Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$200.00$0.00$0.00$0.00$500.00$1,900.00$3,950.00$4,800.00$200.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,100.00$1,450.00$0.00$200.00$7,450.00$16,400.00$21,425.00$30,990.00$2,900.00$1,200.00$0.00$300.00$2,650.00$2,200.00$700.00$300.00$0.00$104,465.00
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$225.00$0.00$0.00$0.00$0.00$0.00$16,085.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$16,176.00$0.00$0.00$0.00$0.00$0.00$17,543.00$0.00$0.00$0.00$0.00$0.00$10,927.90$60,956.90
Transfer In$0.00$0.00$0.00$0.00$0.00$500.00$0.00$1,000.00$14,575.00$6,600.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$27,091.53$750.00$1,779.23$1,000.00$0.00$0.00$6,850.00$0.00$3,200.00$5,050.00$1,400.00$300.00$10,500.00$4,600.00$14,850.00$42,300.00$0.00$3,000.00$0.00$0.00$1,500.00$0.00$1,000.00$1,000.00$0.00$149,345.76
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$850.00$0.00$0.00$0.00$0.00$0.00$725.00$0.00$0.00$0.00$0.00$0.00$215.00$2,290.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$120,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$120,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$58,010.05$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$58,010.05
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$820.02$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,150.00$10,369.60$273,295.63$30,859.46$1,200.00$0.00$0.00$1,200.00$0.00$0.00$333.75$0.00$0.00$319,228.46
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$149.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$75.00$0.00$0.00$0.00$0.00$0.00$0.00$374.00
Total Contrib:$0.00$0.00$200.00$0.00$0.00$58,735.05$500.00$2,900.00$18,525.00$11,400.00$700.00$16,985.00$0.00$0.00$0.00$0.00$0.00$820.02$0.00$0.00$0.00$0.00$400.00$27,091.53$750.00$1,779.23$1,000.00$0.00$0.00$6,999.00$0.00$7,300.00$6,500.00$1,400.00$500.00$36,126.00$31,369.60$309,570.63$224,149.46$4,100.00$4,200.00$18,343.00$1,500.00$4,150.00$2,200.00$2,033.75$1,300.00$11,142.90$814,670.17
Cumulative Contrib:$0.00$0.00$200.00$200.00$200.00$58,935.05$59,435.05$62,335.05$80,860.05$92,260.05$92,960.05$109,945.05$109,945.05$109,945.05$109,945.05$109,945.05$109,945.05$110,765.07$110,765.07$110,765.07$110,765.07$110,765.07$111,165.07$138,256.60$139,006.60$140,785.83$141,785.83$141,785.83$141,785.83$148,784.83$148,784.83$156,084.83$162,584.83$163,984.83$164,484.83$200,610.83$231,980.43$541,551.06$765,700.52$769,800.52$774,000.52$792,343.52$793,843.52$797,993.52$800,193.52$802,227.27$803,527.27$814,670.17
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,461.52$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,461.52
Contributions$250.00$0.00$700.00$250.00$600.00$40.00$0.00$500.00$0.00$500.00$0.00$10,000.00$190,000.00$0.00$10,000.00$10,160.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$375.00$0.00$250.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$4,000.00$0.00$0.00$0.00$0.00$0.00$0.00$7,818.09$236,693.09
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,274.22$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,920.00$2,368.48$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$11,562.70
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$1,084.55$1,684.69$559.57$0.00$0.00$400.00$0.00$741.56$269.36$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$40.00$0.00$850.00$0.00$2,265.00$0.00$0.00$4,319.60$9,393.17$13,277.46$0.00$0.00$0.00$0.00$843.00$398.15$0.00$200.00$1,536.13$38,862.24
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$43,000.00$0.00$0.00$0.00$0.00$3,000.00$0.00$0.00$0.00$0.00$46,000.00
