Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$6,501.00$9,200.00$1,600.00$6,000.00$0.00$0.00$0.00$0.00$350.00$2,700.00$6,750.00$6,500.00$5,250.00$12,938.00$500.00$0.00$0.00$2,000.00$0.00$0.00$750.00$0.00$500.00$11,750.00$750.00$21,351.00$3,750.00$1,206.00$0.00$2,450.00$1,000.00$500.00$800.00$250.00$15,100.00$100,800.00$25,845.00$64,805.00$77,261.00$66,862.99$17,880.00$0.00$473,899.99
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$7,545.00$0.00$0.00$0.00$0.00$0.00$1,715.00$0.00$0.00$0.00$0.00$0.00$6,775.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$8,055.00$0.00$0.00$0.00$0.00$0.00$6,940.00$0.00$0.00$0.00$0.00$0.00$32,900.37$64,280.37
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$750.00$250.00$0.00$0.00$1,500.00$500.00$0.00$0.00$0.00$0.00$2,500.00$350.00$7,320.00$5,800.00$32,050.00$2,250.00$500.00$54,520.00
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$350.00$0.00$0.00$0.00$0.00$0.00$148.25$0.00$0.00$0.00$0.00$0.00$100.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$600.00$0.00$0.00$0.00$0.00$0.00$2,530.00$3,728.25
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$250,000.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$31,792.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$11,537.84$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$21,203.17$0.00$0.00$0.00$0.00$0.00$134.52$0.00$973.97$328.55$300.57$218.21$453.46$659.86$338.05$0.00$0.00$0.00$67,940.20
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$104.83$0.00$0.00$0.00$0.00$0.00$641.03$745.86
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$225.00$0.00$1,500.00$1,500.00$5,198.88$2,000.00$2,000.00$2,000.00$5,611.03$2,165.20$3,850.00$9,756.45$8,565.33$11,152.02$19,379.45$6,640.74$8,693.32$2,043.08$93,280.50
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$184.01$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$115.00$0.00$0.00$0.00$0.00$0.00$258.95$0.00$0.00$0.00$0.00$0.00$333.00$890.96
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$6,501.00$10,200.00$33,392.00$6,000.00$0.00$8,079.01$0.00$0.00$600.00$2,700.00$18,287.84$8,363.25$5,250.00$12,938.00$1,000.00$0.00$0.00$8,875.00$0.00$0.00$750.00$0.00$500.00$12,100.00$22,178.17$22,101.00$5,500.00$2,706.00$5,198.88$264,120.00$3,634.52$2,500.00$7,385.00$2,743.75$19,250.57$121,178.44$35,213.79$83,936.88$102,778.50$105,553.73$28,823.32$38,947.48$1,009,286.13
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$6,501.00$16,701.00$50,093.00$56,093.00$56,093.00$64,172.01$64,172.01$64,172.01$64,772.01$67,472.01$85,759.85$94,123.10$99,373.10$112,311.10$113,311.10$113,311.10$113,311.10$122,186.10$122,186.10$122,186.10$122,936.10$122,936.10$123,436.10$135,536.10$157,714.27$179,815.27$185,315.27$188,021.27$193,220.15$457,340.15$460,974.67$463,474.67$470,859.67$473,603.42$492,853.99$614,032.43$649,246.22$733,183.10$835,961.60$941,515.33$970,338.65$1,009,286.13
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,000.00$5,000.00$5,000.00$6,000.00$13,500.00$0.00$1,500.00$0.00$36,000.00
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$410.00$5,000.00$0.00$25.00$240.00$0.00$0.00$0.00$0.00$1,750.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,250.00$200.00$0.00$165.00$725.00$750.00$0.00$0.00$0.00$1,200.00$10,000.00$21,715.00
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,986.75$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,380.73$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,730.75$0.00$7,098.23
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$48.73$1,331.20$185.16$716.34$3,314.91$410.24$0.00$717.96$347.85$98.56$0.00$0.00$775.73$4,054.62$0.00$3,755.01$0.00$1,080.06$0.00$0.00$0.00$0.00$1,000.00$0.00$2,425.00$7,084.93$7,091.64$1,092.00$403.27$69.82$0.00$241.38$81.42$32.71$76.29$8,268.36$3,235.42$8,263.34$17,680.69$4,851.00$1,672.03$2,043.08$82,448.75
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,000.00$0.00$0.00$0.00$0.00$8,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$24.10$999.75$2,061.27$1,314.85$462.50$109.50$302.50$0.00$14,774.47
