Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$300.00$150.00$1,550.00$875.00$0.00$0.00$41,875.00$2,910.00$500.00$1,500.00$0.00$0.00$1,150.00$1,600.00$7,550.00$7,020.00$12,490.00$31,080.00$2,910.00$3,550.00$1,000.00$7,700.00$0.00$9,650.00$1,000.00$500.00$1,880.00$0.00$2,400.00$44,420.00$10,250.00$4,300.00$18,760.00$80,360.00$17,990.00$2,490.00$7,500.00$10,750.00$105,241.00$28,280.00$68,805.00$86,290.00$100,925.00$14,750.00$5,000.00$747,251.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$1,140.00$0.00$0.00$0.00$0.00$0.00$17,795.00$0.00$0.00$0.00$0.00$0.00$2,261.96$0.00$0.00$0.00$0.00$0.00$18,489.99$0.00$0.00$0.00$0.00$0.00$4,596.40$0.00$0.00$0.00$0.00$0.00$34,857.37$0.00$0.00$0.00$0.00$0.00$42,497.95$0.00$0.00$0.00$0.00$0.00$48,169.00$169,807.67
Transfer In$0.00$2,500.00$7,880.00$9,000.00$0.00$3,450.00$2,750.00$0.00$0.00$16,590.00$1,250.00$0.00$950.00$0.00$2,000.00$14,600.00$2,050.00$0.00$0.00$4,450.00$13,490.00$14,150.00$4,250.00$0.00$500.00$0.00$23,600.00$250.00$0.00$3,500.00$0.00$5,000.00$19,800.00$4,000.00$2,750.00$13,000.00$44,645.00$39,365.50$4,450.00$200.00$24,600.00$49,600.00$20,450.00$37,750.00$39,885.00$115,075.00$5,000.00$0.00$552,780.50
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$1,215.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$1,290.00$0.00$0.00$0.00$0.00$0.00$900.00$0.00$0.00$0.00$0.00$0.00$550.00$0.00$0.00$0.00$0.00$0.00$3,025.00$0.00$0.00$0.00$0.00$0.00$1,274.00$9,254.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$160.34$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$208,885.79$0.00$0.00$0.00$119,870.86$0.00$0.00$1,000.01$0.00$6,971.58$336,888.58
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$3.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,600.00$0.00$0.00$0.00$0.00$6,450.00$0.00$1,000.00$1,000.00$1,000.00$6,533.00$16,977.47$35,743.61$48,758.24$116,721.91$4,151.57$993.65$450.00$1,102.79$8,131.19$1,870.63$45,242.09$40,722.03$11,232.41$355,680.59
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$654.14$654.14
Total Contrib:$0.00$2,500.00$7,880.00$9,300.00$150.00$7,358.00$3,625.00$0.00$0.00$58,465.00$4,160.00$18,455.34$2,450.00$0.00$2,000.00$15,750.00$3,650.00$10,811.96$7,020.00$16,940.00$44,570.00$17,060.00$7,800.00$20,779.99$15,800.00$0.00$233,250.00$1,250.00$500.00$17,326.40$0.00$8,400.00$65,220.00$15,250.00$13,583.00$84,144.84$160,748.61$106,113.74$332,547.70$11,851.57$36,343.65$200,813.95$169,703.65$114,686.19$128,045.63$262,242.10$60,472.03$73,301.13$2,372,319.48
Cumulative Contrib:$0.00$2,500.00$10,380.00$19,680.00$19,830.00$27,188.00$30,813.00$30,813.00$30,813.00$89,278.00$93,438.00$111,893.34$114,343.34$114,343.34$116,343.34$132,093.34$135,743.34$146,555.30$153,575.30$170,515.30$215,085.30$232,145.30$239,945.30$260,725.29$276,525.29$276,525.29$509,775.29$511,025.29$511,525.29$528,851.69$528,851.69$537,251.69$602,471.69$617,721.69$631,304.69$715,449.53$876,198.14$982,311.88$1,314,859.58$1,326,711.15$1,363,054.80$1,563,868.75$1,733,572.40$1,848,258.59$1,976,304.22$2,238,546.32$2,299,018.35$2,372,319.48