Materials$760.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,247.40$1,080.38$290.88$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$404.16$17,864.91$15,213.38$28,335.24$0.00$0.00$0.00$0.00$0.00$0.00$333.75$0.00$0.00$66,530.10
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,050.00$327,121.60$120,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$452,671.60
Operations$62.32$1,780.74$67.48$196.93$358.30$47.01$367.42$947.53$901.83$856.30$1,145.84$424.86$125.75$369.18$494.66$555.01$117.72$1,031.79$0.00$51.09$60.06$100.59$130.24$46.54$32.96$38.03$64.63$39.25$47.05$0.00$89.28$1,091.21$1,413.03$177.76$34.93$2,458.40$11,498.25$12,714.12$8,867.16$1,520.49$421.85$221.13$1,488.60$718.25$871.44$2,850.67$117.98$890.57$57,906.23
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$6,500.00$7,000.00
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.13$8,058.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,658.13
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$28.94$0.00$698.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$178.04$1,094.11$321.94$6,022.00$199.95$0.00$73.74$300.64$225.16$677.39$0.00$1,881.53$70.06$11,771.50
Unitemized$0.00$0.00$0.00$0.00$0.00$2,045.85$0.00$0.00$0.00$0.00$0.00$2,790.81$0.00$0.00$0.00$0.00$0.00$1,569.92$0.00$0.00$0.00$0.00$0.00$952.92$0.00$0.00$0.00$0.00$0.00$1,073.96$0.00$0.00$0.00$0.00$0.00$2,006.42$0.00$0.00$0.00$0.00$0.00$1,503.64$0.00$0.00$0.00$0.00$0.00$1,006.55$12,950.07
Total Disburs:$1,072.32$1,780.74$767.48$446.93$958.30$3,132.86$367.42$3,032.08$2,615.46$4,163.27$2,924.22$14,006.55$190,525.75$369.18$11,236.22$10,984.37$1,117.72$2,601.71$0.00$51.09$60.06$100.59$130.24$999.46$32.96$38.03$64.63$39.25$7,321.27$1,488.96$89.28$2,191.21$1,413.03$2,442.76$34.93$5,297.02$39,826.87$372,284.34$231,389.86$1,720.44$4,421.85$1,798.51$1,789.24$4,786.41$1,946.98$3,184.42$2,199.51$17,821.40$957,067.18
Cumulative Disburs:$1,072.32$2,853.06$3,620.54$4,067.47$5,025.77$8,158.63$8,526.05$11,558.13$14,173.59$18,336.86$21,261.08$35,267.63$225,793.38$226,162.56$237,398.78$248,383.15$249,500.87$252,102.58$252,102.58$252,153.67$252,213.73$252,314.32$252,444.56$253,444.02$253,476.98$253,515.01$253,579.64$253,618.89$260,940.16$262,429.12$262,518.40$264,709.61$266,122.64$268,565.40$268,600.33$273,897.35$313,724.22$686,008.56$917,398.42$919,118.86$923,540.71$925,339.22$927,128.46$931,914.87$933,861.85$937,046.27$939,245.78$957,067.18
                                                 
                                                 
Net:($1,072.32)($1,780.74)($567.48)($446.93)($958.30)$55,602.19$132.58($132.08)$15,909.54$7,236.73($2,224.22)$2,978.45($190,525.75)($369.18)($11,236.22)($10,984.37)($1,117.72)($1,781.69)$0.00($51.09)($60.06)($100.59)$269.76$26,092.07$717.04$1,741.20$935.37($39.25)($7,321.27)$5,510.04($89.28)$5,108.79$5,086.97($1,042.76)$465.07$30,828.98($8,457.27)($62,713.71)($7,240.40)$2,379.56($221.85)$16,544.49($289.24)($636.41)$253.02($1,150.67)($899.51)($6,678.50)($142,397.01)
Net Cumulative:($1,072.32)($2,853.06)($3,420.54)($3,867.47)($4,825.77)$50,776.42$50,909.00$50,776.92$66,686.46$73,923.19$71,698.97$74,677.42($115,848.33)($116,217.51)($127,453.73)($138,438.10)($139,555.82)($141,337.51)($141,337.51)($141,388.60)($141,448.66)($141,549.25)($141,279.49)($115,187.42)($114,470.38)($112,729.18)($111,793.81)($111,833.06)($119,154.33)($113,644.29)($113,733.57)($108,624.78)($103,537.81)($104,580.57)($104,115.50)($73,286.52)($81,743.79)($144,457.50)($151,697.90)($149,318.34)($149,540.19)($132,995.70)($133,284.94)($133,921.35)($133,668.33)($134,819.00)($135,718.51)($142,397.01)