Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$25,025.00$2,200.00$1,000.00$750.00$750.00$45,400.00$6,700.00$1,500.00$2,000.00$5,000.00$28,450.00$26,300.00$21,250.00$5,100.00$3,000.00$31,900.00$9,900.00$22,818.24$2,500.00$3,800.00$800.00$350.00$29,955.00$272,670.00$102,960.00$45,320.00$13,230.00$213,005.00$4,575.00$24,650.00$61,038.00$108,890.00$184,970.00$2,250.00$0.00$11,625.00$23,520.00$675.00$0.00$100.00$100.00$0.00$1,346,026.24
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4,450.00$0.00$0.00$0.00$0.00$0.00$5,025.00$0.00$0.00$0.00$0.00$0.00$30,775.00$0.00$0.00$0.00$0.00$0.00$8,846.54$0.00$0.00$0.00$0.00$0.00$16,365.29$0.00$0.00$0.00$0.00$0.00$28,202.00$0.00$0.00$0.00$0.00$0.00$3,060.28$96,724.11
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$9,900.00$1,000.00$9,500.00$0.00$1,300.00$13,500.00$6,500.00$3,350.00$2,500.00$0.00$17,950.00$8,050.00$13,250.00$5,950.00$28,450.00$151,423.00$149,675.00$10,500.00$0.00$3,200.00$2,960.00$0.00$9,550.00$14,065.00$14,665.00$4,050.00$1,300.00$1,000.00$5,600.00$3,750.00$1,400.00$7,450.00$5,500.00$0.00$150.00$9,100.00$3,600.00$500.00$0.00$1,000.00$0.00$0.00$521,638.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$400.00$0.00$0.00$0.00$0.00$0.00$750.00$0.00$0.00$0.00$0.00$0.00$1,250.00$0.00$0.00$0.00$0.00$0.00$615.00$0.00$0.00$0.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$50.00$3,915.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$410,000.00$195,000.00$1,075,000.00$0.00$425,000.00$914,000.00$29,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,048,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$215.36$0.00$0.00$0.00$75.79$1,057.65$900.69$1,487.64$0.00$0.00$0.00$0.00$0.00$0.00$3,737.13
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,343.79$6,323.93$21,334.87$40,391.06$49,750.56$3,456.00$1,099.04$6,500.00$22,293.57$0.00$258.23$245,758.69$1,660.00$0.00$1,030.00$1,300.00$207.70$5,650.00$0.00$2,460.00$1,250.00$8,174.88$0.00$10,993.00$1,126.59$0.00$0.00$0.00$0.00$0.00$433,361.91
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$213.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$313.00
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$34,925.00$3,200.00$10,500.00$750.00$2,050.00$63,750.00$13,200.00$4,850.00$4,500.00$5,000.00$46,400.00$40,125.00$36,843.79$17,373.93$52,784.87$223,714.06$209,325.56$68,799.24$3,599.04$13,500.00$26,053.57$350.00$39,763.23$542,168.23$119,285.00$49,370.00$15,560.00$625,305.00$205,598.06$1,126,015.29$62,438.00$543,800.00$1,105,795.79$40,482.53$1,050.69$61,757.64$28,246.59$1,175.00$0.00$1,100.00$100.00$3,110.28$5,453,715.39
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$34,925.00$38,125.00$48,625.00$49,375.00$51,425.00$115,175.00$128,375.00$133,225.00$137,725.00$142,725.00$189,125.00$229,250.00$266,093.79$283,467.72$336,252.59$559,966.65$769,292.21$838,091.45$841,690.49$855,190.49$881,244.06$881,594.06$921,357.29$1,463,525.52$1,582,810.52$1,632,180.52$1,647,740.52$2,273,045.52$2,478,643.58$3,604,658.87$3,667,096.87$4,210,896.87$5,316,692.66$5,357,175.19$5,358,225.88$5,419,983.52$5,448,230.11$5,449,405.11$5,449,405.11$5,450,505.11$5,450,605.11$5,453,715.39
