$0.00$0.00$0.00$0.00$380.29$0.00$0.00$0.00$0.00$0.00$270.72$0.00$0.00$0.00$0.00$0.00$129.52$0.00$0.00$0.00$0.00$0.00$166.10$0.00$0.00$0.00$0.00$0.00$95.51$1,167.77
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$20,750.00$23,593.03$96,478.25$120.50$4,464.00$57,007.09$4,020.54$14,145.50$50,213.01$137,926.44$34,534.39$137,790.21$200.00$1,801.57$2,000.00$7,750.00$7,950.00$5,597.18$550.00$750.00$250.00$1,435.00$250.00$879.52$54,500.00$26,775.00$138,997.54$5,525.58$1,462.51$22,768.13$0.00$0.00$0.00$0.00$612.00$2,171.86$863,268.85
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$20,750.00$44,343.03$140,821.28$140,941.78$145,405.78$202,412.87$206,433.41$220,578.91$270,791.92$408,718.36$443,252.75$581,042.96$581,242.96$583,044.53$585,044.53$592,794.53$600,744.53$606,341.71$606,891.71$607,641.71$607,891.71$609,326.71$609,576.71$610,456.23$664,956.23$691,731.23$830,728.77$836,254.35$837,716.86$860,484.99$860,484.99$860,484.99$860,484.99$860,484.99$861,096.99$863,268.85
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$92.10$0.00$900.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$992.10
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$500.00$0.00$2,500.00$0.00$320.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,120.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$20,256.72$4,639.00$0.00$9,441.51$0.00$2,000.00$24,349.59$59,376.99$17,150.35$41,288.80$0.00$0.00$655.35$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,081.65$40,672.58$0.00$0.00$3,714.10$0.00$0.00$0.00$0.00$0.00$0.00$224,626.64
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$244.03$2,586.86$200.00$2,000.00$2,058.32$46.31$315.00$288.02$450.00$3,917.95$14,763.56$613.13$100.00$200.00$0.00$84.00$2,653.66$957.50$207.25$42.65$180.00$0.00$0.00$0.00$0.00$1,624.93$160.00$0.00$0.00$0.00$50.00$0.00$0.00$0.00$0.00$33,743.17
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,433.05$0.00$0.00$6,639.50$0.00$0.00$0.00$0.00$6,229.80$2,825.92$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$27,128.27
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,080.76$7,094.68$21,548.46$6,985.00$550.00$4,134.36$4,453.11$4,838.21$3,260.01$17,325.19$5,577.08$4,700.14$0.00$0.00$1,500.00$697.10$0.00$252.00$459.63$0.00$0.00$0.00$0.00$0.00$9,553.00$12,947.40$61,838.18$0.00$0.00$0.00$0.00$0.00$0.00$0.00$612.00$0.00$169,406.31
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$325.00$0.00$789.50$0.00$0.00$135.00$0.00$0.00$2,689.50$2,202.00$750.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,891.00
Operations$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,842.66$8,449.49$35,065.33$2,847.10$618.50$5,480.05$1,112.61$4,662.33$8,711.09$27,777.94$22,125.87$5,582.45$1,340.90$9,393.36$12,033.92$2,667.10$1,047.22$2,864.42$2,127.11$1,458.95$1,541.47$1,290.23$1,913.46$1,326.19$6,351.90$8,529.39$66,769.87$2,850.41$1,244.22$95.74$0.00$0.00$0.00$0.00$0.00$0.00$250,121.28
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,562.11$0.00$0.00$0.00$348.89$799.28$3,533.02$11,251.06$1,510.00$9,181.54$575.00$440.00$277.50$465.00$450.00$290.00$580.00$367.50$117.50$157.50$257.50$300.00$11,872.50$16,842.50$16,745.25$187.50$127.50$115.00$150.00$85.00$0.00$255.00$115.00$0.00$85,958.65
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,500.00$4,000.00$0.00$0.00$0.00$0.00$4,500.00$3,900.00$2,000.00$4,229.14$4,371.63$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$27,500.77
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10.93$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$225.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$235.93
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$579.42$0.00$0.00$0.00$0.00$0.00$555.30$1,951.86$432.00$0.00$0.00$0.00$300.00$200.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$578.34$0.00$16,953.11$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$21,550.03
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,265.72$0.00$0.00$0.00$0.00$0.00$6,020.41$0.00$0.00$0.00$0.00$0.00$3,163.49$0.00$0.00$0.00$0.00$0.00$2,809.52$0.00$0.00$0.00$0.00$0.00$1,735.30$0.00$0.00$0.00$0.00$0.00$994.72$21,989.16
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,248.42$20,488.20$99,821.45$14,671.10$3,168.50$35,154.46$5,960.92$17,206.92$47,286.53$123,235.04$62,133.12$88,734.45$3,029.03$9,933.36$17,466.77$4,029.20$1,901.22$9,223.57$4,124.24$2,033.70$1,701.62$2,027.73$2,170.96$4,435.71$28,580.74$39,400.94$204,603.92$8,197.91$1,371.72$5,660.14$150.00$135.00$0.00$255.00$727.00$994.72$874,263.31
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,248.42$24,736.62$124,558.07$139,229.17$142,397.67$177,552.13$183,513.05$200,719.97$248,006.50$371,241.54$433,374.66$522,109.11$525,138.14$535,071.50$552,538.27$556,567.47$558,468.69$567,692.26$571,816.50$573,850.20$575,551.82$577,579.55$579,750.51$584,186.22$612,766.96$652,167.90$856,771.82$864,969.73$866,341.45$872,001.59$872,151.59$872,286.59$872,286.59$872,541.59$873,268.59$874,263.31
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$16,501.58$3,104.83($3,343.20)($14,550.60)$1,295.50$21,852.63($1,940.38)($3,061.42)$2,926.48$14,691.40($27,598.73)$49,055.76($2,829.03)($8,131.79)($15,466.77)$3,720.80$6,048.78($3,626.39)($3,574.24)($1,283.70)($1,451.62)($592.73)($1,920.96)($3,556.19)$25,919.26($12,625.94)($65,606.38)($2,672.33)$90.79$17,107.99($150.00)($135.00)$0.00($255.00)($115.00)$1,177.14($10,994.46)
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$16,501.58$19,606.41$16,263.21$1,712.61$3,008.11$24,860.74$22,920.36$19,858.94$22,785.42$37,476.82$9,878.09$58,933.85$56,104.82$47,973.03$32,506.26$36,227.06$42,275.84$38,649.45$35,075.21$33,791.51$32,339.89$31,747.16$29,826.20$26,270.01$52,189.27$39,563.33($26,043.05)($28,715.38)($28,624.59)($11,516.60)($11,666.60)($11,801.60)($11,801.60)($12,056.60)($12,171.60)($10,994.46)