Past Campaign Monthly Budgets

Statewide Campaigns

Budget Cycle:    
Select Campaign:      

View Itemized Contributions
ContributionsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$1,950.00$450.00$48,942.00$5,348.93$29,200.00$21,658.50$4,600.00$1,175.00$7,015.00$575.00$16,872.50$60,455.00$9,759.00$6,350.00$41,527.51$41,755.00$1,900.00$32,525.00$3,450.00$3,000.00$7,045.00$8,450.00$71,625.00$169,753.50$1,725.00$8,550.00$76,800.00$32,762.50$31,110.00$88,275.00$0.00$22,550.00$14,025.00$67,625.00$55,105.00$95,290.00$32,980.00$34,926.00$135,375.00$254,301.00$25,335.00$2,090.88$1,574,207.32
Unitemized - Individual Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$30,789.64$0.00$0.00$0.00$0.00$0.00$43,216.00$0.00$0.00$0.00$0.00$0.00$44,484.69$0.00$0.00$0.00$0.00$0.00$65,319.05$0.00$0.00$0.00$0.00$0.00$65,980.66$0.00$0.00$0.00$0.00$0.00$54,693.27$0.00$0.00$0.00$0.00$0.00$79,875.05$384,358.36
Transfer In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$90.44$9,700.00$600.00$13,445.75$21,200.00$550.00$1,450.00$10,230.00$1,750.00$5,000.00$29,400.00$860.60$0.00$8,850.00$15,800.00$5,500.00$28,700.00$0.00$2,500.00$5,025.00$2,850.00$33,125.00$47,960.00$1,100.00$5,500.00$24,560.00$13,440.00$31,905.00$21,550.00$0.00$10,800.00$4,700.00$22,330.00$41,350.00$56,000.00$7,710.00$11,410.00$21,650.00$177,750.00$10,950.00$3,750.00$711,041.79
Unitemized - Transfers In$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,800.00$0.00$0.00$0.00$0.00$0.00$2,125.00$0.00$0.00$0.00$0.00$0.00$1,485.00$0.00$0.00$0.00$0.00$0.00$3,000.00$0.00$0.00$0.00$0.00$0.00$2,270.00$0.00$0.00$0.00$0.00$0.00$2,900.00$0.00$0.00$0.00$0.00$0.00$4,269.00$17,849.00
Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Unitemized - Loan Received$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Other Receipt$0.00$0.00$0.00$0.00$0.00$0.00$169.32$169.29$208.42$244.25$280.81$302.05$242.28$405.72$1,545.23$730.17$679.00$780.27$848.19$861.73$1,223.23$622.90$1,436.31$3,147.61$1,352.54$1,094.99$576.19$550.28$509.21$704.58$922.55$203,887.17$3,723.23$695.41$909.97$567.77$530.19$205,238.28$470.40$512.11$200,824.86$3,412.29$588.23$202,549.12$591.38$351,587.86$110.30$4,143.62$1,199,949.31
Unitemized - Other Receipts$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$125.52$0.00$0.00$0.00$0.00$0.00$12.80$0.00$0.00$0.00$0.00$0.00$27.58$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$391.23$557.13
In-Kind Contribution$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$199.47$1,581.30$0.00$0.00$0.00$4,472.97$0.00$1,645.60$0.00$0.00$337.00$150.00$187.50$1,921.79$0.00$0.00$200.00$259.26$0.00$0.00$163.20$1,062.63$33.20$5,829.00$0.00$2,204.57$140.00$0.00$0.00$4,425.00$18,858.79$0.00$43,671.28
Unitemized - Inkinds$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$40.98$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$487.18$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$540.00$0.00$0.00$0.00$0.00$0.00$232.74$1,300.90
Total Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$2,119.32$709.73$58,850.42$6,193.18$42,926.56$75,750.19$5,392.28$3,030.72$18,790.23$3,055.17$22,750.97$137,598.55$11,467.79$7,211.73$51,600.74$62,650.87$8,836.31$112,113.42$4,802.54$6,594.99$12,983.19$12,000.28$105,446.71$289,158.90$3,747.55$217,937.17$105,283.23$47,157.17$63,924.97$178,671.01$693.39$239,650.91$19,228.60$96,296.11$297,279.86$215,040.13$41,418.23$248,885.12$157,616.38$788,063.86$55,254.09$94,752.52$3,932,935.09
Cumulative Contrib:$0.00$0.00$0.00$0.00$0.00$0.00$2,119.32$2,829.05$61,679.47$67,872.65$110,799.21$186,549.40$191,941.68$194,972.40$213,762.63$216,817.80$239,568.77$377,167.32$388,635.11$395,846.84$447,447.58$510,098.45$518,934.76$631,048.18$635,850.72$642,445.71$655,428.90$667,429.18$772,875.89$1,062,034.79$1,065,782.34$1,283,719.51$1,389,002.74$1,436,159.91$1,500,084.88$1,678,755.89$1,679,449.28$1,919,100.19$1,938,328.79$2,034,624.90$2,331,904.76$2,546,944.89$2,588,363.12$2,837,248.24$2,994,864.62$3,782,928.48$3,838,182.57$3,932,935.09
                                                 