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$0.00$10,000.00$9,500.00$11,500.00$28,287.50$20,500.00$19,500.00$36,700.00$18,500.00$73,819.84$0.00$300.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$233,957.34
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$1,200.00$3,300.00$800.00$108.00$280.00$500.00$5,106.80$4,260.00$226.00$1,250.00$810.00$1,852.30$650.00$170.00$709.00$1,675.00$1,360.00$450.00$900.00$2,500.00$450.00$1,385.00$1,200.00$1,000.00$2,293.05$840.00$1,285.00$3,280.00$905.00$0.00$3,169.00$1,299.00$1,770.00$200.00$0.00$200.00$0.00$500.00$1,050.00$4,000.00$330.00$0.00$53,263.15
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$15,538.63$100,659.54$90,558.18$0.00$1,099.04$0.00$22,293.57$0.00$0.00$0.00$0.00$0.00$3,000.00$0.00$0.00$0.00$5,783.50$2,380.00$506.00$2,334.88$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$244,153.34
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$10,942.78$33,908.78$1,000.00$500.00$1,063.39$706.15$4,685.67$873.31$1,203.57$991.35$4,528.37$484.00$10,231.24$54,302.53$2,886.14$1,093.47$1,973.86$76.78$717.47$1,050.00$1,379.17$20,730.10$6,645.89$32,577.25$26,400.79$4,615.16$35,421.38$3,843.15$3,006.91$4,382.09$3,661.71$16,801.39$44,405.85$13,589.96$67.96$507.97$6,759.80$16,877.68$831.46$48.11$741.07$0.00$376,513.71
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$14,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$14,000.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,148.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,148.50
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$1,054.58$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,232.19$0.00$0.00$0.00$510.84$0.00$12,423.27$15,462.69$9,428.34$6,443.37$0.00$0.00$764.62$381.97$0.00$117,192.06$335.00$90,636.45$2,641.18$105,163.94$26,582.75$7,451.85$181,655.88$255,827.29$255,166.10$410.27$1,438.36$0.00$0.00$368.10$0.00$0.00$0.00$0.00$1,094,571.10
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$713.00$677.78$652.00$1,171.43$0.00$1,288.90$600.00$818.00$1,080.56$860.00$6,302.52$200.00$394.00$1,084.28$1,235.00$31,831.12$39,103.11$804.28$778.60$575.00$887.56$1,730.76$711.80$0.00$147,719.28$160,872.24$14,685.00$386,587.48$43,997.28$325.00$2,231.00$6,550.40$2,468.52$329.28$0.00$0.00$0.00$900.00$0.00$0.00$0.00$0.00$860,165.18
Operations$0.00$0.00$0.00$0.00$0.00$0.00$1,625.49$1,263.49$6,442.20$746.14$2,109.11$1,144.82$1,677.54$1,839.46$2,560.85$701.22$1,945.51$2,693.56$2,833.98$7,842.82$16,368.46$13,972.56$11,711.32$1,127.55$25,183.53$2,473.70$2,380.83$357.27$1,620.25$102,076.82$3,969.37$8,528.53$6,216.19$36,522.91$16,758.97$16,599.35$30,488.06$26,472.97$32,611.94$12,048.41$2,345.88$7,498.19$315.57$1,822.58$1,618.89$774.96$1,723.13$200.00$419,214.38
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,133.79$3,544.96$8,917.36$15,321.21$28,759.76$600.00$0.00$0.00$0.00$0.00$0.00$0.00$8,400.00$12,804.00$32,250.00$46,750.00$51,786.40$43,750.00$61,250.00$56,456.80$57,654.90$0.00$0.00$14,743.00$0.00$0.00$0.00$0.00$0.00$0.00$444,122.18