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$700.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$0.00$1,000.00$0.00$2,500.00$2,700.00$9,000.00$4,778.00$1,250.00$3,000.00$3,800.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$9,750.00$12,900.00$22,050.00$4,000.00$7,000.00$5,250.00$18,750.00$13,841.00$6,762.00$0.00$133,031.00
Contributions$300.00$175.00$200.00$2,650.00$805.00$300.00$200.00$650.00$500.00$0.00$0.00$500.00$0.00$0.00$500.00$500.00$775.00$1,400.00$5,300.00$1,500.00$15,450.00$12,650.00$500.00$300.00$379.00$500.00$3,270.00$200.00$1,650.00$300.00$715.00$1,300.00$3,850.00$1,170.00$200.00$0.00$685.00$500.00$500.00$0.00$500.00$200.00$1,750.00$100.00$200.00$450.00$1,000.00$0.00$64,574.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,020.00$0.00$0.00$1,000.00$1,000.00$0.00$13,107.09$72,105.12$0.00$0.00$0.00$1,923.00$0.00$0.00$1,258.00$18,488.13$0.00$109,901.34
Events/Fundraising$273.50$150.00$590.00$275.00$0.00$650.28$0.00$0.00$6,750.00$166.00$300.00$300.00$803.36$25.00$170.00$217.50$50.00$55.98$946.83$0.00$6,884.72$0.00$637.24$426.00$150.00$350.00$3,318.49$275.00$0.00$450.00$2,000.00$0.00$24,115.00$1,599.59$1,000.00$367.94$18,521.77$3,390.07$824.25$444.00$1,000.00$5,781.18$550.00$3,677.59$3,974.75$22,694.31$1,039.50$0.00$115,194.85
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$737.50$7,200.00$2,600.00$0.00$10,537.50
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$524.25$250.00$691.00$0.00$0.00$1,817.65$0.00$685.43$1,718.48$239.67$0.00$0.00$0.00$200.00$4,365.07$0.00$0.00$654.56$0.00$2,638.90$187.83$387.95$165.00$753.50$948.00$34.00$2,634.00$0.00$185.00$375.64$464.56$5,445.44$2,070.85$2,000.00$7,220.05$5,867.46$6,449.75$18,400.06$9,961.50$333.55$476.60$168.00$9,572.26$3,193.01$5,181.15$76,259.11$32,278.23$228.38$205,025.89
Media Buy$0.00$0.00$173.04$0.00$0.00$0.00$333.04$0.00$173.04$0.00$173.04$173.04$0.00$0.00$168.00$505.04$173.04$0.00$0.00$638.04$0.00$1,599.36$0.00$346.08$173.07$0.00$664.28$0.00$0.00$0.00$493.04$320.00$175.00$0.00$0.00$173.04$350.00$0.00$329.28$0.00$0.00$0.00$0.00$250.00$1,638.00$766,009.50$2,450.00$11,000.00$788,479.97
Operations$3,224.79$1,207.78$2,113.27$4,489.79$1,612.57$3,197.77$1,376.76$3,595.82$910.90$2,548.89$2,243.96$2,297.12$2,237.90$3,527.27$3,757.94$4,241.23$1,883.16$2,396.31$3,834.23$5,092.42$2,137.75$2,110.78$3,648.76$1,262.09$7,807.23$2,448.74$314,786.50$2,323.71$2,836.76$2,490.73$1,838.24$4,351.68$7,326.19$1,393.32$36,202.23$13,996.15$14,075.32$14,282.29$36,236.53$2,407.12$10,249.42$4,776.10$8,445.63$13,586.75$7,975.71$13,166.80$4,769.30$1,043.54$593,765.25
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$15,780.00$11,350.00$7,750.00$18,500.00$25,720.97$21,926.02$21,813.08$39,424.60$7,144.84$6,563.30$13,118.68$20,911.05$15,953.46$9,944.46$14,468.02$5,873.97$841.50$258,583.95
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$36,856.75$0.00$0.00$0.00$39,356.75
