Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$56,180.00$48,375.00$9,195.00$0.00$5,534.00$550.00$1,350.00$325.00$0.00$350.00$650.00$56,955.00$23,285.00$40,700.00$7,805.00$10,675.00$0.00$0.00$3,400.00$1,000.00$0.00$1,400.00$1,650.00$67,374.99$70,690.00$115,965.00$42,690.00$41,160.00$185,500.00$118,450.00$702,739.68$648,395.00$37,400.00$73,533.00$325,710.00$233,692.00$131,050.00$701,097.00$1,020,337.50$413,995.00$144,535.00$5,343,693.17
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,750.00$250.00$500.00$2,023.76$100.00$0.00$0.00$0.00$150.00$0.00$0.00$7,775.00$3,050.00$800.00$2,250.00$5,000.00$0.00$0.00$2,360.00$0.00$0.00$300.00$0.00$16,480.00$10,825.00$13,500.00$10,800.00$2,000.00$58,001.93$38,650.00$610,920.00$416,030.00$7,900.00$3,250.00$136,980.00$62,325.00$31,100.00$412,820.00$1,481,190.00$149,650.00$13,400.00$3,502,130.69
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$640.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$515.04$96.67$368.00$452.00$518.52$1,823.58$0.00$4,187.89$0.00$0.00$42.00$0.00$0.00$8,643.70
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$6,409.50$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$150.00$0.00$0.00$0.00$0.00$70.00$0.00$3,000.00$0.00$0.00$600.00$305.00$0.00$1,295.24$879.61$4,682.55$9,281.70$33,745.53$65,898.16$218,265.22$241,353.92$44,158.26$24,321.61$23,674.04$12,563.32$25,373.28$13,627.28$572,265.90$127,083.25$374,690.46$1,803,693.83
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$6,409.50$57,930.00$48,625.00$9,695.00$2,023.76$6,374.00$550.00$1,350.00$325.00$150.00$350.00$650.00$64,880.00$26,335.00$41,500.00$10,055.00$15,675.00$70.00$0.00$8,760.00$1,000.00$0.00$2,300.00$1,955.00$83,854.99$82,810.24$130,344.61$58,172.55$52,441.70$277,762.50$223,094.83$1,532,292.90$1,306,230.92$89,976.78$102,928.19$486,364.04$312,768.21$187,523.28$1,127,544.28$3,073,835.40$690,728.25$532,625.46$10,658,261.39
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$6,409.50$64,339.50$112,964.50$122,659.50$124,683.26$131,057.26$131,607.26$132,957.26$133,282.26$133,432.26$133,782.26$134,432.26$199,312.26$225,647.26$267,147.26$277,202.26$292,877.26$292,947.26$292,947.26$301,707.26$302,707.26$302,707.26$305,007.26$306,962.26$390,817.25$473,627.49$603,972.10$662,144.65$714,586.35$992,348.85$1,215,443.68$2,747,736.58$4,053,967.50$4,143,944.28$4,246,872.47$4,733,236.51$5,046,004.72$5,233,528.00$6,361,072.28$9,434,907.68$10,125,635.93$10,658,261.39
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$21,390.52$30,584.50$17,677.05$0.00$0.00$1,375.00$52,927.25$54,785.18$201,087.78$196,314.27$42,239.74$620,881.29
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$10,000.00$45.00$20.00$0.00$0.00$1,000.00$200.00$18,750.00$6,250.00$0.00$0.00$37,265.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$1,056.00$0.00$0.00$0.00$0.00$0.00$8,300.00$0.00$0.00$0.00$0.00$1,056.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,700.00$0.00$0.00$0.00$0.00$0.00$0.00$7,395.67$44,558.86$189,422.05$2,257.59$2,852.79$3,400.00$1,369.00$6,845.00$1,850.00$579,556.32$18,278.06$1,336.00$871,233.34
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$7,460.06$3,741.97$0.00$0.00$225.00$150.00$0.00$0.00$15.00$125.00$0.00$282.01$6,851.00$270.50$0.00$70.00$0.00$0.00$235.00$3,050.00$0.00$0.00$600.00$210.00$200.00$7,702.32$879.61$0.00$8,201.60$18,809.97$9,208.35$96,717.58$59,486.00$11,036.43$2,174.53$5,745.01$14,834.54$29,126.01$24,367.34$66,938.99$36,741.90$9,840.69$425,296.41
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$219,406.05$0.00$4,887.33$0.00$0.00$0.00$0.00$10,445.00$0.00$60.56$234,798.94
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100,000.00$100,000.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$562.00$0.00$1,547.10$0.00$0.00$1,291.95$300.00$0.00$0.00$0.00$0.00$0.00$0.00$596.90$0.00$0.00$0.00$15.00$0.00$1,058.14$0.00$0.00$0.00$511.18$2,496.86$2,431.25$3,131.52$1,463.46$0.00$4,133.45$28,320.31$160,452.16$78,454.00$33,473.32$13,142.00$4,559.87$45,345.47$18,823.72$87,579.02$170,771.78$81,107.56$50,030.86$791,598.88