                                                 
View Itemized Disbursements
DisbursementsJan-99Feb-99Mar-99Apr-99May-99Jun-99Jul-99Aug-99Sep-99Oct-99Nov-99Dec-99Jan-00Feb-00Mar-00Apr-00May-00Jun-00Jul-00Aug-00Sep-00Oct-00Nov-00Dec-00Jan-01Feb-01Mar-01Apr-01May-01Jun-01Jul-01Aug-01Sep-01Oct-01Nov-01Dec-01Jan-02Feb-02Mar-02Apr-02May-02Jun-02Jul-02Aug-02Sep-02Oct-02Nov-02Dec-02Total
Consulting$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$157.93$0.00$2,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,025.00$0.00$0.00$0.00$0.00$0.00$31,185.00$0.00$10,000.00$0.00$44,867.93
Contributions$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2,500.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$181.13$0.00$0.00$0.00$1,000.00$3,250.00$0.00$3,500.00$0.00$0.00$0.00$200.00$0.00$179.00$600.00$550.00$0.00$500.00$250.00$0.00$500.00$3,000.00$0.00$16,210.13
Direct Mail$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$706.58$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,190.00$2,074.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,628.00$2,960.00$3,653.85$1,524.42$11,775.38$25,512.23
Events/Fundraising$0.00$0.00$0.00$0.00$0.00$0.00$7,047.11$2,379.12$4,150.75$4,928.36$5,913.11$3,584.00$5,303.15$304.94$2,755.75$270.00$5,940.64$15,948.22$12,207.43$8,204.83$2,131.90$19,090.55$12,977.36$2,088.19$13,208.46$1,530.03$4,767.95$1,877.13$800.00$16,694.19$15,827.87$2,351.57$7,432.55$22,870.00$1,568.17$2,907.68$10,905.10$7,130.40$4,155.53$6,725.32$1,417.65$8,518.01$17,028.39$6,243.18$9,577.47$16,070.14$25,009.88$8,826.83$328,668.91
GOTV$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Investments$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Legal$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$9,968.54$0.00$0.00$0.00$0.00$2,900.14$1,571.07$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$14,439.75
Loan Repayment$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Materials$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,195.84$0.00$0.00$0.00$0.00$379.00$1,089.00$0.00$0.00$0.00$0.00$0.00$2,680.18$0.00$0.00$0.00$1,116.00$2,270.43$200.00$8,604.71$2,403.55$0.00$1,710.43$715.58$3,423.67$4,068.61$3,346.38$0.00$76,792.43$1,678.50$4,375.24$12,694.56$4,738.36$5,114.20$138,596.67
Media Buy$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$100.00$200.00$0.00$250.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$200.00$0.00$300.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1,650.00$0.00$0.00$0.00$300.00$200.00$0.00$0.00$0.00$1,425.00$0.00$500,000.00$917,435.00$23,304.95$0.00$1,445,364.95
Operations$0.00$0.00$0.00$0.00$0.00$0.00$5,253.46$2,886.09$2,930.00$2,645.93$6,953.36$1,706.05$157,138.47$7,100.45$3,793.96$3,616.54$7,965.98$846.22$3,260.76$3,319.63$12,763.83$6,358.85$4,629.57$3,631.53$6,817.42$202,583.55$5,628.40$3,817.72$7,338.53$3,977.36$7,311.13$206,988.73$5,133.00$11,293.34$5,804.28$12,052.46$13,693.44$209,487.77$6,236.97$62,100.98$212,760.95$3,634.89$16,277.09$217,107.88$24,300.62$22,547.90$10,276.13$19,039.12$1,533,010.34
Payroll$0.00$0.00$0.00$0.00$0.00$0.00$1,679.23$0.00$2,379.18$631.97$2,050.03$3,434.41$2,061.34$745.52$1,561.34$997.70$1,780.02$1,802.98$1,800.73$1,755.80$1,805.94$0.00$3,498.50$3,236.10$1,801.72$1,808.85$1,778.76$1,801.72$1,785.56$1,797.09$1,780.57$1,773.75$1,768.57$1,769.75$1,758.87$3,021.85$1,831.32$1,923.75$1,773.77$1,780.55$5,555.80$3,084.22$5,526.74$14,002.82$15,885.74$25,599.19$12,179.85$6,294.47$149,306.07
Polling & Research$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$5,516.00$0.00$5,516.00$0.00$0.00$7,500.00$0.00$0.00$0.00$0.00$0.00$5,000.00$18,666.66$10,000.00$52,198.66
Production$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$115.75$0.00$0.00$358.00$63.75$23.25$0.00$0.00$68.75$46.20$350.75$0.00$0.00$329.25$0.00$122.75$0.00$256.25$0.00$0.00$0.00$0.00$180.75$0.00$11.50$128.50$473.00$0.00$2,528.45
Travel$0.00$0.00$0.00$0.00$0.00$0.00$1,267.61$604.93$178.12$22.85$1,613.99$0.00$3,393.05$789.90$50.67$470.01$1,770.98$1,038.32$16.12$5,703.48$5,390.54$1,308.83$741.42$4,706.96$5,370.73$269.14$0.00$438.12$0.00$960.00$0.00$0.00$0.00$0.00$21,278.36$0.00$380.65$398.10$106.68$2,427.85$80.97$0.00$74.70$352.97$7,352.27$951.29$0.00$886.34$70,395.95
Unitemized$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3,338.10$0.00$0.00$0.00$0.00$0.00$4,705.90$0.00$0.00$0.00$0.00$0.00$4,123.77$0.00$0.00$0.00$0.00$0.00$7,524.69$0.00$0.00$0.00$0.00$0.00$7,522.77$0.00$0.00$0.00$0.00$0.00$7,205.20$0.00$0.00$0.00$0.00$0.00$9,511.65$43,932.08
Total Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$15,247.41$5,870.14$9,638.05$8,229.11$28,999.03$12,062.56$167,996.01$9,140.81$9,357.56$8,504.39$19,528.69$24,341.64$17,285.04$19,362.74$23,296.96$26,758.23$21,846.85$18,344.55$27,968.66$206,695.95$14,855.29$7,934.69$10,150.77$31,999.53$31,636.32$213,384.48$18,034.12$46,517.05$39,519.23$27,701.51$34,236.94$220,211.85$17,100.62$85,203.31$223,711.75$22,442.32$117,805.10$241,263.35$595,647.84$1,004,580.43$109,173.25$71,447.99$3,865,032.12
Cumulative Disburs:$0.00$0.00$0.00$0.00$0.00$0.00$15,247.41$21,117.55$30,755.60$38,984.71$67,983.74$80,046.30$248,042.31$257,183.12$266,540.68$275,045.07$294,573.76$318,915.40$336,200.44$355,563.18$378,860.14$405,618.37$427,465.22$445,809.77$473,778.43$680,474.38$695,329.67$703,264.36$713,415.13$745,414.66$777,050.98$990,435.46$1,008,469.58$1,054,986.63$1,094,505.86$1,122,207.37$1,156,444.31$1,376,656.16$1,393,756.78$1,478,960.09$1,702,671.84$1,725,114.16$1,842,919.26$2,084,182.61$2,679,830.45$3,684,410.88$3,793,584.13$3,865,032.12
                                                 