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$804.28$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,797.25$14,266.95$3,297.91$2,500.00$26,666.39
Travel$0.00$0.00$318.80$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$44.00$25.25$12.50$0.00$147.00$8.00$33.00$83.00$17.00$107.00$406.20$0.00$0.00$0.00$0.00$0.00$0.00$6,000.00$0.00$1,000.00$1,000.00$1,443.98$1,000.00$1,000.00$2,341.88$4,696.10$2,038.13$3,228.33$1,965.56$180.00$826.70$7,064.00$360.00$666.87$407.91$207.30$36,628.51
Unitemized$0.00$0.00$0.00$0.00$0.00$5,978.43$0.00$0.00$0.00$0.00$0.00$4,660.89$0.00$0.00$0.00$0.00$0.00$4,325.73$0.00$0.00$0.00$0.00$0.00$4,683.65$0.00$0.00$0.00$0.00$0.00$3,775.70$0.00$0.00$0.00$0.00$0.00$3,356.90$0.00$0.00$0.00$0.00$0.00$2,454.33$0.00$0.00$0.00$0.00$0.00$21,348.51$50,584.14
Total Disburs:$4,322.54$1,782.78$4,086.11$8,114.79$2,417.57$11,944.13$1,909.80$4,931.25$10,052.42$2,954.56$2,717.00$7,931.05$3,085.26$3,777.52$8,973.51$5,463.77$3,028.20$8,840.58$10,114.06$11,452.36$24,677.30$17,855.09$5,357.20$12,771.32$12,157.30$12,332.74$329,451.27$4,048.71$7,671.76$17,192.07$7,010.84$29,217.12$49,887.04$15,356.89$65,122.28$52,286.74$64,349.74$78,688.69$171,169.41$26,457.84$42,804.88$30,678.29$50,978.64$49,074.81$91,415.57$930,280.56$78,966.95$37,169.23$2,432,329.54
Cumulative Disburs:$4,322.54$6,105.32$10,191.43$18,306.22$20,723.79$32,667.92$34,577.72$39,508.97$49,561.39$52,515.95$55,232.95$63,164.00$66,249.26$70,026.78$79,000.29$84,464.06$87,492.26$96,332.84$106,446.90$117,899.26$142,576.56$160,431.65$165,788.85$178,560.17$190,717.47$203,050.21$532,501.48$536,550.19$544,221.95$561,414.02$568,424.86$597,641.98$647,529.02$662,885.91$728,008.19$780,294.93$844,644.67$923,333.36$1,094,502.77$1,120,960.61$1,163,765.49$1,194,443.78$1,245,422.42$1,294,497.23$1,385,912.80$2,316,193.36$2,395,160.31$2,432,329.54
                                                 
                                                 
Net:($4,322.54)$717.22$3,793.89$1,185.21($2,267.57)($4,586.13)$1,715.20($4,931.25)($10,052.42)$55,510.44$1,443.00$10,524.29($635.26)($3,777.52)($6,973.51)$10,286.23$621.80$1,971.38($3,094.06)$5,487.64$19,892.70($795.09)$2,442.80$8,008.67$3,642.70($12,332.74)($96,201.27)($2,798.71)($7,171.76)$134.33($7,010.84)($20,817.12)$15,332.96($106.89)($51,539.28)$31,858.10$96,398.87$27,425.05$161,378.29($14,606.27)($6,461.23)$170,135.66$118,725.01$65,611.38$36,630.06($668,038.46)($18,494.92)$36,131.90($60,010.06)
Net Cumulative:($4,322.54)($3,605.32)$188.57$1,373.78($893.79)($5,479.92)($3,764.72)($8,695.97)($18,748.39)$36,762.05$38,205.05$48,729.34$48,094.08$44,316.56$37,343.05$47,629.28$48,251.08$50,222.46$47,128.40$52,616.04$72,508.74$71,713.65$74,156.45$82,165.12$85,807.82$73,475.08($22,726.19)($25,524.90)($32,696.66)($32,562.33)($39,573.17)($60,390.29)($45,057.33)($45,164.22)($96,703.50)($64,845.40)$31,553.47$58,978.52$220,356.81$205,750.54$199,289.31$369,424.97$488,149.98$553,761.36$590,391.42($77,647.04)($96,141.96)($60,010.06)