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,450.00$0.00$0.00$3,456.00$0.00$6,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$30,000.00$0.00$0.00$28,844.00$18,300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$88,550.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$23.14$0.00$290.00$8,987.06$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$32,000.00$0.00$0.00$187.45$0.00$439,226.00$372,527.00$700,627.20$0.00$0.00$31.00$0.00$0.00$0.00$20.51$0.00$0.00$1,553,919.36
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$396.08$44.20$39.36$0.00$0.00$0.00$0.00$0.00$0.00$3,314.92$959.77$4,343.75$1,278.92$5,044.97$1,031.66$2,561.33$1,472.85$5,892.93$10,274.07$546.34$2,571.48$103.20$0.00$0.00$0.00$0.00$0.00$0.00$39,875.83
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,720.23$0.00$0.00$0.00$0.00$0.00$11,028.65$0.00$0.00$0.00$0.00$0.00$33,040.47$0.00$0.00$0.00$0.00$0.00$8,419.80$0.00$0.00$0.00$0.00$0.00$13,693.56$0.00$0.00$0.00$0.00$0.00$22,568.70$0.00$0.00$0.00$0.00$0.00$8,685.30$101,156.71
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$15,535.85$39,150.05$8,894.20$2,525.57$3,452.50$7,360.10$12,070.01$7,790.77$8,303.17$3,802.57$13,586.40$16,258.51$15,753.85$66,967.73$59,923.94$180,349.79$191,920.99$45,998.45$28,678.64$13,098.70$28,155.75$24,585.10$15,177.94$264,580.85$200,077.26$325,288.63$108,277.67$615,479.95$194,756.42$108,263.18$765,638.00$791,551.78$1,211,604.42$29,459.14$6,723.68$45,652.06$7,075.37$20,468.36$3,850.35$4,843.58$2,794.20$8,885.30$5,524,610.78
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$15,535.85$54,685.90$63,580.10$66,105.67$69,558.17$76,918.27$88,988.28$96,779.05$105,082.22$108,884.79$122,471.19$138,729.70$154,483.55$221,451.28$281,375.22$461,725.01$653,646.00$699,644.45$728,323.09$741,421.79$769,577.54$794,162.64$809,340.58$1,073,921.43$1,273,998.69$1,599,287.32$1,707,564.99$2,323,044.94$2,517,801.36$2,626,064.54$3,391,702.54$4,183,254.32$5,394,858.74$5,424,317.88$5,431,041.56$5,476,693.62$5,483,768.99$5,504,237.35$5,508,087.70$5,512,931.28$5,515,725.48$5,524,610.78
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00$19,389.15($35,950.05)$1,605.80($1,775.57)($1,402.50)$56,389.90$1,129.99($2,940.77)($3,803.17)$1,197.43$32,813.60$23,866.49$21,089.94($49,593.80)($7,139.07)$43,364.27$17,404.57$22,800.79($25,079.60)$401.30($2,102.18)($24,235.10)$24,585.29$277,587.38($80,792.26)($275,918.63)($92,717.67)$9,825.05$10,841.64$1,017,752.11($703,200.00)($247,751.78)($105,808.63)$11,023.39($5,672.99)$16,105.58$21,171.22($19,293.36)($3,850.35)($3,743.58)($2,694.20)($5,775.02)($70,895.39)
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00$19,389.15($16,560.90)($14,955.10)($16,730.67)($18,133.17)$38,256.73$39,386.72$36,445.95$32,642.78$33,840.21$66,653.81$90,520.30$111,610.24$62,016.44$54,877.37$98,241.64$115,646.21$138,447.00$113,367.40$113,768.70$111,666.52$87,431.42$112,016.71$389,604.09$308,811.83$32,893.20($59,824.47)($49,999.42)($39,157.78)$978,594.33$275,394.33$27,642.55($78,166.08)($67,142.69)($72,815.68)($56,710.10)($35,538.88)($54,832.24)($58,682.59)($62,426.17)($65,120.37)($70,895.39)