                                                 
Net:$0.00$0.00$0.00$0.00$0.00$0.00($13,128.09)($5,160.41)$49,212.37($2,035.93)$13,927.53$63,687.63($162,603.73)($6,110.09)$9,432.67($5,449.22)$3,222.28$113,256.91($5,817.25)($12,151.01)$28,303.78$35,892.64($13,010.54)$93,768.87($23,166.12)($200,100.96)($1,872.10)$4,065.59$95,295.94$257,159.37($27,888.77)$4,552.69$87,249.11$640.12$24,405.74$150,969.50($33,543.55)$19,439.06$2,127.98$11,092.80$73,568.11$192,597.81($76,386.87)$7,621.77($438,031.46)($216,516.57)($53,919.16)$23,304.53$67,902.97
Net Cumulative:$0.00$0.00$0.00$0.00$0.00$0.00($13,128.09)($18,288.50)$30,923.87$28,887.94$42,815.47$106,503.10($56,100.63)($62,210.72)($52,778.05)($58,227.27)($55,004.99)$58,251.92$52,434.67$40,283.66$68,587.44$104,480.08$91,469.54$185,238.41$162,072.29($38,028.67)($39,900.77)($35,835.18)$59,460.76$316,620.13$288,731.36$293,284.05$380,533.16$381,173.28$405,579.02$556,548.52$523,004.97$542,444.03$544,572.01$555,664.81$629,232.92$821,830.73$745,443.86$753,065.63$315,034.17$98,517.60$44,598.44$67,902.97