Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$365,400.00$485,750.00$2,791.30$2,750.00$500.00$61,251.00$24,525.00$17,600.00$0.00$76,460.00$62,724.00$133,000.00$620,948.00$64,100.00$33,100.00$15,850.00$79,185.00$240,505.00$607,139.00$63,765.00$522,435.00$591,245.00$347,320.00$689,090.00$2,623,879.00$903,370.00$1,362,792.46$2,718,963.00$2,120,668.99$303,100.00$2,450.00$15,142,656.75
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$21,580.00$0.00$0.00$0.00$0.00$0.00$10,545.00$0.00$0.00$0.00$0.00$0.00$21,550.00$0.00$0.00$0.00$0.00$0.00$7,050.00$0.00$0.00$0.00$0.00$0.00$115,161.50$0.00$0.00$0.00$0.00$0.00$187,842.99$363,729.49
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$75,000.00$92,250.00$0.00$200.00$0.00$200.00$2,100.00$1,000.00$0.00$12,000.00$1,000.00$12,700.00$139,200.00$0.00$0.00$0.00$2,200.00$20,860.00$1,122,000.00$26,100.00$553,354.38$263,825.00$78,000.00$568,300.00$636,855.50$383,601.00$803,396.12$1,442,240.00$1,168,355.00$60,550.00$1,400.00$7,466,687.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$220.00$0.00$0.00$0.00$0.00$0.00$3,422.50$0.00$0.00$0.00$0.00$0.00$4,200.00$8,392.50
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$450,000.00$0.00$0.00$0.00$0.00$100,000.00$0.00$0.00$0.00$0.00$550,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12,415.35$0.00$16,165.16$5,824.38$4,279.91$4,373.37$4,305.66$4,113.14$3,997.62$6,271.00$5,832.28$3,747.66$3,952.94$3,000.97$4,370.30$4,658.03$3,944.79$475.26$21.64$10,612.60$3,631.65$6,821.84$5,609.84$6,062.70$12,593.33$0.00$664.40$137,745.82
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00-$20,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5.06$0.00$0.00$0.00$0.00$0.00$190.47-$19,804.47
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,750.00$0.00$0.00$0.00$478.71$863.67$0.00$0.00$114,699.11$5,249.64$3,823.00$11,653.18$39,914.92$65,762.47$49,286.93$131,154.30$8,248.00$10,420.61$136,417.23$69,221.03$94,694.12$279,564.27$688,494.38$669,320.14$21,648.20$2,406,663.91
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$149.00$0.00$0.00$0.00$0.00$0.00$439.41$0.00$0.00$0.00$0.00$0.00$797.69$1,386.10
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$441,980.00$578,000.00$2,791.30$2,950.00$12,915.35$61,451.00$59,385.16$24,424.38$4,279.91$92,833.37$68,508.37$150,676.81$785,945.62$70,371.00$153,631.39$24,847.30$89,160.94$276,019.15$1,780,843.22$160,285.50$1,129,021.10$1,436,699.56$433,589.64$1,278,423.21$3,519,811.85$1,363,013.87$2,366,492.54$4,446,829.97$3,990,111.70$1,032,970.14$219,193.75$26,057,457.10
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$441,980.00$1,019,980.00$1,022,771.30$1,025,721.30$1,038,636.65$1,100,087.65$1,159,472.81$1,183,897.19$1,188,177.10$1,281,010.47$1,349,518.84$1,500,195.65$2,286,141.27$2,356,512.27$2,510,143.66$2,534,990.96$2,624,151.90$2,900,171.05$4,681,014.27$4,841,299.77$5,970,320.87$7,407,020.43$7,840,610.07$9,119,033.28$12,638,845.13$14,001,859.00$16,368,351.54$20,815,181.51$24,805,293.21$25,838,263.35$26,057,457.10
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,166.67$10,332.74$41,500.01$26,166.67$33,000.01$11,890.31$29,283.34$66,338.34$47,966.67$12,833.34$225,567.23$53,022.41$130,992.00$20,000.00$14,000.00$0.00$1,000.00$0.00$45,000.00$25,000.00$1,015.00$0.00$799,074.74
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$3,500.00$5,500.00$5,500.00$0.00$0.00$0.00$0.00$0.00$1,250.00$0.00$0.00$13,300.00$200.00$0.00$0.00$0.00$3,000.00$10,000.00$23,000.00$0.00$1,000.00$0.00$1,000.00$2,792.00$4,200.00$144,414.58$28,500.00$5,000.00$257,156.58
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,725.13$0.00$2,550.00$0.00$0.00$0.00$0.00$0.00$4,284.00$188,441.16$525,875.13$0.00$1,054.00$4,000.00$0.00$19,717.45$130,154.37$399,434.87$431,071.28$15,010.75$1,724,318.14
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,750.00$0.00$0.00$800.00$3,858.71$4,955.67$7,392.00$15,313.28$51,205.68$3,000.00$3,584.75$14,162.18$4,787.15$35,135.17$33,706.52$74,769.96$26,092.26$46,252.29$105,845.28$89,455.30$67,233.50$69,057.00$144,229.19$76,734.55$12,233.94$895,554.38