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$139.36$100.00$808.34$58.33$0.00$0.00$0.00$0.00$276.00$0.00$0.00$100.00$525.00$285.00$207.50$103.33$68.00$144.99$96.00$123.00$269.00$326.00$1,149.00$406.00$37.50$626.00$146.00$546.00$250.00$21.00$89,265.00$1,325,934.92$890,349.81$0.00$0.00$332.30$709.00$289.80$579,089.00$2,715,244.95$56,742.75$1,967.71$5,666,736.59
Operations$0.00$0.00$0.00$0.00$0.00$0.00$431.92$858.67$704.47$313.24$1,144.97$371.20$754.71$577.36$357.14$2,727.71$1,203.06$1,174.52$862.52$629.26$448.88$595.99$363.84$1,604.69$804.46$476.18$1,132.74$906.31$413.21$715.37$1,036.50$1,940.59$1,227.36$39,585.69$7,522.84$26,109.47$35,787.51$37,508.05$63,369.00$19,851.24$13,182.43$31,032.40$11,638.73$19,542.83$19,961.44$37,679.38$58,102.12$332,006.71$776,656.71
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,785.67$4,062.41$4,641.95$17,293.05$34,864.40$53,754.25$75,314.61$66,952.30$118,252.21$50,719.50$44,907.82$57,177.99$50,933.85$62,225.05$52,257.46$126,553.87$39,475.31$65,234.60$927,406.30
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$11,500.00$0.00$17,479.50$28,979.50$2,067.18$26,689.50$16,200.00$0.00$0.00$5,000.00$0.00$0.00$29.75$0.00$10.00$1,488.00$109,443.43
Production$0.00$0.00$0.00$0.00$0.00$0.00$113.24$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7.00$0.00$0.00$0.00$0.00$0.00$26.34$6,036.70$15,638.78$15,320.02$6,092.01$0.00$0.00$19,796.04$39,676.34$75,209.00$55,702.00$210.00$233,827.47
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$125.86$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$185.95$0.00$492.62$233.05$7,890.79$5,385.54$5,129.68$6,887.56$5,121.04$7,018.01$6,796.59$2,607.27$6,802.34$2,764.66$11,572.40$13,991.61$9,743.76$92,748.73
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$25.00$0.00$0.00$0.00$0.00$0.00$0.00$25.00
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$9,762.58$4,700.64$3,059.91$371.57$1,369.97$1,813.15$9,354.71$577.36$648.14$2,852.71$1,203.06$2,612.53$8,238.52$1,781.66$782.24$769.32$431.84$1,764.68$1,135.46$4,707.32$1,401.74$1,232.31$2,162.21$3,542.55$7,563.53$16,948.52$21,526.44$59,380.82$68,551.39$139,698.43$255,270.51$1,801,370.27$1,688,094.96$155,476.19$94,256.92$114,069.16$129,812.86$216,578.04$881,110.19$4,001,309.47$556,465.58$614,158.63$10,887,918.09
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$9,762.58$14,463.22$17,523.13$17,894.70$19,264.67$21,077.82$30,432.53$31,009.89$31,658.03$34,510.74$35,713.80$38,326.33$46,564.85$48,346.51$49,128.75$49,898.07$50,329.91$52,094.59$53,230.05$57,937.37$59,339.11$60,571.42$62,733.63$66,276.18$73,839.71$90,788.23$112,314.67$171,695.49$240,246.88$379,945.31$635,215.82$2,436,586.09$4,124,681.05$4,280,157.24$4,374,414.16$4,488,483.32$4,618,296.18$4,834,874.22$5,715,984.41$9,717,293.88$10,273,759.46$10,887,918.09
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00($3,353.08)$53,229.36$45,565.09$9,323.43$653.79$4,560.85($8,804.71)$772.64($323.14)($2,702.71)($853.06)($1,962.53)$56,641.48$24,553.34$40,717.76$9,285.68$15,243.16($1,694.68)($1,135.46)$4,052.68($401.74)($1,232.31)$137.79($1,587.55)$76,291.46$65,861.72$108,818.17($1,208.27)($16,109.69)$138,064.07($32,175.68)($269,077.37)($381,864.04)($65,499.41)$8,671.27$372,294.88$182,955.35($29,054.76)$246,434.09($927,474.07)$134,262.67($81,533.17)($229,656.70)
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00($3,353.08)$49,876.28$95,441.37$104,764.80$105,418.59$109,979.44$101,174.73$101,947.37$101,624.23$98,921.52$98,068.46$96,105.93$152,747.41$177,300.75$218,018.51$227,304.19$242,547.35$240,852.67$239,717.21$243,769.89$243,368.15$242,135.84$242,273.63$240,686.08$316,977.54$382,839.26$491,657.43$490,449.16$474,339.47$612,403.54$580,227.86$311,150.49($70,713.55)($136,212.96)($127,541.69)$244,753.19$427,708.54$398,653.78$645,087.87($282,386.20)($148,123.53)($229,656.70)