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$252.00$0.00$0.00$0.00$0.00$0.00$0.00$2,016.30$0.00$0.00$0.00$0.00$0.00$596.63$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$49.48$0.00$0.00$0.00$0.00$0.00$4,288.90$0.00$5,962.97$472.81$488.71$4,183.75$15,766.05$31,259.24$29,667.38$6,638.88$0.00$0.00$101,643.10
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$12,035.95$2,295.59$0.00$0.00$0.00$0.00$0.00$0.00$0.00$341.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$175.00$204.75$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$32,090.70$2,031.00$62,321.03$210,803.13$26,452.00$0.00$348,750.15
Operations$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,619.32$1,000.00$1,460.94$99.00$571.87$0.00$761.00$1,294.62$399.07$33.00$733.63$99.00$1,723.88$125.52$190.00$0.00$1,224.73$0.00$0.00$0.00$209.87$0.00$0.00$89.69$233.34$2,270.75$3,071.30$3,202.67$1,547.60$7,600.48$2,675.21$5,140.76$2,988.78$9,290.53$13,333.76$22,255.82$18,712.45$25,164.92$12,692.28$11,739.81$725.39$154,280.99
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,500.00$3,000.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$387.06$2,000.00$2,306.00$642.41$1,000.00$2,854.00$2,252.74$15,268.55$6,931.73$19,515.76$18,261.41$36,870.94$21,340.21$4,647.14$3,405.25$142,683.20
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$850.00$0.00$0.00$0.00$10.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$0.00$0.00$3,360.00
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,374.18$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,560.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,208.18$815.57$106.88$25,621.05$840.74$0.00$35,526.60
Travel$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$59.12$0.00$0.00$0.00$0.00$0.00$222.86$0.00$0.00$0.00$0.00$0.00$0.00$0.00$154.10$0.00$0.00$200.00$0.00$166.00$0.00$3,938.88$583.88$2,457.39$834.40$5,870.14$1,283.28$2,092.84$4,030.50$3,083.29$7,291.95$6,765.80$8,240.32$4,063.12$0.00$51,337.87
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,149.56$0.00$0.00$0.00$0.00$0.00$1,921.12$0.00$0.00$0.00$0.00$0.00$2,348.72$0.00$0.00$0.00$0.00$0.00$2,431.63$0.00$0.00$0.00$0.00$0.00$3,397.22$0.00$0.00$0.00$0.00$0.00$7,902.88$0.00$0.00$0.00$0.00$0.00$10,202.02$30,353.15
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$300.73$2,950.52$1,185.16$3,027.28$3,413.91$4,131.67$0.00$5,064.38$20,075.17$7,793.22$12,407.18$2,679.75$1,114.73$6,597.99$125.52$3,945.01$0.00$6,744.51$0.00$0.00$0.00$363.97$1,000.00$2,431.63$2,764.17$7,493.27$9,733.14$4,550.36$11,104.82$7,904.52$16,369.91$6,000.99$20,109.29$7,030.32$32,406.02$51,375.73$106,966.49$93,949.81$192,540.14$292,796.37$55,148.09$26,375.74$1,029,971.51
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$300.73$3,251.25$4,436.41$7,463.69$10,877.60$15,009.27$15,009.27$20,073.65$40,148.82$47,942.04$60,349.22$63,028.97$64,143.70$70,741.69$70,867.21$74,812.22$74,812.22$81,556.73$81,556.73$81,556.73$81,556.73$81,920.70$82,920.70$85,352.33$88,116.50$95,609.77$105,342.91$109,893.27$120,998.09$128,902.61$145,272.52$151,273.51$171,382.80$178,413.12$210,819.14$262,194.87$369,161.36$463,111.17$655,651.31$948,447.68$1,003,595.77$1,029,971.51
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00$6,200.27$7,249.48$32,206.84$2,972.72($3,413.91)$3,947.34$0.00($5,064.38)($19,475.17)($5,093.22)$5,880.66$5,683.50$4,135.27$6,340.01$874.48($3,945.01)$0.00$2,130.49$0.00$0.00$750.00($363.97)($500.00)$9,668.37$19,414.00$14,607.73($4,233.14)($1,844.36)($5,905.94)$256,215.48($12,735.39)($3,500.99)($12,724.29)($4,286.57)($13,155.45)$69,802.71($71,752.70)($10,012.93)($89,761.64)($187,242.64)($26,324.77)$12,571.74($20,685.38)
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00$6,200.27$13,449.75$45,656.59$48,629.31$45,215.40$49,162.74$49,162.74$44,098.36$24,623.19$19,529.97$25,410.63$31,094.13$35,229.40$41,569.41$42,443.89$38,498.88$38,498.88$40,629.37$40,629.37$40,629.37$41,379.37$41,015.40$40,515.40$50,183.77$69,597.77$84,205.50$79,972.36$78,128.00$72,222.06$328,437.54$315,702.15$312,201.16$299,476.87$295,190.30$282,034.85$351,837.56$280,084.86$270,071.93$180,310.29($6,932.35)($33,257.12)($20,685.38)