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$10,579.00$0.00$0.00$45,100.00$0.00$0.00$17,801.85$69,971.40$107,958.55$61,864.24$313,275.04
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$11,614.39$0.00$0.00$1,698.32$0.00$210.00$0.00$0.00$0.00$245.00$0.00$0.00$0.00$0.00$0.00$105.00$140.00$140.00$210.00$190.50$75.00$75.00$2,330.25$2,777.84$0.00$19,811.30
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$796.91$0.00$0.00$0.00$0.00$0.00$0.00$367.25$0.00$0.00$6,110.00$112,689.73$18,375.45$15,808.08$5,104.17$4,201.10$31,842.50$56,981.72$133,452.73$44,513.56$34,932.30$11,435.11$8,756.12$170,940.33$153,271.38$134,501.16$46,358.53$17,531.80$1,007,969.93
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$0.00$0.00$0.00$715,431.85$1,776,557.94$1,472,399.20$0.00$192,783.40$314,623.90$0.00$1,307,052.80$1,143,756.50$5,815,543.01$848,507.37$0.00$13,589,155.97
Operations$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$165.00$1,265.00$303.45$2,049.75$3,429.01$3,244.21$627.67$1,342.62$16,640.55$1,750.84$5,993.93$1,324.93$20,306.79$23,517.67$22,378.04$28,510.54$12,339.85$5,960.25$177,084.81$84,607.33$93,314.33$138,727.20$41,089.20$42,474.31$119,142.75$182,622.88$177,203.30$223,992.90$223,628.69$83,177.90$1,738,215.70
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$8,565.46$11,416.15$6,938.52$2,312.84$4,880.78$5,136.28$5,135.90$7,223.85$13,609.02$12,098.89$59,293.87$60,097.81$110,969.06$31,122.38$34,174.65$25,795.15$83,234.98$69,233.27$88,934.06$183,948.38$138,758.90$73,229.33$1,036,109.53
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,275.00$0.00$0.00$41,465.00$6,001.00$2,779.08$17,296.62$0.00$0.00$34,631.72$57,903.94$59,840.51$1,135.86$47,762.60$3,185.27$49,742.33$16,842.29$76,091.08$188,863.39$33,143.34$345.75$642,304.78
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$90,055.95$50,074.55$69,168.57$260.00$0.00$0.00$14,419.96$125,742.60$50,100.00$125,075.00$149,235.40$46,149.14$720,281.17
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,355.00$0.00$1,546.87$446.61$1,014.14$21,996.85$5,955.29$4,791.17$1,274.11$29,353.42$42,986.80$18,151.97$27,919.87$15,705.33$24,180.34$4,620.95$44,436.67$54,103.36$92,938.12$128,998.67$49,863.04$17,389.31$589,027.89
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$70.15$0.00$0.00$0.00$0.00$0.00$369.30$0.00$0.00$0.00$0.00$0.00$4,363.59$0.00$0.00$0.00$0.00$0.00$11,191.61$0.00$0.00$0.00$0.00$0.00$57,189.63$73,184.28
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$165.00$6,265.00$4,600.36$7,549.75$8,929.01$20,678.75$627.67$1,342.62$33,226.00$33,000.69$65,120.13$38,012.35$124,640.00$245,737.52$89,852.10$143,553.35$94,456.00$73,597.74$1,419,313.90$2,389,545.35$2,732,385.36$277,696.59$437,368.78$568,481.58$411,378.61$2,016,355.48$2,048,582.66$7,586,302.80$2,137,552.49$389,121.79$23,405,439.43
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$165.00$6,430.00$11,030.36$18,580.11$27,509.12$48,187.87$48,815.54$50,158.16$83,384.16$116,384.85$181,504.98$219,517.33$344,157.33$589,894.85$679,746.95$823,300.30$917,756.30$991,354.04$2,410,667.94$4,800,213.29$7,532,598.65$7,810,295.24$8,247,664.02$8,816,145.60$9,227,524.21$11,243,879.69$13,292,462.35$20,878,765.15$23,016,317.64$23,405,439.43
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$441,980.00$577,835.00($3,473.70)($1,650.36)$5,365.60$52,521.99$38,706.41$23,796.71$2,937.29$59,607.37$35,507.68$85,556.68$747,933.27($54,269.00)($92,106.13)($65,004.80)($54,392.41)$181,563.15$1,707,245.48($1,259,028.40)($1,260,524.25)($1,295,685.80)$155,893.05$841,054.43$2,951,330.27$951,635.26$350,137.06$2,398,247.31($3,596,191.10)($1,104,582.35)($169,928.04)$2,652,017.67
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$441,980.00$1,019,815.00$1,016,341.30$1,014,690.94$1,020,056.54$1,072,578.53$1,111,284.94$1,135,081.65$1,138,018.94$1,197,626.31$1,233,133.99$1,318,690.67$2,066,623.94$2,012,354.94$1,920,248.81$1,855,244.01$1,800,851.60$1,982,414.75$3,689,660.23$2,430,631.83$1,170,107.58($125,578.22)$30,314.83$871,369.26$3,822,699.53$4,774,334.79$5,124,471.85$7,522,719.16$3,926,528.06$2,821,945.71$2,652,017.67